Login
Home
Charts
Search
Watchlist
Products

VTM Ltd

VTMLTD·BSE
45.00-1.06%Wed, 23 Sept '26 15:27

VTM Ltd

VTMLTD
BSE
45.00
-1.06%
|Wed, 23 Sept '26 15:27
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
453Cr
Close
Close Price
45.00
Industry
Industry
Textiles - General
PE
Price To Earnings
52.94
PS
Price To Sales
1.14
Revenue
Revenue
398Cr
Rev Gr TTM
Revenue Growth TTM
11.48%
PAT Gr TTM
PAT Growth TTM
-80.93%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4751645973104109729010011098
Growth YoY
Revenue Growth YoY%
-8.23.519.928.354.9102.970.421.722.8-3.51.436.7
Expenses
ExpensesCr
3944605160779064859310393
Operating Profit
Operating ProfitCr
874813271885776
OPM
OPM%
17.713.46.514.018.325.917.011.75.67.06.65.9
Other Income
Other IncomeCr
2121211111-31
Interest Expense
Interest ExpenseCr
000000100011
Depreciation
DepreciationCr
322222333333
PBT
PBTCr
764713251663513
Tax
TaxCr
210236421101
PAT
PATCr
554510181252312
Growth YoY
PAT Growth YoY%
227.3308.024.82.193.8294.8245.7-12.1-76.3-81.4-92.6-58.0
NPM
NPM%
10.79.05.58.813.317.611.26.42.63.40.82.0
EPS
EPS
0.50.50.30.51.00.71.20.50.20.30.10.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4751645973104109729010011098
Growth YoY
Revenue Growth YoY%
-8.23.519.928.354.9102.970.421.722.8-3.51.436.7
Expenses
ExpensesCr
3944605160779064859310393
Operating Profit
Operating ProfitCr
874813271885776
OPM
OPM%
17.713.46.514.018.325.917.011.75.67.06.65.9
Other Income
Other IncomeCr
2121211111-31
Interest Expense
Interest ExpenseCr
000000100011
Depreciation
DepreciationCr
322222333333
PBT
PBTCr
764713251663513
Tax
TaxCr
210236421101
PAT
PATCr
554510181252312
Growth YoY
PAT Growth YoY%
227.3308.024.82.193.8294.8245.7-12.1-76.3-81.4-92.6-58.0
NPM
NPM%
10.79.05.58.813.317.611.26.42.63.40.82.0
EPS
EPS
0.50.50.30.51.00.71.20.50.20.30.10.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
154150165160161143194209208345372398
Growth
Revenue Growth%
-8.2-2.49.4-2.90.5-11.235.87.7-0.465.78.011.5
Expenses
ExpensesCr
140140150145144126171192182278344373
Operating Profit
Operating ProfitCr
141114151616231726672825
OPM
OPM%
9.17.38.89.510.211.411.98.212.519.47.56.3
Other Income
Other IncomeCr
595795567500
Interest Expense
Interest ExpenseCr
011111111222
Depreciation
DepreciationCr
577788910991112
PBT
PBTCr
141212141612181223611511
Tax
TaxCr
5444433351543
PAT
PATCr
9881012101591845119
Growth
PAT Growth%
17.0-11.9-5.131.218.5-19.152.1-38.6100.2148.1-75.3-80.9
NPM
NPM%
6.05.54.76.47.56.97.74.48.813.23.02.1
EPS
EPS
0.90.80.81.01.21.01.50.91.81.81.10.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
154150165160161143194209208345372398
Growth
Revenue Growth%
-8.2-2.49.4-2.90.5-11.235.87.7-0.465.78.011.5
Expenses
ExpensesCr
140140150145144126171192182278344373
Operating Profit
Operating ProfitCr
141114151616231726672825
OPM
OPM%
9.17.38.89.510.211.411.98.212.519.47.56.3
Other Income
Other IncomeCr
595795567500
Interest Expense
Interest ExpenseCr
011111111222
Depreciation
DepreciationCr
577788910991112
PBT
PBTCr
141212141612181223611511
Tax
TaxCr
5444433351543
PAT
PATCr
9881012101591845119
Growth
PAT Growth%
17.0-11.9-5.131.218.5-19.152.1-38.6100.2148.1-75.3-80.9
NPM
NPM%
6.05.54.76.47.56.97.74.48.813.23.02.1
EPS
EPS
0.90.80.81.01.21.01.50.91.81.81.10.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444444444410
Reserves
ReservesCr
121175182193199215230241259302305
Current Liabilities
Current LiabilitiesCr
71199161114102363108
Non Current Liabilities
Non Current LiabilitiesCr
1020191418191614131425
Total Liabilities
Total LiabilitiesCr
141210214221237249264269298383448
Current Assets
Current AssetsCr
9398101109115115132131153219253
Non Current Assets
Non Current AssetsCr
49112113112122134133138145164195
Total Assets
Total AssetsCr
141210214221237249264269298383448
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444444444410
Reserves
ReservesCr
121175182193199215230241259302305
Current Liabilities
Current LiabilitiesCr
71199161114102363108
Non Current Liabilities
Non Current LiabilitiesCr
1020191418191614131425
Total Liabilities
Total LiabilitiesCr
141210214221237249264269298383448
Current Assets
Current AssetsCr
9398101109115115132131153219253
Non Current Assets
Non Current AssetsCr
49112113112122134133138145164195
Total Assets
Total AssetsCr
141210214221237249264269298383448

