Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹135Cr
Rev Gr TTM
Revenue Growth TTM
2.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VLL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -17.2 | -7.4 | 20.8 | -33.3 | -8.3 | 8.0 | -20.7 | 31.3 | -4.5 | -14.8 | 34.8 | -4.8 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -150.0 | 52.0 | -17.2 | -137.5 | 31.8 | 59.3 | -213.0 | -28.6 | 57.1 | 30.4 | 74.2 | -540.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 26.3 | -42.9 | -135.7 | -300.0 | 114.3 | 62.5 | -860.0 | 65.0 | 200.0 | -69.2 | 133.3 | -1,385.7 |
| -116.7 | 32.0 | -17.2 | -125.0 | 18.2 | 48.1 | -208.7 | -33.3 | 57.1 | 17.4 | 51.6 | -520.0 |
| -0.2 | 0.1 | 0.0 | -0.1 | 0.0 | 0.1 | -0.2 | 0.0 | 0.0 | 0.0 | 0.1 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 89.0 | 43.3 | 2,573.5 | -92.5 | -68.7 | 0.8 | -17.9 | 29.0 | 11.3 | -11.9 | 6.8 | 2.3 |
| 1 | 1 | 36 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Operating Profit Operating ProfitCr |
| 3.3 | -0.7 | -0.8 | 1.7 | 7.0 | 17.4 | 17.0 | 25.3 | 0.6 | -6.2 | -27.0 | -69.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -40.4 | -100.5 | -78,657.4 | 140.4 | 19.9 | 228.6 | -21.9 | -67.1 | -263.1 | -163.6 | -130.4 | -138.6 |
| 1.9 | 0.0 | -0.2 | 1.1 | 4.3 | 14.1 | 13.4 | 3.4 | -5.0 | -15.1 | -32.5 | -75.8 |
| 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | -0.1 | -0.1 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 3 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 14 | 17 | 15 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | |
Non Current Assets Non Current AssetsCr | 5 | 3 | 0 | 0 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | -2 | -4 | 2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 6 | 2 | 3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -6 | -2 | -4 | 2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| -34,262.8 | 21,09,433.6 | 5,878.2 | 5,478.0 | -90.9 | 13.5 | 29.4 | -1,831.3 | 373.8 | -0.3 | -5.8 |
CFO To EBITDA CFO To EBITDA% | -19,295.5 | 21,636.0 | 1,555.4 | 3,669.0 | -56.5 | 10.9 | 23.3 | -248.2 | -3,212.5 | -0.8 | -6.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 38 | 107 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 416.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 19.3 | 0.0 | 0.0 | 0.0 | 0.0 | 42.8 | 115.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 7.0 |
| -0.5 | 11.7 | -4.0 | -12.8 | 279.6 | -0.1 | -0.5 | 2.2 | 127.9 | -717.3 | -431.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 3.3 | -0.7 | -0.8 | 1.7 | 7.0 | 17.4 | 17.0 | 25.3 | 0.6 | -6.2 | -27.0 |
| 1.9 | 0.0 | -0.2 | 1.1 | 4.3 | 14.1 | 13.4 | 3.4 | -5.0 | -15.1 | -32.5 |
| 0.2 | 0.1 | -0.3 | 0.4 | 0.4 | 1.0 | 0.8 | 1.5 | 0.0 | -0.3 | -1.6 |
| 0.1 | 0.0 | -0.5 | 0.2 | 0.2 | 0.8 | 0.6 | 0.2 | -0.3 | -0.8 | -2.0 |
| 0.1 | 0.0 | -0.4 | 0.2 | 0.2 | 0.8 | 0.6 | 0.2 | -0.3 | -0.8 | -1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Virat Leasing Limited (**VLL**) is a **Kolkata-based** financial services firm registered as a **Non-Banking Financial Company (NBFC)**. Established in **1984**, the company is classified by the **Reserve Bank of India (RBI)** as a **Non-Deposit taking Systematically Not Important** entity. VLL is publicly traded on the **Bombay Stock Exchange (BSE)** and operates under the regulatory framework of **Section 45-IA** of the RBI Act, 1934.
---
### **Core Business Model and Revenue Streams**
VLL operates through a single primary segment: **Investments and Finance**. The business model is designed to generate value through a combination of interest income, capital appreciation, and professional service fees.
* **Financing Activities:** The company extends **loans and advances** to corporate entities. Its credit book is primarily focused on the **B2B segment**, with a significant geographical concentration in **West Bengal**.
* **Investment Portfolio:** VLL manages a portfolio of **equity and debt instruments**, including mutual funds and strategic stakes in financially sound companies. It also maintains interests in **immovable properties**.
* **Income Generation:** Revenue is predominantly derived from **interest** on loans and **dividends** from its investment holdings, supplemented by **profits on the sale of investments**.
