Login
Home
Charts
Search
Watchlist
Products

VMS Industries Ltd

VMS·BSE
18.35+1.83%Wed, 23 Sept '26

VMS Industries Ltd

VMS
BSE
18.35
+1.83%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
45Cr
Close
Close Price
18.36
Industry
Industry
Shipyards - Dockrepairing
PE
Price To Earnings
15.56
PS
Price To Sales
0.28
Revenue
Revenue
163Cr
Rev Gr TTM
Revenue Growth TTM
-27.00%
PAT Gr TTM
PAT Growth TTM
-77.53%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
8874921059734524043255045
Growth YoY
Revenue Growth YoY%
363.194.4237.8687.911.3-54.5-43.1-62.4-56.3-25.8-3.513.1
Expenses
ExpensesCr
8470911039834464043255145
Operating Profit
Operating ProfitCr
341200600000
OPM
OPM%
3.64.80.92.2-0.1-0.611.30.3-0.2-0.4-0.5-0.1
Other Income
Other IncomeCr
112031121222
Interest Expense
Interest ExpenseCr
111110010111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
342110711011
Tax
TaxCr
110000200000
PAT
PATCr
231110500000
Growth YoY
PAT Growth YoY%
475.81,820.0-15.8306.7-62.1-88.2272.5-29.5-34.7-23.5-94.27.0
NPM
NPM%
2.23.91.50.60.71.09.91.11.11.00.61.0
EPS
EPS
1.11.60.80.30.30.12.20.70.20.10.10.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
8874921059734524043255045
Growth YoY
Revenue Growth YoY%
363.194.4237.8687.911.3-54.5-43.1-62.4-56.3-25.8-3.513.1
Expenses
ExpensesCr
8470911039834464043255145
Operating Profit
Operating ProfitCr
341200600000
OPM
OPM%
3.64.80.92.2-0.1-0.611.30.3-0.2-0.4-0.5-0.1
Other Income
Other IncomeCr
112031121222
Interest Expense
Interest ExpenseCr
111110010111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
342110711011
Tax
TaxCr
110000200000
PAT
PATCr
231110500000
Growth YoY
PAT Growth YoY%
475.81,820.0-15.8306.7-62.1-88.2272.5-29.5-34.7-23.5-94.27.0
NPM
NPM%
2.23.91.50.60.71.09.91.11.11.00.61.0
EPS
EPS
1.11.60.80.30.30.12.20.70.20.10.10.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
102114118178176153158140266289157163
Growth
Revenue Growth%
23.712.13.350.6-0.6-13.12.8-10.989.78.3-45.4-27.0
Expenses
ExpensesCr
103115117176178153159141260281158163
Operating Profit
Operating ProfitCr
-1-112-20-20680-1
OPM
OPM%
-1.1-0.90.90.9-0.90.3-1.1-0.32.32.7-0.2-0.3
Other Income
Other IncomeCr
44335465457
Interest Expense
Interest ExpenseCr
101123222344
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
122311138922
Tax
TaxCr
011100002211
PAT
PATCr
111211136711
Growth
PAT Growth%
74.14.043.239.4-38.9-12.51.9131.9152.97.8-78.5-77.5
NPM
NPM%
0.90.91.21.10.70.70.71.82.42.40.90.9
EPS
EPS
0.50.60.81.10.80.60.71.43.62.90.61.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
102114118178176153158140266289157163
Growth
Revenue Growth%
23.712.13.350.6-0.6-13.12.8-10.989.78.3-45.4-27.0
Expenses
ExpensesCr
103115117176178153159141260281158163
Operating Profit
Operating ProfitCr
-1-112-20-20680-1
OPM
OPM%
-1.1-0.90.90.9-0.90.3-1.1-0.32.32.7-0.2-0.3
Other Income
Other IncomeCr
44335465457
Interest Expense
Interest ExpenseCr
101123222344
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
122311138922
Tax
TaxCr
011100002211
PAT
PATCr
111211136711
Growth
PAT Growth%
74.14.043.239.4-38.9-12.51.9131.9152.97.8-78.5-77.5
NPM
NPM%
0.90.91.21.10.70.70.71.82.42.40.90.9
EPS
EPS
0.50.60.81.10.80.60.71.43.62.90.61.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1616161616161616162424
Reserves
ReservesCr
3636373937383941477273
Current Liabilities
Current LiabilitiesCr
387760951234273261045162
Non Current Liabilities
Non Current LiabilitiesCr
01111654332
Total Liabilities
Total LiabilitiesCr
9013011415117710213488172150162
Current Assets
Current AssetsCr
57107871341689412583165140153
Non Current Assets
Non Current AssetsCr
332327178895698
Total Assets
Total AssetsCr
9013011415117710213488172150162
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1616161616161616162424
Reserves
ReservesCr
3636373937383941477273
Current Liabilities
Current LiabilitiesCr
387760951234273261045162
Non Current Liabilities
Non Current LiabilitiesCr
01111654332
Total Liabilities
Total LiabilitiesCr
9013011415117710213488172150162
Current Assets
Current AssetsCr
57107871341689412583165140153
Non Current Assets
Non Current AssetsCr
332327178895698
Total Assets
Total AssetsCr
9013011415117710213488172150162

