Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹62Cr
Shipyards - Dockrepairing
Rev Gr TTM
Revenue Growth TTM
-51.47%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VMS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -54.4 | -76.3 | 363.1 | 94.4 | 237.8 | 687.9 | 11.3 | -54.5 | -43.1 | -62.4 | -56.3 | -25.8 |
| 27 | 14 | 84 | 70 | 91 | 103 | 98 | 34 | 46 | 40 | 43 | 25 |
Operating Profit Operating ProfitCr |
| 0.4 | -1.1 | 3.6 | 4.8 | 0.9 | 2.2 | -0.1 | -0.6 | 11.3 | 0.3 | -0.2 | -0.4 |
Other Income Other IncomeCr | 2 | 1 | 1 | 1 | 2 | 0 | 3 | 1 | 1 | 2 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 3 | 4 | 2 | 1 | 1 | 0 | 7 | 1 | 1 | 0 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 1,193.3 | -60.5 | 475.8 | 1,820.0 | -15.8 | 306.7 | -62.1 | -88.2 | 272.5 | -29.5 | -34.7 | -23.5 |
| 6.0 | 1.1 | 2.2 | 3.9 | 1.5 | 0.6 | 0.7 | 1.0 | 9.9 | 1.1 | 1.1 | 1.0 |
| 0.9 | 0.1 | 1.1 | 1.6 | 0.8 | 0.3 | 0.3 | 0.1 | 2.2 | 0.7 | 0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -29.1 | 23.7 | 12.1 | 3.3 | 50.6 | -0.6 | -13.1 | 2.8 | -10.9 | 89.7 | 8.3 | -44.8 |
| 83 | 103 | 115 | 117 | 176 | 178 | 153 | 159 | 141 | 260 | 281 | 153 |
Operating Profit Operating ProfitCr |
| -0.5 | -1.1 | -0.9 | 0.9 | 0.9 | -0.9 | 0.3 | -1.1 | -0.3 | 2.3 | 2.7 | 3.7 |
Other Income Other IncomeCr | 4 | 4 | 4 | 3 | 3 | 5 | 4 | 6 | 5 | 4 | 5 | 6 |
Interest Expense Interest ExpenseCr | 2 | 1 | 0 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 3 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 1 | 1 | 2 | 2 | 3 | 1 | 1 | 1 | 3 | 8 | 9 | 8 |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
|
| -49.5 | 74.1 | 4.0 | 43.2 | 39.4 | -38.9 | -12.5 | 1.9 | 131.9 | 152.9 | 7.8 | -7.4 |
| 0.7 | 0.9 | 0.9 | 1.2 | 1.1 | 0.7 | 0.7 | 0.7 | 1.8 | 2.4 | 2.4 | 4.0 |
| 0.3 | 0.5 | 0.6 | 0.8 | 1.1 | 0.8 | 0.6 | 0.7 | 1.4 | 3.6 | 2.9 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 24 | 24 |
| 35 | 36 | 36 | 37 | 39 | 37 | 38 | 39 | 41 | 47 | 72 | 72 |
Current Liabilities Current LiabilitiesCr | 8 | 38 | 77 | 60 | 95 | 123 | 42 | 73 | 26 | 104 | 51 | 77 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 1 | 1 | 6 | 5 | 4 | 3 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 41 | 57 | 107 | 87 | 134 | 168 | 94 | 125 | 83 | 165 | 140 | 168 |
Non Current Assets Non Current AssetsCr | 19 | 33 | 23 | 27 | 17 | 8 | 8 | 9 | 5 | 6 | 9 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 35 | -7 | 32 | -20 | -13 | -41 | 28 | -11 | -6 | 47 | -46 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | 2 | -2 | 10 | 11 | 3 | 3 | 9 | 2 | 3 |
Financing Cash Flow Financing Cash FlowCr | -56 | 6 | -10 | 12 | 1 | 30 | -29 | 7 | -4 | -8 | 14 |
|
Free Cash Flow Free Cash FlowCr | 35 | -8 | 32 | -20 | -13 | -41 | 28 | -12 | -6 | 45 | -48 |
| 6,435.7 | -713.3 | 3,229.9 | -1,412.3 | -676.4 | -3,370.3 | 2,628.3 | -1,065.5 | -221.9 | 738.0 | -682.9 |
CFO To EBITDA CFO To EBITDA% | -8,329.1 | 582.7 | -3,073.0 | -1,829.0 | -829.8 | 2,528.0 | 6,689.5 | 676.3 | 1,550.2 | 767.6 | -587.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 59 | 26 | 27 | 26 | 29 | 13 | 13 | 22 | 19 | 70 | 60 |
Price To Earnings Price To Earnings | 109.1 | 27.7 | 27.7 | 18.1 | 14.4 | 10.9 | 11.9 | 20.9 | 7.7 | 11.2 | 8.8 |
Price To Sales Price To Sales | 0.7 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 |