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
33171102511722-12-381
Investing Cash Flow
Investing Cash FlowCr
-2-615-3-20-9-1-13168-23
Financing Cash Flow
Financing Cash FlowCr
14-4-7-7-1-7-7-53122
Net Cash Flow
Net Cash FlowCr
32-393-1-21-12-220
Free Cash Flow
Free Cash FlowCr
293-6912-2415-25-59-24
CFO To PAT
CFO To PAT%
349.0212.018.194.8207.3115.847.7235.5-68.0-82.811.7
CFO To EBITDA
CFO To EBITDA%
231.0159.49.864.0152.969.430.7125.3-47.9-56.14.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
33171102511722-12-381
Investing Cash Flow
Investing Cash FlowCr
-2-615-3-20-9-1-13168-23
Financing Cash Flow
Financing Cash FlowCr
14-4-7-7-1-7-7-53122
Net Cash Flow
Net Cash FlowCr
32-393-1-21-12-220
Free Cash Flow
Free Cash FlowCr
293-6912-2415-25-59-24
CFO To PAT
CFO To PAT%
349.0212.018.194.8207.3115.847.7235.5-68.0-82.811.7
CFO To EBITDA
CFO To EBITDA%
231.0159.49.864.0152.969.430.7125.3-47.9-56.14.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1091251091077693172183288842703453
Price To Earnings
Price To Earnings
11.615.213.910.46.39.511.520.115.718.663.052.9
Price To Sales
Price To Sales
0.70.80.70.70.50.70.90.91.42.41.91.1
Price To Book
Price To Book
0.90.70.60.50.40.40.70.81.12.82.21.4
EV To EBITDA
EV To EBITDA
5.011.95.37.14.96.17.610.711.213.127.921.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.817.819.620.622.222.923.118.325.331.321.621.6
OPM
OPM%
9.17.38.89.510.211.411.98.212.519.47.56.3
NPM
NPM%
6.05.54.76.47.56.97.74.48.813.23.02.1
ROCE
ROCE%
11.07.06.67.58.35.87.95.39.117.94.34.3
ROE
ROE%
7.54.64.25.26.04.56.33.77.014.83.63.6
ROA
ROA%
6.63.93.64.65.13.95.63.46.111.92.52.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1091251091077693172183288842703453
Price To Earnings
Price To Earnings
11.615.213.910.46.39.511.520.115.718.663.052.9
Price To Sales
Price To Sales
0.70.80.70.70.50.70.90.91.42.41.91.1
Price To Book
Price To Book
0.90.70.60.50.40.40.70.81.12.82.21.4
EV To EBITDA
EV To EBITDA
5.011.95.37.14.96.17.610.711.213.127.921.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.817.819.620.622.222.923.118.325.331.321.621.6
OPM
OPM%
9.17.38.89.510.211.411.98.212.519.47.56.3
NPM
NPM%
6.05.54.76.47.56.97.74.48.813.23.02.1
ROCE
ROCE%
11.07.06.67.58.35.87.95.39.117.94.34.3
ROE
ROE%
7.54.64.25.26.04.56.33.77.014.83.63.6
ROA
ROA%
6.63.93.64.65.13.95.63.46.111.92.52.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
VTM is fundamentally a textile factory that turned itself into a private-label workshop for the internet’s biggest home-furnishing brands. Founded in 1946 as a weaver of greige (unfinished) fabric in Tamil Nadu, the company spent the last decade quietly breaking into the US e‑commerce market, where it now makes premium bed and bath linen that online retailers sell under their own names. The recurring approach is to find “white space” - high-demand, low-competition niches - and then fill them with complex, high-value fabrics that mass-market mills cannot easily copy. # Business segments A single textile engine that runs on two intertwined tracks - a high-capability weaving floor that feeds both outside customers and its own home-textiles finishing line, with captive green power lowering the cost of every metre. ## 1. Premium home textiles: the white-label workshop for e‑commerce brands **VTM makes high-end bed, bath and top-of-bed products in exotic fibres for digital-first retailers, who then sell them to consumers under their own labels - the company never puts its name on the finished product.** - **White-label manufacturer, not a brand** - it produces for brands and retailers, not for itself, so its factory is the invisible supply chain behind other companies’ storefronts. - **Built around one anchor customer** - the US e‑commerce brand Quince accounts for roughly 40-45% of revenue, giving the business a concentrated but deeply integrated order book. - **Exotic fibres, not commodity cotton** - the product range is built on a mix of fibres including Indian cotton, Egyptian cotton, linen, bamboo and Tencel (a wood-pulp fibre), which pulls it away from the mass-market bedsheet mills of North India that compete on 180-300 thread-count basics. - **Stickiness comes from the calendar, not a contract** - a home-textile product cycle runs about a year because of sampling, colour dipping, approvals and long lead times for weaving, dyeing and stitching, so once a brand is locked into a programme it is costly to switch mid-cycle. - **Parcel fulfilment done in-house** - for some brand customers VTM picks, packs and ships individual orders itself, which lets it control quality and delivery timing without handing margin to a third-party logistics provider. ## 2. Weaving and greige fabric: the loom park that feeds everything else **A floor of 255 state-of-the-art looms produces 1.7 million metres of fabric a month - some sold as unfinished greige cloth to outside buyers, the rest feeding the home-textiles finishing line.