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-732-20-13-4128-11-647-46-31
Investing Cash Flow
Investing Cash FlowCr
-12-21011339237
Financing Cash Flow
Financing Cash FlowCr
6-1012130-297-4-81411
Net Cash Flow
Net Cash FlowCr
-224-10-301-1-141-30-14
Free Cash Flow
Free Cash FlowCr
-832-20-13-4128-12-645-48-31
CFO To PAT
CFO To PAT%
-713.33,229.9-1,412.3-676.4-3,370.32,628.3-1,065.5-221.9738.0-682.9-2,144.0
CFO To EBITDA
CFO To EBITDA%
582.7-3,073.0-1,829.0-829.82,528.06,689.5676.31,550.2767.6-587.210,097.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-732-20-13-4128-11-647-46-31
Investing Cash Flow
Investing Cash FlowCr
-12-21011339237
Financing Cash Flow
Financing Cash FlowCr
6-1012130-297-4-81411
Net Cash Flow
Net Cash FlowCr
-224-10-301-1-141-30-14
Free Cash Flow
Free Cash FlowCr
-832-20-13-4128-12-645-48-31
CFO To PAT
CFO To PAT%
-713.33,229.9-1,412.3-676.4-3,370.32,628.3-1,065.5-221.9738.0-682.9-2,144.0
CFO To EBITDA
CFO To EBITDA%
582.7-3,073.0-1,829.0-829.82,528.06,689.5676.31,550.2767.6-587.210,097.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
262726291313221970604545
Price To Earnings
Price To Earnings
27.727.718.114.410.911.920.97.711.28.830.415.6
Price To Sales
Price To Sales
0.30.20.20.20.10.10.10.10.30.20.30.3
Price To Book
Price To Book
0.50.50.50.50.30.20.40.31.10.60.50.5
EV To EBITDA
EV To EBITDA
-25.33.117.216.2-26.334.7-20.3-82.85.55.7-187.3-116.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.95.77.05.75.33.21.92.54.54.8
OPM
OPM%
-1.1-0.90.90.9-0.90.3-1.1-0.32.32.7-0.2-0.3
NPM
NPM%
0.90.91.21.10.70.70.71.82.42.40.90.9
ROCE
ROCE%
4.34.05.25.13.25.93.95.311.710.84.84.8
ROE
ROE%
1.81.92.63.62.32.01.94.39.97.11.51.5
ROA
ROA%
1.10.81.21.30.71.00.82.93.74.50.90.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
262726291313221970604545
Price To Earnings
Price To Earnings
27.727.718.114.410.911.920.97.711.28.830.415.6
Price To Sales
Price To Sales
0.30.20.20.20.10.10.10.10.30.20.30.3
Price To Book
Price To Book
0.50.50.50.50.30.20.40.31.10.60.50.5
EV To EBITDA
EV To EBITDA
-25.33.117.216.2-26.334.7-20.3-82.85.55.7-187.3-116.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.95.77.05.75.33.21.92.54.54.8
OPM
OPM%
-1.1-0.90.90.9-0.90.3-1.1-0.32.32.7-0.2-0.3
NPM
NPM%
0.90.91.21.10.70.70.71.82.42.40.90.9
ROCE
ROCE%
4.34.05.25.13.25.93.95.311.710.84.84.8
ROE
ROE%
1.81.92.63.62.32.01.94.39.97.11.51.5
ROA
ROA%
1.10.81.21.30.71.00.82.93.74.50.90.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
VMS Industries is fundamentally a recycler - it buys end-of-life ocean-going ships, breaks them down at its plot in the world’s largest ship-breaking yard, and sells the high-grade steel scrap and reusable equipment into India’s domestic market. The company began life in 1991 as a management-services firm, but its identity was forged in 2007 when it acquired a ship-breaking plot at Alang-Sosiya in Gujarat and pivoted entirely to ship recycling, a business it has operated since 2009-10. The recurring approach is simple: it buys raw material - old ships - on long international credit, dismantles them with negligible energy use, and sells the output to local buyers who value the metal’s superior physical properties, all while operating from a single leased plot with a lean team of just 40 people. # Business segments Two engines that have now been merged into one integrated line of business - a ship-recycling operation that produces the scrap, and a trading arm that moves it and other metals through a buy-and-deliver model, both reviewed together by the company’s decision-makers as a single unit with common risks and returns. ## 1. Ship recycling: the core manufacturing engine **The company buys old vessels on credit, breaks them at its leased plot in Alang, and sells the resulting re-rollable steel scrap - a product prized by Indian mills because ship-grade steel can be rolled directly into construction bars without first being melted into billets.** - **Raw material bought on long credit** - old ships are purchased from the international market with payment terms of 180 to 360 days, which means the company can acquire a vessel, break it, and sell the scrap before the bill falls due. These purchases expose the company to foreign-exchange risk, and it chooses not to hedge, instead monitoring currency movements and acting when needed. - **A single leased plot is the factory** - all recycling happens at Plot No. 160M in the Alang-Sosiya Ship Breaking Yard, a 2,700-square-metre site leased from the Gujarat Maritime Board. The plot was created by merging two smaller plots in 2007 after a Supreme Court committee required a minimum size, and the lease runs in five-year renewable blocks. - **Steel that mills prefer over virgin metal** - ship-building steel is made to withstand pressure, high impact, and strain at sea, so the scrap has better yield strength, notch-impact strength, and ductility than steel from ingots