


| Quarter | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | -100.0 | 0.0 | 300.0 | ||||||||
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 2 | 5 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -35.5 | 130.2 | -20.5 | 2.9 | -34.9 | -100.0 | |||||
| 4 | 2 | 5 | 4 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -2.9 | -2.0 | -2.9 | -6.5 | -7.7 | -14.5 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 4.3 | 73.5 | -14.3 | -61.9 | 47.2 | -82.9 | 115.8 | -98.0 | 5,633.1 | -0.5 | |
NPM NPM% | 1.6 | 2.6 | 2.0 | 2.1 | 0.8 | 1.8 | |||||
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 18 | 18 | 18 | 18 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves ReservesCr | 0 | 8 | 8 | 8 | 8 | 2 | 2 | 2 | 2 | 2 | 2 |
| 1 | 2 | 2 | 5 | 8 | 9 | 9 | 9 | 9 | 7 | 7 | |
| 0 | 10 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |
| 13 | 37 | 31 | 33 | 35 | 36 | 36 | 36 | 35 | 34 | 34 | |
| 1 | 3 | 7 | 12 | 14 | 15 | 16 | 16 | 16 | 15 | 15 | |
| 12 | 35 | 25 | 22 | 21 | 21 | 20 | 21 | 20 | 19 | 19 | |
| 13 | 37 | 31 | 33 | 35 | 36 | 36 | 36 | 35 | 34 | 34 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | |
| 0 | -24 | 7 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 24 | -7 | 0 | 3 | 0 | 0 | 0 | 0 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
CFO To PAT CFO To PAT% | -322.4 | -406.8 | -369.4 | -78.8 | -619.5 | -165.5 | -1,154.5 | 2,099.5 | -1,87,490.8 | 2,619.4 |
CFO To EBITDA CFO To EBITDA% | 180.1 | 516.2 | 247.8 | 25.6 | 63.1 | 20.2 | 35.2 | -190.8 | 302.6 | -292.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 99 | 98 | 147 | 161 | 36 | 9 | 5 | 6 | 12 |
Price To Earnings Price To Earnings | 0.0 | 553.0 | 367.3 | 1,648.0 | 451.5 | 76.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 44.5 | 19.2 | 36.1 | 38.6 | 13.3 | ||||
Price To Book Price To Book | 0.0 | 3.8 | 3.8 | 5.7 | 6.2 | 1.4 | 0.3 | 0.2 | 0.2 | 0.5 |
EV To EBITDA EV To EBITDA | 0.1 | -2,176.3 | -659.2 | -562.8 | -510.9 | -99.9 | -43.0 | -37.9 | -38.0 | -77.8 |
GPM GPM% | 2.4 | 11.0 | 8.9 | 5.1 | 2.9 | 2.1 | ||||
OPM OPM% | -2.9 | -2.0 | -2.9 | -6.5 | -7.7 | -14.5 | ||||
NPM NPM% | 1.6 | 2.6 | 2.0 | 2.1 | 0.8 | 1.8 | ||||
ROCE ROCE% | 1.4 | 0.3 | 0.6 | 0.5 | 0.2 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 |
ROE ROE% | 1.0 | 0.2 | 0.4 | 0.3 | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 |
ROA ROA% | 0.4 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 |