Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹783Cr
Rev Gr TTM
Revenue Growth TTM
23.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VTMLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.1 | -15.7 | -8.2 | 3.5 | 19.9 | 28.3 | 54.9 | 102.9 | 70.4 | 21.7 | 22.8 | -3.5 |
| 49 | 39 | 39 | 44 | 60 | 51 | 60 | 77 | 90 | 64 | 85 | 93 |
Operating Profit Operating ProfitCr |
| 8.6 | 14.4 | 17.7 | 13.4 | 6.5 | 14.0 | 18.3 | 25.9 | 17.0 | 11.7 | 5.6 | 7.0 |
Other Income Other IncomeCr | 2 | 3 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| 4 | 6 | 7 | 6 | 4 | 7 | 13 | 25 | 16 | 6 | 3 | 5 |
| 1 | 1 | 2 | 1 | 0 | 2 | 3 | 6 | 4 | 2 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -45.9 | 39.9 | 227.3 | 308.0 | 24.8 | 2.1 | 93.8 | 294.8 | 245.7 | -12.1 | -76.3 | -81.4 |
| 5.3 | 11.1 | 10.7 | 9.0 | 5.5 | 8.8 | 13.3 | 17.6 | 11.2 | 6.4 | 2.6 | 3.4 |
| 0.3 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 | 1.0 | 0.7 | 1.2 | 0.5 | 0.2 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -8.2 | -2.4 | 9.4 | -2.9 | 0.5 | -11.2 | 35.8 | 7.7 | -0.4 | 65.7 | 7.5 |
| 155 | 140 | 140 | 150 | 145 | 144 | 126 | 171 | 192 | 182 | 278 | 332 |
Operating Profit Operating ProfitCr |
| 7.9 | 9.1 | 7.3 | 8.8 | 9.5 | 10.2 | 11.4 | 11.9 | 8.2 | 12.5 | 19.4 | 10.5 |
Other Income Other IncomeCr | 3 | 5 | 9 | 5 | 7 | 9 | 5 | 5 | 6 | 7 | 5 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 5 | 5 | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 9 | 9 | 11 |
| 11 | 14 | 12 | 12 | 14 | 16 | 12 | 18 | 12 | 23 | 61 | 30 |
| 3 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 15 | 7 |
|
| | 17.0 | -11.9 | -5.1 | 31.2 | 18.5 | -19.1 | 52.1 | -38.6 | 100.2 | 148.1 | -50.5 |
| 4.8 | 6.0 | 5.5 | 4.7 | 6.4 | 7.5 | 6.9 | 7.7 | 4.4 | 8.8 | 13.2 | 6.1 |
| 2.0 | 0.9 | 0.8 | 0.8 | 1.0 | 1.2 | 1.0 | 1.5 | 0.9 | 1.8 | 1.8 | 2.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 |
| 115 | 121 | 175 | 182 | 193 | 199 | 215 | 230 | 241 | 259 | 302 | 298 |
Current Liabilities Current LiabilitiesCr | 9 | 7 | 11 | 9 | 9 | 16 | 11 | 14 | 10 | 23 | 63 | 72 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 10 | 20 | 19 | 14 | 18 | 19 | 16 | 14 | 13 | 14 | 14 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 87 | 93 | 98 | 101 | 109 | 115 | 115 | 132 | 131 | 153 | 219 | 219 |
Non Current Assets Non Current AssetsCr | 51 | 49 | 112 | 113 | 112 | 122 | 134 | 133 | 138 | 145 | 164 | 175 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | 33 | 17 | 1 | 10 | 25 | 11 | 7 | 22 | -12 | -38 |
Investing Cash Flow Investing Cash FlowCr | -2 | -2 | -61 | 5 | -3 | -20 | -9 | -1 | -13 | 16 | 8 |
Financing Cash Flow Financing Cash FlowCr | 1 | 1 | 4 | -4 | -7 | -7 | -1 | -7 | -7 | -5 | 31 |
|
Free Cash Flow Free Cash FlowCr | -9 | 29 | 3 | -6 | 9 | 12 | -2 | 4 | 15 | -25 | -59 |
| -74.7 | 349.0 | 212.0 | 18.1 | 94.8 | 207.3 | 115.8 | 47.7 | 235.5 | -68.0 | -82.8 |
CFO To EBITDA CFO To EBITDA% | -44.9 | 231.0 | 159.4 | 9.8 | 64.0 | 152.9 | 69.4 | 30.7 | 125.3 | -47.9 | -56.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 84 | 109 | 125 | 109 | 107 | 76 | 93 | 172 | 183 | 288 | 842 |
Price To Earnings Price To Earnings | 10.6 | 11.6 | 15.2 | 13.9 | 10.4 | 6.3 | 9.5 | 11.5 | 20.1 | 15.7 | 18.6 |
Price To Sales Price To Sales | 0.5 | 0.7 | 0.8 | 0.7 | 0.7 | 0.5 | 0.7 | 0.9 | 0.9 | 1.4 | 2.4 |
