| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 47 | 54 | 68 | 73 | |
Growth YoY Revenue Growth YoY% | 45.2 | 33.7 | ||
| 40 | 50 | 60 | 65 | |
| 7 | 4 | 9 | 8 | |
OPM OPM% | 14.8 | 7.1 | 12.8 | 10.5 |
| 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 7 | 4 | 9 | 8 |
| 2 | 1 | 2 | 2 | |
| 5 | 3 | 6 | 6 | |
Growth YoY PAT Growth YoY% | 26.1 | 80.5 | ||
NPM NPM% | 10.8 | 5.8 | 9.3 | 7.8 |
| 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 47 | 54 | 68 | 73 | |
Growth YoY Revenue Growth YoY% | 45.2 | 33.7 | ||
| 40 | 50 | 60 | 65 | |
| 7 | 4 | 9 | 8 | |
OPM OPM% | 14.8 | 7.1 | 12.8 | 10.5 |
| 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 7 | 4 | 9 | 8 |
| 2 | 1 | 2 | 2 | |
| 5 | 3 | 6 | 6 | |
Growth YoY PAT Growth YoY% | 26.1 | 80.5 | ||
NPM NPM% | 10.8 | 5.8 | 9.3 | 7.8 |
| 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 17 | 66 | 101 | 141 |
Growth Revenue Growth% | 290.6 | 53.6 | 39.1 | |
| 16 | 60 | 90 | 124 | |
| 1 | 6 | 11 | 16 | |
OPM OPM% | 6.9 | 9.2 | 10.7 | 11.7 |
| 0 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
PBT PBTCr | 1 | 6 | 11 | 16 |
| 0 | 2 | 3 | 4 | |
PAT PATCr | 1 | 5 | 8 | 12 |
Growth PAT Growth% | 455.3 | 77.1 | 46.5 | |
NPM NPM% | 5.0 | 7.0 | 8.1 | 8.6 |
| 166.2 | 922.8 | 1,634.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 17 | 66 | 101 | 141 |
Growth Revenue Growth% | 290.6 | 53.6 | 39.1 | |
| 16 | 60 | 90 | 124 | |
| 1 | 6 | 11 | 16 | |
OPM OPM% | 6.9 | 9.2 | 10.7 | 11.7 |
| 0 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
PBT PBTCr | 1 | 6 | 11 | 16 |
| 0 | 2 | 3 | 4 | |
PAT PATCr | 1 | 5 | 8 | 12 |
Growth PAT Growth% | 455.3 | 77.1 | 46.5 | |
NPM NPM% | 5.0 | 7.0 | 8.1 | 8.6 |
| 166.2 | 922.8 | 1,634.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 13 |
Reserves ReservesCr | 1 | 6 | 14 | 14 |
| 4 | 8 | 7 | 4 | |
| 0 | 4 | 4 | 4 | |
| 6 | 18 | 25 | 34 | |
| 5 | 12 | 12 | 18 | |
| 0 | 6 | 13 | 16 | |
| 6 | 18 | 25 | 34 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 13 |
Reserves ReservesCr | 1 | 6 | 14 | 14 |
| 4 | 8 | 7 | 4 | |
| 0 | 4 | 4 | 4 | |
| 6 | 18 | 25 | 34 | |
| 5 | 12 | 12 | 18 | |
| 0 | 6 | 13 | 16 | |
| 6 | 18 | 25 | 34 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 3 | 7 | 3 | 1 | |
| -1 | -6 | -4 | -2 | |
| 1 | 4 | 1 | -1 | |
Net Cash Flow Net Cash FlowCr | 3 | 5 | 0 | -2 |
Free Cash Flow Free Cash FlowCr | 3 | 2 | -2 | -1 |
CFO To PAT CFO To PAT% | 365.0 | 157.5 | 33.6 | 11.8 |
CFO To EBITDA CFO To EBITDA% | 262.8 | 120.5 | 25.4 | 8.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 3 | 7 | 3 | 1 | |
| -1 | -6 | -4 | -2 | |
| 1 | 4 | 1 | -1 | |
Net Cash Flow Net Cash FlowCr | 3 | 5 | 0 | -2 |
Free Cash Flow Free Cash FlowCr | 3 | 2 | -2 | -1 |
CFO To PAT CFO To PAT% | 365.0 | 157.5 | 33.6 | 11.8 |
CFO To EBITDA CFO To EBITDA% | 262.8 | 120.5 | 25.4 | 8.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 408 | ||||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 2.9 | ||||
Price To Book Price To Book | 7.1 | ||||
EV To EBITDA EV To EBITDA | |||||
GPM GPM% | 42.0 | 46.3 | 49.1 | ||
OPM OPM% | 6.9 | 9.2 | 10.7 | 11.7 | 11.7 |
NPM NPM% | 5.0 | 7.0 | 8.1 | 8.6 | 8.6 |
ROCE ROCE% | 66.3 | 62.1 | 58.5 | 53.2 | 53.2 |
ROE ROE% | 56.7 | 75.9 | 57.3 | 45.7 | 45.7 |
ROA ROA% | 15.0 | 25.3 | 33.2 | 35.4 | 35.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 408 | ||||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 2.9 | ||||
Price To Book Price To Book | 7.1 | ||||
EV To EBITDA EV To EBITDA | |||||
GPM GPM% | 42.0 | 46.3 | 49.1 | ||
OPM OPM% | 6.9 | 9.2 | 10.7 | 11.7 | 11.7 |
NPM NPM% | 5.0 | 7.0 | 8.1 | 8.6 | 8.6 |
ROCE ROCE% | 66.3 | 62.1 | 58.5 | 53.2 | 53.2 |
ROE ROE% | 56.7 | 75.9 | 57.3 | 45.7 | 45.7 |
ROA ROA% | 15.0 | 25.3 | 33.2 | 35.4 | 35.4 |
Documents — Vegorama Punjabi Angithi Ltd