Login
Home
Charts
Search
Watchlist
Products

VSF Projects Ltd

VSFPROJ·BSE
33.32-0.57%Wed, 23 Sept '26 14:43

VSF Projects Ltd

VSFPROJ
BSE
33.32
-0.57%
|Wed, 23 Sept '26 14:43
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
54Cr
Close
Close Price
33.32
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-136.84%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0-100.04.8-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
140.9
Other Income
Other IncomeCr
0036000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0036000000000
Tax
TaxCr
000000000000
PAT
PATCr
0036000000000
Growth YoY
PAT Growth YoY%
-400.0-185.722,500.031.8-66.7383.3-99.973.3100.0-223.5-700.0-50.0
NPM
NPM%
16,290.9
EPS
EPS
-0.2-0.134.60.0-0.40.10.10.00.0-0.1-0.10.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0-100.04.8-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
140.9
Other Income
Other IncomeCr
0036000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0036000000000
Tax
TaxCr
000000000000
PAT
PATCr
0036000000000
Growth YoY
PAT Growth YoY%
-400.0-185.722,500.031.8-66.7383.3-99.973.3100.0-223.5-700.0-50.0
NPM
NPM%
16,290.9
EPS
EPS
-0.2-0.134.60.0-0.40.10.10.00.0-0.1-0.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
910312220000
Growth
Revenue Growth%
104.5-86.2-100.0-54.740.1-5.2-0.9-86.5-100.0
Expenses
ExpensesCr
8101011220111
Operating Profit
Operating ProfitCr
100-700000-1-1-1
OPM
OPM%
14.213.1-250.926.217.16.57.7-57.6
Other Income
Other IncomeCr
000000003601
Interest Expense
Interest ExpenseCr
101000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1-1-1-700003500-1
Tax
TaxCr
000000000000
PAT
PATCr
00-1-7000035000
Growth
PAT Growth%
336.1-295.9-97.7-681.7100.7222.4-152.5117.92,45,352.8-100.8-46.2-136.8
NPM
NPM%
2.6-37.4-265.43.88.8-4.90.916,066.0
EPS
EPS
0.3-0.5-1.6-7.90.10.2-0.10.034.1-0.2-0.3-0.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
910312220000
Growth
Revenue Growth%
104.5-86.2-100.0-54.740.1-5.2-0.9-86.5-100.0
Expenses
ExpensesCr
8101011220111
Operating Profit
Operating ProfitCr
100-700000-1-1-1
OPM
OPM%
14.213.1-250.926.217.16.57.7-57.6
Other Income
Other IncomeCr
000000003601
Interest Expense
Interest ExpenseCr
101000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1-1-1-700003500-1
Tax
TaxCr
000000000000
PAT
PATCr
00-1-7000035000
Growth
PAT Growth%
336.1-295.9-97.7-681.7100.7222.4-152.5117.92,45,352.8-100.8-46.2-136.8
NPM
NPM%
2.6-37.4-265.43.88.8-4.90.916,066.0
EPS
EPS
0.3-0.5-1.6-7.90.10.2-0.10.034.1-0.2-0.3-0.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6666666771616
Reserves
ReservesCr
241817-6-6-6-6-3448282
Current Liabilities
Current LiabilitiesCr
262626262624242310138
Non Current Liabilities
Non Current LiabilitiesCr
3939404040414140326085
Total Liabilities
Total LiabilitiesCr
959089666666666791172191
Current Assets
Current AssetsCr
1499222227189
Non Current Assets
Non Current AssetsCr
818080646464646584154182
Total Assets
Total AssetsCr
959089666666666791172191
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6666666771616
Reserves
ReservesCr
241817-6-6-6-6-3448282
Current Liabilities
Current LiabilitiesCr
262626262624242310138
Non Current Liabilities
Non Current LiabilitiesCr
3939404040414140326085
Total Liabilities
Total LiabilitiesCr
959089666666666791172191
Current Assets
Current AssetsCr
1499222227189
Non Current Assets
Non Current AssetsCr
818080646464646584154182
Total Assets
Total AssetsCr
959089666666666791172191