and billets, with low sulphur and phosphorus and a finer grain structure. India is described as probably the only country that has mastered the technique of re-rolling this scrap directly into construction steel without an intermediate casting step, which gives domestic buyers a cost advantage. - **Everything from the ship gets sold** - the main product is re-rollable scrap, whose price tracks the market rate for iron and steel, but the company also sells recovered equipment, machinery, and other materials. All sales are domestic; the company has reported no foreign-exchange earnings from its output. - **Certified for safe and green breaking** - the company holds ISO 9001, 14001, 45001, and 30000 certifications, plus statements of compliance from RINA and Class NK confirming it meets international guidelines for safe and environmentally sound ship recycling. Energy consumption in the breaking process is negligible, though a solar plant at the plot is being installed. ## 2. Trading and dismantling: the integrated extension **What was once reported as a separate trading segment has now been folded into a single integrated business - the company buys ferrous and non-ferrous metals and dismantles machinery, delivering goods directly from supplier to customer under a bill-to-ship-to model.** - **A pass-through trading model** - the company executes transactions where goods purchased from suppliers are delivered straight to the end buyer, with all payments flowing through proper banking channels. This means the company acts as an intermediary that arranges supply and handles the commercial paperwork without necessarily taking physical possession. - **Machinery dismantling adds a second stream** - the business also dismantles industrial machinery, valuing each piece based on its constituent components and what those parts can be resold for. This sits naturally alongside ship recycling, since both involve breaking down large metal assets into saleable materials. - **Now reviewed as one business** - effective June 2025, the company revised its segment reporting to a single reportable segment called “Manufacturing Iron and Steel Scrap and Trading of It,” because the chief operating decision-maker - the audit committee - now views the entire operation as one integrated line of business with common risks and returns. # Group structure and partners **The company has no subsidiaries or joint ventures, but it holds minority stakes in two partnership firms and has proposed large related-party transactions with entities linked to the promoter family.** - The company is a partner in M/s Eternal Automobiles, a Honda two-wheeler dealership in Bhavnagar, and M/s Yohaan Enterprise in Ahmedabad, which trades and runs a restaurant - in each case with a 10% profit share. - A former subsidiary, VMS TMT Private Limited, ceased to be a subsidiary in 2019-20 and is now a related party in which the company holds an investment measured at fair value. The company has proposed transactions with VMS TMT Limited for sale, purchase, transfer or receipt of products, goods, materials, assets or services worth up to ₹100 crores annually. - A larger proposed arrangement exists with Aditya Ultra Steel Limited - up to ₹500 crores annually for sale, purchase, or transfer of products, goods, materials, assets, or services, all on an arm’s-length basis. The managing director’s son, Varun Jain, is a director of Aditya Ultra Steel Limited. - The promoters and promoter group hold 56.61% of the equity, and the managing director and whole-time director are husband and wife. The company completed a rights issue in May 2024, raising ₹28 crores for long-term working capital and general corporate purposes.

Documents — VMS Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/brgg3udewfqvk42j72vp1iho.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/cb8l1dl5kerrkesfu1nq6yys.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/7trpmri7amw8fvjq2ma3pvgo.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/xka9c60qw0dceawwva68wqcg.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/f5z3ukv6sapnt4lbr3a2rgdk.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/yf9cvfrc33ghvnl5tnoexdu6.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/gsz4qyesiay79z7u161wzwcj.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/i23ld0d7gpb3i3gsr9t3p3oj.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/qyu05px88cz81avfrha3cf3u.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/5wwf6n38figzjjcozl09233h.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/1v1w1gt1jwlir9wku6lmbsus.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/xq9lqgkldht0wwcse6wn6k44.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/8q2jduz2m198ef23bselgt9k.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/22bca8uk0xvv0ft6dl76vhd4.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/5he9eq34b9amiysivpfub4ry.pdf