Price To Book Price To Book | 1.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | 0.4 | 0.3 | 1.1 | 0.6 |
| -126.8 | -25.3 | 3.1 | 17.2 | 16.2 | -26.3 | 34.7 | -20.3 | -82.8 | 5.5 | 5.7 |
Profitability Ratios Profitability Ratios |
| 7.5 | 6.4 | 7.7 | 8.2 | 6.8 | 6.3 | 4.7 | 2.5 | 3.0 | 6.6 | 6.3 |
| -0.5 | -1.1 | -0.9 | 0.9 | 0.9 | -0.9 | 0.3 | -1.1 | -0.3 | 2.3 | 2.7 |
| 0.7 | 0.9 | 0.9 | 1.2 | 1.1 | 0.7 | 0.7 | 0.7 | 1.8 | 2.4 | 2.4 |
| 4.6 | 4.3 | 4.0 | 5.2 | 5.1 | 3.2 | 5.9 | 3.9 | 5.3 | 11.7 | 10.8 |
| 1.1 | 1.8 | 1.9 | 2.6 | 3.6 | 2.3 | 2.0 | 1.9 | 4.3 | 9.9 | 7.1 |
| 0.9 | 1.1 | 0.8 | 1.2 | 1.3 | 0.7 | 1.0 | 0.8 | 2.9 | 3.7 | 4.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
VMS Industries Limited is a prominent Indian public company specializing in the circular economy through ship recycling, industrial asset dismantling, and metal trading. Operating from the **Alang-Sosiya Ship Breaking Yard** in Gujarat—the world’s largest ship-breaking cluster—the company provides a sustainable source of ferrous and non-ferrous scrap, serving as a critical raw material supplier for the Indian steel industry.
---
### **Core Operations & Infrastructure**
Effective **June 30, 2025**, VMS Industries consolidated its reporting into a **single integrated segment**: **Manufacturing and Trading of Iron and Steel Scrap**. This strategic shift allows the Audit Committee and management to monitor the business as a unified entity sharing common risks and returns.
* **Ship Recycling:** The company’s primary revenue driver involves dismantling retired marine vessels. It operates at **Plot No. 160M** in Alang, which underwent a significant expansion in **2022**, doubling its footprint from **2,700 Sq. Mtr.** to **5,400 Sq. Mtr.** Since commencing operations in **FY 2009-10**, the company has successfully recycled **37 ships**.
* **Asset Dismantling & Demolition:** VMS has diversified into industrial decommissioning, bidding for defunct factories and infrastructure. A landmark achievement in this segment is the contract for dismantling incomplete ships and blocks at **ABG Shipyard (Dahej)**, involving approximately **48,000 MT** of material with a contract value of **₹163.20 Crores**.
* **Metal Trading:** Leveraging deep industry contacts, the company trades various metal grades derived from its recycling and dismantling activities.
---
### **Operational Excellence & "Green" Certifications**
VMS Industries positions itself as a leader in "Green Ship Recycling," adhering to stringent international environmental and safety standards. This compliance is critical for attracting high-value vessels from international ship owners who prioritize ESG (Environmental, Social, and Governance) standards.
| Certification / Body | Standard / Compliance |
| :--- | :--- |
| **BUREAU VERITAS** | **ISO 9001:2015** (Quality), **ISO 14001:2015** (Environment), **ISO 45001:2018** (Health & Safety) |
| **RINA SERVICES** | **HKC** (Hong Kong Convention), **EU-SRR** (EU Ship Recycling Regulation) |
| **NK Class (Japan)** | Class Certification for Ship Recycling |
---
### **Financial Performance & Growth Metrics**
The company demonstrated exceptional growth in **FY24**, reaching record-high revenue and profitability levels.