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1001000-1-41829
Investing Cash Flow
Investing Cash FlowCr
0000000-2-19-70-28
Financing Cash Flow
Financing Cash FlowCr
000-1000227490
Net Cash Flow
Net Cash FlowCr
000000003-30
Free Cash Flow
Free Cash FlowCr
0001000-1-41628
CFO To PAT
CFO To PAT%
-221.050.048.7-17.6-508.8-14.027.3-6,109.7-11.2-6,244.9-6,739.3
CFO To EBITDA
CFO To EBITDA%
-41.0-142.9171.3-18.6-74.6-7.2-20.5-699.93,109.2-3,445.2-4,750.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1001000-1-41829
Investing Cash Flow
Investing Cash FlowCr
0000000-2-19-70-28
Financing Cash Flow
Financing Cash FlowCr
000-1000227490
Net Cash Flow
Net Cash FlowCr
000000003-30
Free Cash Flow
Free Cash FlowCr
0001000-1-41628
CFO To PAT
CFO To PAT%
-221.050.048.7-17.6-508.8-14.027.3-6,109.7-11.2-6,244.9-6,739.3
CFO To EBITDA
CFO To EBITDA%
-41.0-142.9171.3-18.6-74.6-7.2-20.5-699.93,109.2-3,445.2-4,750.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8456233140674954
Price To Earnings
Price To Earnings
32.842.32,350.01.1
Price To Sales
Price To Sales
0.93.51.73.713.919.0180.9
Price To Book
Price To Book
0.70.9-0.3-0.3-1.2-2.01.30.80.60.7
EV To EBITDA
EV To EBITDA
18.039.5-2.974.2360.2364.7-538.9-237.9-217.6-221.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.893.544.269.453.344.265.5100.0
OPM
OPM%
14.213.1-250.926.217.16.57.7-57.6
NPM
NPM%
2.6-37.4-265.43.88.8-4.90.916,066.0
ROCE
ROCE%
2.4-0.3-1.2-45.90.90.7-0.10.343.3-0.1-0.1-0.1
ROE
ROE%
0.8-1.9-4.0-4,795.223.943.5-29.60.470.4-0.3-0.4-0.4
ROA
ROA%
0.3-0.5-1.0-11.00.10.2-0.10.038.7-0.2-0.2-0.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8456233140674954
Price To Earnings
Price To Earnings
32.842.32,350.01.1
Price To Sales
Price To Sales
0.93.51.73.713.919.0180.9
Price To Book
Price To Book
0.70.9-0.3-0.3-1.2-2.01.30.80.60.7
EV To EBITDA
EV To EBITDA
18.039.5-2.974.2360.2364.7-538.9-237.9-217.6-221.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.893.544.269.453.344.265.5100.0
OPM
OPM%
14.213.1-250.926.217.16.57.7-57.6
NPM
NPM%
2.6-37.4-265.43.88.8-4.90.916,066.0
ROCE
ROCE%
2.4-0.3-1.2-45.90.90.7-0.10.343.3-0.1-0.1-0.1
ROE
ROE%
0.8-1.9-4.0-4,795.223.943.5-29.60.470.4-0.3-0.4-0.4
ROA
ROA%
0.3-0.5-1.0-11.00.10.2-0.10.038.7-0.2-0.2-0.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
VSF Projects is a family-run company that has spent three decades reinventing itself - first as an aquaculture business, then as a civil contractor for power plants and highways, and now as the developer of a single, ambitious logistics hub on its own land near one of India’s major ports. When the construction business dried up and left the company with no new orders, management did not chase another contract - it rewrote the company’s very purpose, securing shareholder and government approval to build a Free Trade Warehousing Zone where none existed before. That recurring instinct - use whatever assets and permissions you already hold, pivot hard, and bet on a project that creates its own gravity - is the thread that ties VSF’s past to its present. # Business segments A single-engine company in transition - one legacy contracting business that has wound down to zero, and one greenfield logistics hub under construction that will define everything that comes next. ## 1. Free Trade Warehousing Zone: the company’s entire future, under construction **A 133-acre Special Economic Zone beside a major port, being built in phases on land the company already owned - no revenue yet, just a regulatory licence, a site and a steadily growing pile of capital committed to it.** - **The land came first** - the company owns the entire 53.81-hectare (roughly 133-acre) site at Ankulapaturu Village in Andhra Pradesh, so the project sits on an asset that was already on the balance sheet rather than on land it had to go out and buy. - **A government licence is the entry ticket** - in 2022 the Ministry of Commerce & Industry formally notified the site as a Multi-Product Free Trade Warehousing Zone under the SEZ Rules, meaning the company can now operate a customs-notified warehousing zone where goods can be stored, handled and re-exported without attracting domestic duties. - **Location is the business case** - the site sits inside the Chennai-Bengaluru Industrial Corridor at the Krishnapatnam Node, putting it directly on the freight artery that connects two of South India’s largest manufacturing and consumption centres to a deep-water port. - **Phased build, funded in layers** - the first phase