Price To Book Price To Book | 0.7 | 0.9 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.7 | 0.8 | 1.1 | 2.8 |
| 6.2 | 5.0 | 11.9 | 5.3 | 7.1 | 4.9 | 6.1 | 7.6 | 10.7 | 11.2 | 13.1 |
Profitability Ratios Profitability Ratios |
| 23.7 | 26.7 | 30.2 | 29.9 | 32.1 | 32.2 | 31.7 | 31.4 | 26.6 | 38.9 | 45.2 |
| 7.9 | 9.1 | 7.3 | 8.8 | 9.5 | 10.2 | 11.4 | 11.9 | 8.2 | 12.5 | 19.4 |
| 4.8 | 6.0 | 5.5 | 4.7 | 6.4 | 7.5 | 6.9 | 7.7 | 4.4 | 8.8 | 13.2 |
| 8.9 | 11.0 | 7.0 | 6.6 | 7.5 | 8.3 | 5.8 | 7.9 | 5.3 | 9.1 | 17.9 |
| 6.7 | 7.5 | 4.6 | 4.2 | 5.2 | 6.0 | 4.5 | 6.3 | 3.7 | 7.0 | 14.8 |
| 5.7 | 6.6 | 3.9 | 3.6 | 4.6 | 5.1 | 3.9 | 5.6 | 3.4 | 6.1 | 11.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
VTM Limited (NSE Listing Proposed Jan 2026) is a premier Indian textile manufacturer and supply chain innovator. Established in **1946** as part of the **Thiagarajar Group**, the company has evolved from a traditional weaver of greige fabrics into a vertically integrated, technology-driven partner for global e-commerce brands. Headquartered in **Tamil Nadu**, VTM distinguishes itself through a "factory-to-consumer" fulfillment model, focusing on high-margin, niche home textiles rather than mass-market commodities.
---
### **Strategic Pivot: From Greige Weaving to D2C Fulfillment**
VTM has undergone a radical transformation in its business model, moving up the value chain to capture higher **Return on Capital Employed (ROCE)** and improved margins.
* **Vertical Integration:** The company now consumes **100%** of its finished fabrics internally for its home textile division, ensuring quality control and value retention.
* **Supply Chain Simplification:** VTM operates as a **Third-Party Logistics (3PL)** provider. By integrating warehousing and "just-in-time" fulfillment, the company ships individual packages ("eaches") directly to end customers globally, bypassing traditional distributors.
* **Customer Stickiness:** The product lifecycle—spanning sampling, color dipping, and weaving lead times—is approximately **one year**. This creates high switching costs and deep integration with brand partners.
* **Niche Market Focus:** The company identifies "white spaces" in the market, focusing on **premium fibers** (Linen, Egyptian cotton, Tencel, Bamboo) and complex "top-of-bed" items (quilts, coverlets, blankets) rather than basic linens.
---
### **Manufacturing Infrastructure & Technical Capabilities**
The company operates modern manufacturing facilities in **Sulakarai** and **Kappalur**, Tamil Nadu, characterized by high utilization and specialized machinery.
| Asset Type | Quantity / Capacity | Purpose |
| :--- | :--- | :--- |
| **Monthly Fabric Capacity** | **0.17 Crore Meters** | Core weaving output |
| **Air-Jet Looms** | **163** | High-speed, high-efficiency weaving |
| **Sulzer Machines** | **80** | Specialized heavy-duty weaving |
| **Rapier Looms** | **26 (ITMA & Picanol)** | Premium "top-of-bed" and Leno selvedge fabrics |
| **Jacquard Machines** | **06** | Complex patterned and decorative weaves |
| **Capacity Utilization** | **85-90% (Grey) / 100% (Home)** | Near-total utilization of current assets |
---
### **Aggressive Capacity Expansion & Growth Roadmap**
To support a targeted **25% top-line CAGR** over the next **2 to 3 years**, VTM is significantly scaling its physical footprint.
