Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vasundhara Rasayans Ltd

VRL
BSE
128.50
1.53%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vasundhara Rasayans Ltd

VRL
BSE
128.50
1.53%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
41Cr
Close
Close Price
128.50
Industry
Industry
Pharmaceuticals Bulk Drugs & Formulation
PE
Price To Earnings
10.74
PS
Price To Sales
1.29
Revenue
Revenue
32Cr
Rev Gr TTM
Revenue Growth TTM
-15.47%
PAT Gr TTM
PAT Growth TTM
-35.70%
Peer Comparison
How does VRL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VRL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
108981181098897
Growth YoY
Revenue Growth YoY%
10.1-15.8-7.11.512.4-8.44.97.2-30.3-0.9-9.8-15.5
Expenses
ExpensesCr
978797878777
Operating Profit
Operating ProfitCr
112121220021
OPM
OPM%
5.811.618.117.720.411.116.517.80.14.224.07.0
Other Income
Other IncomeCr
000110111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
112231221131
Tax
TaxCr
000010110010
PAT
PATCr
011121110121
Growth YoY
PAT Growth YoY%
-69.760.0-51.1-20.2395.4-10.45.85.1-78.9-33.740.1-50.3
NPM
NPM%
4.311.514.916.819.111.315.016.45.87.523.49.7
EPS
EPS
1.43.04.44.36.72.74.64.61.41.86.52.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
191515172021232738373432
Growth
Revenue Growth%
-11.2-17.20.77.519.17.76.617.941.8-2.4-8.2-7.1
Expenses
ExpensesCr
171414151918202532313029
Operating Profit
Operating ProfitCr
212213326643
OPM
OPM%
8.48.310.510.75.613.213.68.114.517.311.99.4
Other Income
Other IncomeCr
000811112223
Interest Expense
Interest ExpenseCr
010000000000
Depreciation
DepreciationCr
111000000000
PBT
PBTCr
101924437865
Tax
TaxCr
001311112221
PAT
PATCr
100713326644
Growth
PAT Growth%
-58.6-59.595.51,312.0-77.7105.7-1.8-26.0157.34.8-27.5-10.5
NPM
NPM%
3.11.53.039.37.314.012.98.114.715.812.512.0
EPS
EPS
1.80.71.420.54.69.49.26.817.618.413.412.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
444111214171824293236
Current Liabilities
Current LiabilitiesCr
876767348478
Non Current Liabilities
Non Current LiabilitiesCr
211000100111
Total Liabilities
Total LiabilitiesCr
171513202125232635374348
Current Assets
Current AssetsCr
987202124132434354045
Non Current Assets
Non Current AssetsCr
8770001011233
Total Assets
Total AssetsCr
171513202125232635374348

