| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 42 | 45 | 45 | 51 | 41 | 53 | 53 | 53 | 50 | 53 | 52 | |
Growth YoY Revenue Growth YoY% | 9.0 | 7.5 | 5.6 | 1.5 | 6.7 | -2.0 | 16.8 | 17.0 | 3.5 | 20.7 | 1.4 | -1.2 |
| 37 | 30 | 36 | 32 | 38 | 31 | 38 | 37 | 39 | 35 | 41 | 36 | |
| 12 | 12 | 9 | 13 | 13 | 10 | 15 | 16 | 14 | 14 | 12 | 16 | |
OPM OPM% | 24.0 | 28.6 | 21.1 | 28.5 | 25.2 | 23.7 | 28.5 | 29.7 | 26.6 | 28.6 | 22.8 | 30.9 |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 1 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 13 | 13 | 10 | 14 | 14 | 11 | 15 | 17 | 15 | 11 | 12 | 17 |
| 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 5 | |
| 10 | 10 | 7 | 10 | 10 | 8 | 11 | 13 | 12 | 8 | 9 | 13 | |
Growth YoY PAT Growth YoY% | 26.5 | 37.0 | -24.6 | 6.2 | 6.6 | -16.4 | 53.0 | 22.6 | 12.1 | 2.3 | -19.3 | 0.5 |
NPM NPM% | 20.0 | 22.8 | 16.5 | 22.8 | 20.0 | 19.4 | 21.6 | 23.8 | 21.6 | 16.5 | 17.2 | 24.2 |
| 21.9 | 21.8 | 16.9 | 23.4 | 23.4 | 18.2 | 25.8 | 28.7 | 26.3 | 18.6 | 20.8 | 28.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 42 | 45 | 45 | 51 | 41 | 53 | 53 | 53 | 50 | 53 | 52 | |
Growth YoY Revenue Growth YoY% | 9.0 | 7.5 | 5.6 | 1.5 | 6.7 | -2.0 | 16.8 | 17.0 | 3.5 | 20.7 | 1.4 | -1.2 |
| 37 | 30 | 36 | 32 | 38 | 31 | 38 | 37 | 39 | 35 | 41 | 36 | |
| 12 | 12 | 9 | 13 | 13 | 10 | 15 | 16 | 14 | 14 | 12 | 16 | |
OPM OPM% | 24.0 | 28.6 | 21.1 | 28.5 | 25.2 | 23.7 | 28.5 | 29.7 | 26.6 | 28.6 | 22.8 | 30.9 |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 1 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 13 | 13 | 10 | 14 | 14 | 11 | 15 | 17 | 15 | 11 | 12 | 17 |
| 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 5 | |
| 10 | 10 | 7 | 10 | 10 | 8 | 11 | 13 | 12 | 8 | 9 | 13 | |
Growth YoY PAT Growth YoY% | 26.5 | 37.0 | -24.6 | 6.2 | 6.6 | -16.4 | 53.0 | 22.6 | 12.1 | 2.3 | -19.3 | 0.5 |
NPM NPM% | 20.0 | 22.8 | 16.5 | 22.8 | 20.0 | 19.4 | 21.6 | 23.8 | 21.6 | 16.5 | 17.2 | 24.2 |
| 21.9 | 21.8 | 16.9 | 23.4 | 23.4 | 18.2 | 25.8 | 28.7 | 26.3 | 18.6 | 20.8 | 28.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 76 | 82 | 94 | 112 | 118 | 119 | 145 | 164 | 180 | 190 | 209 | 208 |