is costed at about Rs. 130 crore, split between promoter equity and debt, while the total project cost across all phases has been pegged at roughly Rs. 670 crore. Capital work in progress on the FTWZ had reached Rs. 20,86,99,891 by March 2024, up from Rs. 1,58,06,771 a year earlier. - **No revenue, no inventory, just preparation** - as of FY25 the company had ceased all other activities and was focused entirely on setting up the zone, surviving on interest income from bank deposits while it raised a Rs. 49-crore rights issue and lined up interest-free promoter loans to keep the work moving. ## 2. Engineering & Construction: the legacy engine that ran out of fuel **A contracting business that once built power plants, roads and irrigation works across India but shrank to zero revenue as orders vanished and receivables turned uncollectible - now dormant, with its people and assets redirected to the FTWZ.** - **A project-based contractor across four sectors** - the company executed civil and turnkey works for thermal and solar power projects, transportation infrastructure including roads and bridges, water supply and irrigation schemes, and industrial facilities, recognising revenue by the percentage-of-completion method as each job progressed. - **The order book collapsed** - by FY21 management was reporting a severe financial crunch and the broadest construction-industry slowdown it had seen, with no new orders coming in and revenue shrinking from one year to the next until it hit zero from operations by FY25. - **Receivables became write-offs** - by March 2023 the company had provided for its entire trade-receivable balance, carrying it at a net value of zero, because customers from the contracting days were simply not paying. - **The founder’s know-how is still in the family** - the Managing Director brought more than three decades of civil-construction experience to the table, and his son, the Whole-time Director and CFO, had hands-on experience in project execution and technical oversight, so the operational DNA of building large-scale infrastructure carries forward into the FTWZ. # Group structure and partners **A standalone public company with no subsidiaries, no joint ventures and no foreign partners - run by a husband, wife and son who together hold the key executive roles, with half the board made up of independent directors.** - **Family-held, publicly listed** - the company trades on the BSE in Mumbai, but the Chairman and Managing Director, the Whole-time Director and the Whole-time Director/CFO are all members of the same family, giving the promoters direct control over both strategy and day-to-day operations. - **No corporate web** - as of FY25 the company had no subsidiaries, associates or joint ventures, and it is not required to register as a Core Investment Company with the RBI, so the entire FTWZ bet sits inside a single legal entity with no layered holding structure. - **Three board committees for a six-person board** - with exactly half the directors being independent, the company maintains an Audit Committee, a Nomination and Remuneration Committee and a Stakeholders Relationship Committee, giving it the formal governance architecture of a listed entity even while it operates as a pre-revenue project developer.

Documents — VSF Projects Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/z7xojhl1few6mkv0n09wluhp.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/uoc87llln5z1l7ys44xdvp9i.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ask2um5hbewcas3e76q9enxp.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/wlrf684ztr7izae5sngzadgj.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/bx0r83f81kc0yld4pad7142b.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/c83ufe3yk5syrbnud2fd6bsw.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/t2mty0348rgjlhe40ajaqaeq.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/wf9lmjiruujiikrnjfyqtz7b.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/men5p77vb4ikgow9de2bqaj3.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/kaylns70fnixctb3edr8cw31.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/iak19mozjxkfd1n33gkuly0g.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/21i4ru8nfk910iss509m34xk.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/swdd4j6crdvmmuilp8rbtycv.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ee66g2ldm7xwqob0a1o1446w.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jhssdru1eq858hj98gy42if8.pdf