Login
Products
Login
Home
Alerts
Search
Watchlist
Products

VMS Industries Ltd

VMS
BSE
25.45
0.24%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

VMS Industries Ltd

VMS
BSE
25.45
0.24%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
62Cr
Close
Close Price
25.45
Industry
Industry
Shipyards - Dockrepairing
PE
Price To Earnings
7.93
PS
Price To Sales
0.39
Revenue
Revenue
159Cr
Rev Gr TTM
Revenue Growth TTM
-51.47%
PAT Gr TTM
PAT Growth TTM
106.56%
Peer Comparison
How does VMS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VMS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2713887492105973452404325
Growth YoY
Revenue Growth YoY%
-54.4-76.3363.194.4237.8687.911.3-54.5-43.1-62.4-56.3-25.8
Expenses
ExpensesCr
2714847091103983446404325
Operating Profit
Operating ProfitCr
003412006000
OPM
OPM%
0.4-1.13.64.80.92.2-0.1-0.611.30.3-0.2-0.4
Other Income
Other IncomeCr
211120311212
Interest Expense
Interest ExpenseCr
001111100101
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
203421107110
Tax
TaxCr
001100002000
PAT
PATCr
202311105000
Growth YoY
PAT Growth YoY%
1,193.3-60.5475.81,820.0-15.8306.7-62.1-88.2272.5-29.5-34.7-23.5
NPM
NPM%
6.01.12.23.91.50.60.71.09.91.11.11.0
EPS
EPS
0.90.11.11.60.80.30.30.12.20.70.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
82102114118178176153158140266289159
Growth
Revenue Growth%
-29.123.712.13.350.6-0.6-13.12.8-10.989.78.3-44.8
Expenses
ExpensesCr
83103115117176178153159141260281153
Operating Profit
Operating ProfitCr
0-1-112-20-20686
OPM
OPM%
-0.5-1.1-0.90.90.9-0.90.3-1.1-0.32.32.73.7
Other Income
Other IncomeCr
444335465456
Interest Expense
Interest ExpenseCr
210112322233
Depreciation
DepreciationCr
100000000011
PBT
PBTCr
112231113898
Tax
TaxCr
001110000222
PAT
PATCr
111121113676
Growth
PAT Growth%
-49.574.14.043.239.4-38.9-12.51.9131.9152.97.8-7.4
NPM
NPM%
0.70.90.91.21.10.70.70.71.82.42.44.0
EPS
EPS
0.30.50.60.81.10.80.60.71.43.62.93.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161616161616161616162424
Reserves
ReservesCr
353636373937383941477272
Current Liabilities
Current LiabilitiesCr
8387760951234273261045177
Non Current Liabilities
Non Current LiabilitiesCr
001111654332
Total Liabilities
Total LiabilitiesCr
609013011415117710213488172150177
Current Assets
Current AssetsCr
4157107871341689412583165140168
Non Current Assets
Non Current AssetsCr
19332327178895699
Total Assets
Total AssetsCr
609013011415117710213488172150177