Growth Revenue Growth% | -26.2 | 7.9 | 15.4 | 19.0 | 5.0 | 0.8 | 22.5 | 13.2 | 9.3 | 5.9 | 9.8 | 5.3 |
| 55 | 56 | 69 | 83 | 86 | 83 | 106 | 123 | 135 | 140 | 153 | 152 | |
| 21 | 25 | 25 | 29 | 32 | 36 | 39 | 41 | 45 | 51 | 56 | 57 | |
OPM OPM% | 27.4 | 31.0 | 26.4 | 26.1 | 26.9 | 30.0 | 27.2 | 25.0 | 25.1 | 26.6 | 26.9 | 27.2 |
| 8 | 8 | 9 | 9 | 8 | 8 | 8 | 11 | 15 | 16 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 10 | 11 | 13 | 15 | 15 |
PBT PBTCr | 24 | 27 | 28 | 32 | 33 | 36 | 40 | 43 | 49 | 54 | 55 | 56 |
| 8 | 9 | 10 | 9 | 9 | 9 | 10 | 11 | 13 | 14 | 14 | 14 | |
PAT PATCr | 15 | 18 | 18 | 23 | 25 | 27 | 29 | 32 | 36 | 40 | 41 | 42 |
Growth PAT Growth% | -27.6 | 14.3 | 2.5 | 27.5 | 6.3 | 10.3 | 8.3 | 8.3 | 14.3 | 9.9 | 3.9 | -1.7 |
NPM NPM% | 20.5 | 21.7 | 19.3 | 20.6 | 20.9 | 22.8 | 20.2 | 19.3 | 20.2 | 21.0 | 19.8 | 19.9 |
| 35.2 | 40.3 | 41.2 | 52.6 | 55.9 | 61.7 | 66.8 | 72.3 | 82.7 | 90.9 | 94.4 | 94.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 76 | 82 | 94 | 112 | 118 | 119 | 145 | 164 | 180 | 190 | 209 | 208 |
Growth Revenue Growth% | -26.2 | 7.9 | 15.4 | 19.0 | 5.0 | 0.8 | 22.5 | 13.2 | 9.3 | 5.9 | 9.8 | 5.3 |
| 55 | 56 | 69 | 83 | 86 | 83 | 106 | 123 | 135 | 140 | 153 | 152 | |
| 21 | 25 | 25 | 29 | 32 | 36 | 39 | 41 | 45 | 51 | 56 | 57 | |
OPM OPM% | 27.4 | 31.0 | 26.4 | 26.1 | 26.9 | 30.0 | 27.2 | 25.0 | 25.1 | 26.6 | 26.9 | 27.2 |
| 8 | 8 | 9 | 9 | 8 | 8 | 8 | 11 | 15 | 16 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 10 | 11 | 13 | 15 | 15 |
PBT PBTCr | 24 | 27 | 28 | 32 | 33 | 36 | 40 | 43 | 49 | 54 | 55 | 56 |
| 8 | 9 | 10 | 9 | 9 | 9 | 10 | 11 | 13 | 14 | 14 | 14 | |
PAT PATCr | 15 | 18 | 18 | 23 | 25 | 27 | 29 | 32 | 36 | 40 | 41 | 42 |
Growth PAT Growth% | -27.6 | 14.3 | 2.5 | 27.5 | 6.3 | 10.3 | 8.3 | 8.3 | 14.3 | 9.9 | 3.9 | -1.7 |
NPM NPM% | 20.5 | 21.7 | 19.3 | 20.6 | 20.9 | 22.8 | 20.2 | 19.3 | 20.2 | 21.0 | 19.8 | 19.9 |
| 35.2 | 40.3 | 41.2 | 52.6 | 55.9 | 61.7 | 66.8 | 72.3 | 82.7 | 90.9 | 94.4 | 94.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 156 | 173 | 190 | 208 | 230 | 255 | 282 | 311 | 344 | 380 | 419 |
| 16 | 13 | 17 | 21 | 19 | 20 | 25 | 30 | 35 | 35 | 36 | |