* **Operational Efficiency:** The company utilizes an asset-light model designed to minimize operating costs while maximizing the reach of its diverse loan book.
---
### **Strategic Pivot: The "Let’s Look East" Initiative**
VLL is currently executing a significant strategic expansion aimed at transforming from a traditional lender into a comprehensive corporate service provider. This strategy targets the **East India, North-East India, and ASEAN** corridors.
**Strategic Hub:** The company is leveraging its **Kolkata** headquarters as a gateway for businesses expanding into the North-East and neighboring international markets.
**Expanded Service Suite:**
* **Regulatory & Compliance:** Legal representation and statutory adherence services.
* **Accounting Process Outsourcing (APO):** Assurance services and back-office accounting support.
* **Corporate Secretarial Support:** Specialized assistance for governance and filing requirements.
* **Infrastructure Services:** Providing **Shared Office Space** and essential infrastructure for companies establishing a physical presence in the region.
---
### **Financial Performance and Capital Structure**
VLL’s recent financial trajectory shows a growth in top-line revenue offset by increasing operational costs and net losses.
**Comparative Financial Summary:**
| Metric (in ₹ thousands) | FY 2024-25 | FY 2023-24 | Growth/Change |
| :--- | :--- | :--- | :--- |
| **Total Income** | **9,319.69** | **8,751.51** | **+6.49%** |
| **Net Loss** | **(3,017.15)** | **(1,309.41)** | **+130.42%** |
| **Paid-up Equity Capital** | **1,29,805.00** | **1,29,805.00** | **0.00%** |
**Capital Management:**
* **Equity Stability:** The company maintains a stable **Paid-up Equity Share Capital** of **₹129.81 million**.
* **Funding Mix:** Operations are funded through a combination of **Equity**, **Cash from Operations**, **Short-term Borrowings**, and **Bank Overdrafts**.
* **Accounting Standards:** Financials are prepared under **Indian Accounting Standards (Ind AS)**, with assets categorized by **Amortised Cost**, **FVOCI**, and **FVTPL**.
---
### **Capital Restructuring and Market Liquidity**
To improve marketability and encourage wider investor participation, the Board has approved a significant capital restructuring event:
| Corporate Action | Details | Status |
| :--- | :--- | :--- |
| **Stock Split / Sub-division** | **1** Equity Share (FV **Rs. 10/-**) into **2** Equity Shares (FV **Rs. 5/-**) | Approved (Mar 2025) |
| **Listing Status** | Active on **Bombay Stock Exchange (BSE)** | Ongoing |
| **Capital Impact** | No change in total **Issued or Paid-up Capital** | Neutral |
---
### **Governance and Internal Controls**
VLL maintains a structured oversight mechanism to ensure regulatory compliance and operational integrity.
* **Board Composition:** The Board consists of **five** members: **1 Executive Director**, **1 Non-Executive Director**, and **3 Non-Executive Independent Directors** (including **1 Woman Director**).
* **Audit Framework:** **M/s Srimal Jain & Co, Chartered Accountants**, serve as external Internal Auditors, conducting periodic reviews of all operational areas.
* **Regulatory Adherence:** The company maintains strict compliance with RBI guidelines regarding **Know Your Customer (KYC)**, **Anti-Money Laundering (AML)**, and **fraud reporting**.
---
### **Risk Profile and Mitigation Strategies**
VLL operates in a high-stakes environment characterized by regulatory shifts and credit sensitivities.
**1. Credit and Liquidity Risk:**
* The loan book consists primarily of **unsecured loans repayable on demand**.
* **Mitigation:** VLL uses **Expected Credit Loss (ECL)** models under **Ind AS 109** to determine **Probability of Default (PD)**. Surplus funds are kept in **short-term liquid assets** to cover liabilities maturing within **one year**.
**2. Regulatory and Forensic History:**
* **Shell Company Investigation:** VLL has been under **BSE** scrutiny since **August 2017** regarding its classification.
* **Audit Status:** Following an initial report by **M/s. BDO India LLP** in 2020, the BSE suggested the appointment of a **new forensic auditor** in **January 2023** to provide a fresh assessment.
**3. Market and Sectoral Headwinds:**
* **Sector Slowdown:** The Indian NBFC sector (valued at **USD 350 Billion**) is seeing AUM growth moderate from **23%** to a projected **15-17%** for FY 2025-26.
* **Competition:** Increasing pressure from traditional **Banks** and global financial players entering the B2B lending space.
* **Customer Vulnerability:** High exposure to the **semi-formal and informal sectors** makes the company sensitive to sudden shifts in government policy.
**4. Operational Risk:**
* Managed through strict **segregation of duties** and authorization procedures to prevent losses from systems failure or human error. As of **September 2024**, the company reports **NIL contingent liabilities**.