**Key Financial Indicators (FY24 vs. FY23):**
* **Revenue:** Surged **89.74%** to **₹266.37 Crore**.
* **EBITDA:** Increased **110.14%** to **₹10.54 Crore**.
* **Profit After Tax (PAT):** Grew **152.86%** to **₹6.32 Crore**.
* **Order Book:** Secured new orders worth approximately **₹168 Crore** in **June 2023**.
**Capital Structure & Liquidity:**
In **May 2024**, the company strengthened its balance sheet via a **Rights Issue**, issuing **8,000,000 Equity Shares** at **₹35 per share** (including a **₹25 premium**) to raise **₹28 Crores**.
* **Authorized Capital:** **₹26.00 Crore**.
* **Paid-up Capital:** **₹24.47 Crore**.
* **Dividend:** Declared **₹0.50 per share** in **July 2024** (**₹1.22 Crore** total).
* **Banking:** Facilities are managed through **Bank of Baroda** and **Axis Bank**, secured by inventory and a pledge of **4,442,017 promoter shares**.
---
### **Strategic Market Positioning & Outlook**
VMS Industries is positioned to capitalize on India’s dominant role in the global recycling market.
* **Market Share Expansion:** India currently processes over **35%** of global vessels. Management anticipates this volume will **double** over the next decade as global fleet retirement accelerates.
* **Sustainability Advantage:** Ship scrap is a preferred feedstock for Indian re-rolling mills because it requires significantly less power and fuel compared to integrated steel production using coal and iron ore.
* **Diversification Strategy:** By aggressively bidding for defunct industrial plants, the company is reducing its cyclical reliance on ship arrivals and international maritime freight rates.
* **Related Party Ecosystem:** The company has established frameworks for transactions up to **₹100 Crores** each with **Aditya Ultra Steel Limited (AUSL)** and **VMS TMT LIMITED (VTL)** to streamline the supply chain and ensure consistent off-take of processed scrap.
---
### **Risk Profile & Contingent Liabilities**
Investors should note significant regulatory and market-based risks that could impact future valuations.
**1. Tax Litigation & GST Disputes:**
As of **April 2026**, the company is contesting multiple demands under the **CGST Act, 2017**, totaling approximately **₹19.85 Crores** in disputed exposure.
* **Allegations:** Authorities have alleged "circular trading" and "bogus invoicing" involving related parties (**Rajendra Shipbreakers** and **Rajendra Recyclers**), citing a **500% price escalation** of a ship engine without physical movement.
* **ITC Claims:** Demands include **₹7.65 Crore** for irregular Input Tax Credit (ITC) and **₹4.46 Crore** for ITC availed from suppliers with cancelled registrations.
**2. Operational & Financial Risks:**
* **Commodity Volatility:** Profitability is tied to the spread between the purchase price of old ships (LDT-based) and the domestic selling price of re-rollable scrap.
* **Forex Exposure:** Ships are purchased in USD on **180 to 360-day credit**. The company does not consistently hedge, leaving it exposed to currency fluctuations.
* **Audit Qualifications:** The **FY25** financial statements received a "True and Fair" opinion **except for non-provisioning for gratuity** and long-term employee benefits as per **Ind-AS-19**.
* **Compliance Lapses:** Noted lapses include **Section 185** (loans to related parties) and **FEMA** regulations regarding Foreign Liabilities and Assets (FLA) filings.
---
### **Inventory & Valuation Methodology**
The company employs a rigorous valuation process for its primary assets:
* **Uncut Ships:** Valued at cost.
* **Finished Scrap:** Valued at the lower of cost or net realizable value.
* **Weight Estimation:** Inventory is calculated based on **Light Displacement Tonnage (LDT)**, adjusted for sold scrap and estimated cutting wastage. This ensures a realistic representation of on-site value during the dismantling cycle.