* **New Home Textile Facility:** A custom-built **1 lakh sq. ft.** facility is now operational, featuring an integrated modern washing unit.
* **Scaling Sewing Operations:** Phase 1 began with **150 sewing machines** (10,000 pieces/day); Phase 2 aims to double this to **300 machines**.
* **Future Land Bank:** Through group holdings, the company has access to land for an additional **1.5 lakh sq. ft.** (G+1) factory to meet future demand.
* **Technological Modernization:** Recent investments include **₹7.24 crore** for **10 Picanol Rapier Dobby looms** and the implementation of **AI-enabled computer vision** for high-speed fabric inspection.
---
### **Financial Performance & Capital Structure**
VTM achieved record-breaking growth in **FY 2025**, though recent quarters reflect the impact of global trade shifts.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **₹344.53 Cr** | **₹207.97 Cr** | **₹208.72 Cr** |
| **Export Turnover** | **₹220.88 Cr** | **₹98.48 Cr** | **₹42.19 Cr** |
| **Export % of Revenue** | **64.11%** | **47.35%** | **20.21%** |
| **Profit After Tax (PAT)** | **₹45.38 Cr** | **₹18.29 Cr** | - |
| **EBITDA Margin** | **19.4%** | **12.5%** | - |
* **Debt Profile:** The company is **Net Debt Free**.
* **Shareholder Value:** A **3:2 bonus issue** was completed in June 2025, increasing paid-up capital to **₹10.06 Cr**.
* **Promoter Stability:** Promoters hold **75%** of equity with **zero pledged shares**.
* **Margin Advantage:** Home textile margins are consistently **5% to 20% higher** than traditional grey fabric margins.
---
### **Market Diversification & Risk Mitigation**
A significant portion of revenue (**40-45%**) is currently derived from a single US-based e-commerce partner, **Quince**. To mitigate concentration and tariff risks, VTM is executing a global diversification strategy.
* **The "US Tariff" Challenge:** A **~60% tariff** on Indian home textiles in the US has pressured recent margins. VTM is mitigating this by sharing costs with customers and pivoting toward new markets.
* **Geographic Expansion:** Targeting **25-30% growth** in the **UK** (leveraging FTAs), **EU, Australia, Canada, South America (Brazil/Colombia)**, and the **Middle East**.
* **Domestic Ambitions:** The company is exploring the launch of a **B2C brand in India**, identifying "white spaces" in the domestic premium home textile segment.
---
### **Sustainability & ESG Integration**
VTM has transitioned toward green energy to optimize power costs and meet the stringent ESG requirements of global retail partners.
* **Solar Power:** Total capacity has reached **2.67 MW** (including rooftop and ground-mounted plants), with a total investment of **₹2.1 crore** in recent phases.
* **Green Thermal Energy:** Dependence on fossil fuels for boilers has been eliminated through the use of **briquettes** and waste firewood, reducing steam costs by **20%** and overall fuel costs by **4%**.
* **Certifications:** The company maintains **ISO Quality Management**, **5S Certification**, and **GOTS (Global Organic Textile Standard)** for organic cotton manufacturing.
---
### **Risk Management Framework**
VTM employs a centralized treasury and operational oversight to manage volatility.
* **Currency & Interest Risk:** Uses **natural hedging** and **forward contracts** for forex; maintains a mix of fixed/floating rates for minimal interest sensitivity (estimated impact of **INR 0.45 Lakhs** per 25 bps change).
* **Regulatory Compliance:** Proactively managing the impact of **New Labour Codes**, which resulted in a one-time **INR 25.19 lakh** charge for revised gratuity provisions.
* **Input Volatility:** Maintains **1.5 to 2 months** of raw material inventory to buffer against cotton and crude-derivative price fluctuations.