| 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 7 | 12 | |
| 179 | 194 | 214 | 236 | 257 | 284 | 316 | 350 | 390 | 427 | 472 | |
| 128 | 149 | 163 | 159 | 174 | 200 | 230 | 253 | 271 | 284 | 328 | |
| 50 | 46 | 51 | 77 | 84 | 83 | 86 | 97 | 118 | 144 | 143 | |
| 179 | 194 | 214 | 236 | 257 | 284 | 316 | 350 | 390 | 427 | 472 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 156 | 173 | 190 | 208 | 230 | 255 | 282 | 311 | 344 | 380 | 419 |
| 16 | 13 | 17 | 21 | 19 | 20 | 25 | 30 | 35 | 35 | 36 | |
| 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 7 | 12 | |
| 179 | 194 | 214 | 236 | 257 | 284 | 316 | 350 | 390 | 427 | 472 | |
| 128 | 149 | 163 | 159 | 174 | 200 | 230 | 253 | 271 | 284 | 328 | |
| 50 | 46 | 51 | 77 | 84 | 83 | 86 | 97 | 118 | 144 | 143 | |
| 179 | 194 | 214 | 236 | 257 | 284 | 316 | 350 | 390 | 427 | 472 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 15 | 23 | 17 | 20 | 28 | 26 | 26 | 26 | 31 | 42 | |
| -25 | -11 | -19 | -5 | -24 | -27 | -18 | -22 | -20 | -28 | -42 | |
| -2 | -2 | -2 | -5 | -3 | -2 | -2 | -3 | -3 | -4 | -5 | |
Net Cash Flow Net Cash FlowCr | -16 | 1 | 2 | 7 | -6 | -1 | 6 | 2 | 3 | -1 | -4 |
Free Cash Flow Free Cash FlowCr | 2 | 13 | 13 | -13 | 6 | 20 | 15 | 6 | 1 | 4 | 21 |
CFO To PAT CFO To PAT% | 73.0 | 83.2 | 126.0 | 72.5 | 82.4 | 104.8 | 88.9 | 82.4 | 72.3 | 77.0 | 101.3 |
CFO To EBITDA CFO To EBITDA% | 54.5 | 58.3 | 91.9 | 57.1 | 64.0 | 79.9 | 66.0 | 63.6 | 58.2 | 60.7 | 74.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 15 | 23 | 17 | 20 | 28 | 26 | 26 | 26 | 31 | 42 | |
| -25 | -11 | -19 | -5 | -24 | -27 | -18 | -22 | -20 | -28 | -42 | |
| -2 | -2 | -2 | -5 | -3 | -2 | -2 | -3 | -3 | -4 | -5 | |
Net Cash Flow Net Cash FlowCr | -16 | 1 | 2 | 7 | -6 | -1 | 6 | 2 | 3 | -1 | -4 |
Free Cash Flow Free Cash FlowCr | 2 | 13 | 13 | -13 | 6 | 20 | 15 | 6 | 1 | 4 | 21 |
CFO To PAT CFO To PAT% | 73.0 | 83.2 | 126.0 | 72.5 | 82.4 | 104.8 | 88.9 | 82.4 | 72.3 | 77.0 | 101.3 |
CFO To EBITDA CFO To EBITDA% | 54.5 | 58.3 | 91.9 | 57.1 | 64.0 | 79.9 | 66.0 | 63.6 | 58.2 | 60.7 | 74.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 220 | 270 | 351 | 366 | 343 | 475 | 465 | 457 | 821 | 643 | 614 | 634 |