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
35-732-20-13-4128-11-647-46
Investing Cash Flow
Investing Cash FlowCr
-2-12-2101133923
Financing Cash Flow
Financing Cash FlowCr
-566-1012130-297-4-814
Net Cash Flow
Net Cash FlowCr
-24-224-10-301-1-141-30
Free Cash Flow
Free Cash FlowCr
35-832-20-13-4128-12-645-48
CFO To PAT
CFO To PAT%
6,435.7-713.33,229.9-1,412.3-676.4-3,370.32,628.3-1,065.5-221.9738.0-682.9
CFO To EBITDA
CFO To EBITDA%
-8,329.1582.7-3,073.0-1,829.0-829.82,528.06,689.5676.31,550.2767.6-587.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5926272629131322197060
Price To Earnings
Price To Earnings
109.127.727.718.114.410.911.920.97.711.28.8
Price To Sales
Price To Sales
0.70.30.20.20.20.10.10.10.10.30.2
Price To Book
Price To Book
1.10.50.50.50.50.30.20.40.31.10.6
EV To EBITDA
EV To EBITDA
-126.8-25.33.117.216.2-26.334.7-20.3-82.85.55.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
7.56.47.78.26.86.34.72.53.06.66.3
OPM
OPM%
-0.5-1.1-0.90.90.9-0.90.3-1.1-0.32.32.7
NPM
NPM%
0.70.90.91.21.10.70.70.71.82.42.4
ROCE
ROCE%
4.64.34.05.25.13.25.93.95.311.710.8
ROE
ROE%
1.11.81.92.63.62.32.01.94.39.97.1
ROA
ROA%
0.91.10.81.21.30.71.00.82.93.74.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
VMS Industries Limited is a prominent Indian public company specializing in the circular economy through ship recycling, industrial asset dismantling, and metal trading. Operating from the **Alang-Sosiya Ship Breaking Yard** in Gujarat—the world’s largest ship-breaking cluster—the company provides a sustainable source of ferrous and non-ferrous scrap, serving as a critical raw material supplier for the Indian steel industry. --- ### **Core Operations & Infrastructure** Effective **June 30, 2025**, VMS Industries consolidated its reporting into a **single integrated segment**: **Manufacturing and Trading of Iron and Steel Scrap**. This strategic shift allows the Audit Committee and management to monitor the business as a unified entity sharing common risks and returns. * **Ship Recycling:** The company’s primary revenue driver involves dismantling retired marine vessels. It operates at **Plot No. 160M** in Alang, which underwent a significant expansion in **2022**, doubling its footprint from **2,700 Sq. Mtr.** to **5,400 Sq. Mtr.** Since commencing operations in **FY 2009-10**, the company has successfully recycled **37 ships**. * **Asset Dismantling & Demolition:** VMS has diversified into industrial decommissioning, bidding for defunct factories and infrastructure. A landmark achievement in this segment is the contract for dismantling incomplete ships and blocks at **ABG Shipyard (Dahej)**, involving approximately **48,000 MT** of material with a contract value of **₹163.20 Crores**. * **Metal Trading:** Leveraging deep industry contacts, the company trades various metal grades derived from its recycling and dismantling activities. --- ### **Operational Excellence & "Green" Certifications** VMS Industries positions itself as a leader in "Green Ship Recycling," adhering to stringent international environmental and safety standards. This compliance is critical for attracting high-value vessels from international ship owners who prioritize ESG (Environmental, Social, and Governance) standards. | Certification / Body | Standard / Compliance | | :--- | :--- | | **BUREAU VERITAS** | **ISO 9001:2015** (Quality), **ISO 14001:2015** (Environment), **ISO 45001:2018** (Health & Safety) | | **RINA SERVICES** | **HKC** (Hong Kong Convention), **EU-SRR** (EU Ship Recycling Regulation) | | **NK Class (Japan)** | Class Certification for Ship Recycling | --- ### **Financial Performance & Growth Metrics** The company demonstrated exceptional growth in **FY24**, reaching record-high revenue and profitability levels. **Key Financial Indicators (FY24 vs. FY23):** * **Revenue:** Surged **89.74%** to **₹266.37 Crore**. * **EBITDA:** Increased **110.14%** to **₹10.54 Crore**. * **Profit After Tax (PAT):** Grew **152.86%** to **₹6.32 Crore**. * **Order Book:** Secured new orders worth approximately **₹168 Crore** in **June 2023**. **Capital Structure & Liquidity:** In **May 2024**, the company strengthened its balance sheet via a **Rights Issue**, issuing **8,000,000 Equity Shares** at **₹35 per share** (including a **₹25 premium**) to raise **₹28 Crores**. * **Authorized Capital:** **₹26.00 Crore**. * **Paid-up Capital:** **₹24.47 Crore**. * **Dividend:** Declared **₹0.50 per share** in **July 2024** (**₹1.22 Crore** total). * **Banking:** Facilities are managed through **Bank of Baroda** and **Axis Bank**, secured by inventory and a pledge of **4,442,017 promoter shares**. --- ### **Strategic Market Positioning & Outlook** VMS Industries is positioned to capitalize on India’s dominant role in the global recycling market. * **Market Share Expansion:** India currently processes over **35%** of global vessels. Management anticipates this volume will **double** over the next decade as global fleet retirement accelerates. * **Sustainability Advantage:** Ship scrap is a preferred feedstock for Indian re-rolling mills because it requires significantly less power and fuel compared to integrated steel production using coal and iron ore. * **Diversification Strategy:** By aggressively bidding for defunct industrial plants, the company is reducing its cyclical reliance on ship arrivals and international maritime freight rates. * **Related Party Ecosystem:** The company has established frameworks for transactions up to **₹100 Crores** each with **Aditya Ultra Steel Limited (AUSL)** and **VMS TMT LIMITED (VTL)** to streamline the supply chain and ensure consistent off-take of processed scrap. --- ### **Risk Profile & Contingent Liabilities** Investors should note significant regulatory and market-based risks that could impact future valuations. **1. Tax Litigation & GST Disputes:** As of **April 2026**, the company is contesting multiple demands under the **CGST Act, 2017**, totaling approximately **₹19.85 Crores** in disputed exposure. * **Allegations:** Authorities have alleged "circular trading" and "bogus invoicing" involving related parties (**Rajendra Shipbreakers** and **Rajendra Recyclers**), citing a **500% price escalation** of a ship engine without physical movement. * **ITC Claims:** Demands include **₹7.65 Crore** for irregular Input Tax Credit (ITC) and **₹4.46 Crore** for ITC availed from suppliers with cancelled registrations. **2. Operational & Financial Risks:** * **Commodity Volatility:** Profitability is tied to the spread between the purchase price of old ships (LDT-based) and the domestic selling price of re-rollable scrap. * **Forex Exposure:** Ships are purchased in USD on **180 to 360-day credit**. The company does not consistently hedge, leaving it exposed to currency fluctuations. * **Audit Qualifications:** The **FY25** financial statements received a "True and Fair" opinion **except for non-provisioning for gratuity** and long-term employee benefits as per **Ind-AS-19**. * **Compliance Lapses:** Noted lapses include **Section 185** (loans to related parties) and **FEMA** regulations regarding Foreign Liabilities and Assets (FLA) filings. --- ### **Inventory & Valuation Methodology** The company employs a rigorous valuation process for its primary assets: * **Uncut Ships:** Valued at cost. * **Finished Scrap:** Valued at the lower of cost or net realizable value. * **Weight Estimation:** Inventory is calculated based on **Light Displacement Tonnage (LDT)**, adjusted for sold scrap and estimated cutting wastage. This ensures a realistic representation of on-site value during the dismantling cycle.