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
212-110008-76-6
Investing Cash Flow
Investing Cash FlowCr
-2001311011-10
Financing Cash Flow
Financing Cash FlowCr
0-1-2-2-1-1012-31
Net Cash Flow
Net Cash FlowCr
000001010-32-4
Free Cash Flow
Free Cash FlowCr
-11230008-74-6
CFO To PAT
CFO To PAT%
268.0558.9523.1-164.229.611.97.4363.8-116.3102.9-137.4
CFO To EBITDA
CFO To EBITDA%
100.2104.3148.9-600.538.612.67.0365.7-118.094.3-144.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
15711161272237406173
Price To Earnings
Price To Earnings
25.629.524.12.58.12.47.616.97.110.517.3
Price To Sales
Price To Sales
0.80.50.71.00.60.31.01.41.11.72.2
Price To Book
Price To Book
2.21.01.51.20.80.41.11.71.51.92.1
EV To EBITDA
EV To EBITDA
13.09.38.59.610.72.27.012.66.58.417.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.049.756.253.452.756.452.747.951.656.154.5
OPM
OPM%
8.48.310.510.75.613.213.68.114.517.311.9
NPM
NPM%
3.11.53.039.37.314.012.98.114.715.812.5
ROCE
ROCE%
11.07.814.660.813.822.620.313.524.923.815.2
ROE
ROE%
8.43.36.447.59.817.214.810.120.918.411.9
ROA
ROA%
3.51.53.432.07.012.112.88.516.215.79.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vasundhara Rasayans Limited (**VRL**), incorporated in **1987** and listed on Indian stock exchanges since **2011**, is a specialized manufacturer of **Active Pharmaceutical Ingredients (APIs)** and specialty chemicals. The company is a dominant player in the **Antacid** therapeutic category, providing essential ingredients for pharmaceutical formulations, food additives, and industrial applications. While historically focused on chemical manufacturing, the company has recently diversified into the **Renewable Energy** sector. --- ### **Core Product Portfolio & Market Specialization** VRL operates primarily in the manufacture of Antacid APIs, offering products in various forms including **Paste, Powder, and Micronized Grade Powder**. The development of micronized powder is a key competitive advantage, as it allows pharmaceutical clients to produce liquid formulations more efficiently than traditional paste forms. | Segment | Key Products | Applications | | :--- | :--- | :--- | | **Antacid APIs** | Aluminium Hydroxide Gel, Magnesium Hydroxide, Magaldrate, Magnesium Trisilicate, Magnesium Silicate, Aluminium Phosphate | Pharmaceutical formulations (Liquids & Tablets) | | **Lake Colour** | Aluminium Hydroxide Gel (Low Heavy Lead Content) | Food additives and specialized coatings | | **Water Treatment** | Aluminium Hydroxide Amorphous, Aluminium Sulphate, Poly Aluminium Chloride | Industrial water treatment & Friedel Craft’s Reaction | | **Renewable Energy** | **Solar Panels and Solar PV Modules** | New business line (launched **Sept 2024**) | The company provides integrated **technical backup and logistic support**, positioning itself as a value-added partner rather than a bulk commodity supplier. --- ### **Manufacturing Infrastructure & Operational Transition** The company’s primary manufacturing operations are centralized in Maharashtra, though the facility is currently navigating a significant transition regarding its lease and regulatory status. * **Primary Plant:** Located at **C-104, MIDC, Mahad, Raigad, Maharashtra**. * **Annual Capacity:** Approximately **1,500 MT** (powder or equivalent). * **Lease Status:** The facility is held under a Leave and License Agreement with **Keva Fragrances Private Limited**. A termination notice was issued on **December 29, 2025**, with an effective vacation date of **April 30, 2026**. * **Infrastructure Upgrades:** To reduce power consumption, the company has integrated **Variable Frequency Drives (VFD)** into the manufacturing process. **Strategic Facility Outlook:** Management is pursuing a dual-track strategy to ensure business continuity: 1. **Negotiation:** Attempting to secure a **long-term lease** with the current lessor, potentially involving lessor-funded improvements. 2. **Contingency:** Short-listing **contract manufacturers** and scouting **alternate sites** that meet regulatory norms while remaining cost-effective. --- ### **Strategic Roadmap: The WHO GMP Initiative** A central pillar of VRL’s current strategy is achieving **WHO GMP (Good Manufacturing Practices)** certification. This is viewed as the primary driver for expanding the **overseas customer base** and meeting the stringent requirements of international pharmaceutical players. * **Infrastructure Revamp:** The Mahad plant requires a **major revamp** to meet WHO GMP standards. This will require **large capital investment** and an anticipated operational shutdown for **several weeks**. * **R&D and Technology:** While formal R&D expenditure is currently **NIL**, the company focuses on **Technology Absorption**, modernizing facilities to optimize design and process parameters for customized customer needs. --- ### **Financial Performance & Capital Structure** VRL has demonstrated a consistent ability to generate revenue from exports, though recent years have seen a contraction in profit margins due to increased competition and operational costs. **Three-Year Financial Summary:** | Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Income from Operations** | **37.02** | **37.02** | **37.94** | | **Profit Before Tax (PBT)** | **5.77** | **7.90** | **7.48** | | **Profit After Tax (PAT)** | **4.25** | **5.86** | **5.59*** | | **Basic EPS (Rs.)** | **13.36** | **18.44** | **17.59** | *\*Note: FY23 PAT adjusted for consistency with PBT trends.* **Solvency and Shareholder Returns:** * **Debt-to-Equity:** The ratio stood at **1.32** as of March 31, 2025, up from **0.61** in 2024, reflecting increased leverage. * **Dividends:** The company maintains a steady dividend policy, recommending **Rs. 2/- per equity share** (**20%**) for recent fiscal years. * **Shareholding:** As of March 2023, the structure was **61.98% Promoter**, **36.55% Public**, and **1.47% IEPF**. **85.02%** of capital is dematerialized. --- ### **Risk Factors & Mitigation Strategies** #### **1. Operational & Regulatory Risks** * **Facility Termination:** The requirement to vacate the Mahad site by **April 2026** poses a significant threat to production continuity. * **FDA Observations:** The **FDA** has mandated a plant revamp; failure to upgrade will make continuing the Pharma business at the current site untenable. * **Environmental Constraints:** The **Common Effluent Treatment Plant (CETP)** at Mahad faces recurring issues, which can limit plant operational capacity. #### **2. Market & Geopolitical Risks** * **Concentration Risk:** **Three major clients** represent **80% of receivables**. Furthermore, the business is heavily dependent on the Antacid sector. * **Competitive Pressure:** Established competitors are entering VRL’s non-pharma segments, leading to **price erosion** and margin compression. * **Geopolitical Exposure:** While the **Russia-Ukraine war** facilitated faster approvals in the Russian market, global consumption shifts remain volatile. #### **3. Financial & Commodity Risks** * **Liquidity Management:** Total debt stands at **Rs. 420.61 Lakhs** (as of March 2025). The company uses **foreign currency forwards** to hedge export/import exposure. * **Input Costs:** Fluctuations in raw material and fuel prices are mitigated through **long-term supply agreements** and price-linking clauses in sales contracts. * **Related Party Exposure:** The company granted a loan of **Rs. 8.25 Crores** to its holding company, **P&J Cretechem Private Limited**, as of September 2025. --- ### **Corporate Governance & Leadership** The company is governed by the **Ind AS** framework and **SEBI (LODR) Regulations**. Recent board appointments, including **Shri Ashok Kumar Jain** (Independent Director) and **Shri Kodakandla Sidarsanam** (Whole-time Director), are intended to strengthen leadership during the current infrastructure transition. The corporate office was recently relocated to **Banjara Hills, Hyderabad** in **November 2024** to streamline administrative functions.