Price To Earnings Price To Earnings | 14.6 | 15.3 | 19.4 | 15.9 | 14.0 | 17.6 | 15.9 | 14.4 | 22.6 | 16.1 | 14.8 | 15.3 |
Price To Sales Price To Sales | 2.9 | 3.3 | 3.7 | 3.3 | 2.9 | 4.0 | 3.2 | 2.8 | 4.6 | 3.4 | 2.9 | 3.0 |
Price To Book Price To Book | 1.4 | 1.5 | 1.8 | 1.7 | 1.5 | 1.8 | 1.6 | 1.4 | 2.4 | 1.7 | 1.4 | 1.5 |
EV To EBITDA EV To EBITDA | 6.0 | 6.1 | 8.7 | 8.2 | 6.5 | 8.8 | 7.2 | 6.4 | 14.3 | 8.6 | 6.6 | 6.8 |
GPM GPM% | 54.0 | 56.7 | 51.1 | 49.0 | 50.1 | 52.8 | 49.3 | 47.4 | 47.5 | 49.9 | 50.8 | 50.8 |
OPM OPM% | 27.4 | 31.0 | 26.4 | 26.1 | 26.9 | 30.0 | 27.2 | 25.0 | 25.1 | 26.6 | 26.9 | 27.2 |
NPM NPM% | 20.5 | 21.7 | 19.3 | 20.6 | 20.9 | 22.8 | 20.2 | 19.3 | 20.2 | 21.0 | 19.8 | 19.9 |
ROCE ROCE% | 14.7 | 15.3 | 14.2 | 15.3 | 14.3 | 13.8 | 13.8 | 13.6 | 14.0 | 14.0 | 13.0 | 13.0 |
ROE ROE% | 9.7 | 9.9 | 9.3 | 10.9 | 10.5 | 10.4 | 10.2 | 10.1 | 10.4 | 10.4 | 9.8 | 9.8 |
ROA ROA% | 8.7 | 9.1 | 8.5 | 9.8 | 9.5 | 9.6 | 9.3 | 9.1 | 9.3 | 9.3 | 8.8 | 8.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 220 | 270 | 351 | 366 | 343 | 475 | 465 | 457 | 821 | 643 | 614 | 634 |
Price To Earnings Price To Earnings | 14.6 | 15.3 | 19.4 | 15.9 | 14.0 | 17.6 | 15.9 | 14.4 | 22.6 | 16.1 | 14.8 | 15.3 |
Price To Sales Price To Sales | 2.9 | 3.3 | 3.7 | 3.3 | 2.9 | 4.0 | 3.2 | 2.8 | 4.6 | 3.4 | 2.9 | 3.0 |
Price To Book Price To Book | 1.4 | 1.5 | 1.8 | 1.7 | 1.5 | 1.8 | 1.6 | 1.4 | 2.4 | 1.7 | 1.4 | 1.5 |
EV To EBITDA EV To EBITDA | 6.0 | 6.1 | 8.7 | 8.2 | 6.5 | 8.8 | 7.2 | 6.4 | 14.3 | 8.6 | 6.6 | 6.8 |
GPM GPM% | 54.0 | 56.7 | 51.1 | 49.0 | 50.1 | 52.8 | 49.3 | 47.4 | 47.5 | 49.9 | 50.8 | 50.8 |
OPM OPM% | 27.4 | 31.0 | 26.4 | 26.1 | 26.9 | 30.0 | 27.2 | 25.0 | 25.1 | 26.6 | 26.9 | 27.2 |
NPM NPM% | 20.5 | 21.7 | 19.3 | 20.6 | 20.9 | 22.8 | 20.2 | 19.3 | 20.2 | 21.0 | 19.8 | 19.9 |
ROCE ROCE% | 14.7 | 15.3 | 14.2 | 15.3 | 14.3 | 13.8 | 13.8 | 13.6 | 14.0 | 14.0 | 13.0 | 13.0 |
ROE ROE% | 9.7 | 9.9 | 9.3 | 10.9 | 10.5 | 10.4 | 10.2 | 10.1 | 10.4 | 10.4 | 9.8 | 9.8 |
ROA ROA% | 8.7 | 9.1 | 8.5 | 9.8 | 9.5 | 9.6 | 9.3 | 9.1 | 9.3 | 9.3 | 8.8 | 8.8 |
Documents — Voith Paper Fabrics India Ltd