** - **A mixed fleet of looms for mixed jobs** - the 255 machines include 163 air-jet looms for speed, 80 Sulzer machines, six rapier leno looms and six Jacquard machines for intricate patterns, so the plant can switch between volume runs and complex constructions. - **Complexity is the competitive edge** - the mill is equipped to weave special fabrics in fine counts and exotic combinations, including leno selvedge fabric made on new Italian rapier looms, which suits the premium top-of-bed programmes its home-textiles customers want. - **Raw materials stay local** - all the cotton and other fibres consumed are sourced indigenously, insulating the cost base from import duties and currency swings on the input side. - **Modernisation is continuous, not episodic** - in a single recent year the company spent Rs.902 lakhs on new equipment, including ten Belgian PICANOL rapier looms, a pattern of incremental investment that keeps the machine park young. # Captive power generation **VTM runs its own windmills and solar plants totalling 5.5 megawatts, cutting the factory’s energy bill by 10-12% and eliminating coal from the boiler house.** - **Power that never shows up as revenue** - electricity from the windmills is wheeled to the factory under banking arrangements with the state grid and consumed captively, so its value appears as a lower cost line, not a top-line sale. - **Solar built in layers** - the company has installed 4 MW of roof and ground-mount solar panels, is expanding its rooftop plant from 500 KW to 908 KW, and has a 1.76 MW solar plant at Ottapidaram village. - **The boiler runs on briquettes, not coal** - a 2.5-tonne boiler fired by green briquettes and waste firewood has fully eliminated fossil-fuel dependence for process heat, and a heat-recovery system on the compressor saves another 4% on fuel. # Group structure and partners **VTM is a standalone company with no subsidiaries or joint ventures, controlled by the promoter family and linked through related-party trade to a sister textile mill.** - **No subsidiaries, no joint ventures** - the company has no associate, subsidiary or joint-venture entity, so all operations sit inside a single corporate shell. - **A sister mill as trading partner** - VTM buys from and sells to Thiagarajar Mills (P) Ltd., a related party, under an arrangement permitting transactions up to Rs.100 crore a year. - **Promoter succession completed** - after the death of promoter T. Kannan, his son K. Thiagarajan became Chairman and Managing Director and acquired shares via inter-se transfer by transmission from the nominee account of Smt. Uma Kannan, consolidating control.

Documents — VTM Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ulvn0tkslp7bdpb4amt0kyrj.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/spssrnu0nvxewbklr5h21uy2.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/rkvdjo48kgqq9gg9rek3wjrd.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/slixlcjoc6g4jkvmfs6ek5og.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/bzt7mfh9t6hlbktrh3abprv2.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/kkdz27ui4fo453ghggm102zh.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/v5rt8y2lpx9rmpnqe80hvl43.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/vtt3z66gumdcbflhjuxnezkp.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/j5ebuefoby1lrm2jh7vys6e4.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/cty8lsa0zpgl2t90z5muwscu.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/723bick8j6l8305oxt3r58vt.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/gkfx7o2a6i6kpib9tbzlbaau.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/sxr9sjgol2l77bvbywe9qq34.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/v4zlw27j2adwao3e25chzfqs.pdf