Login
Products
Login
Home
Alerts
Search
Watchlist
Products

VTM Ltd

VTMLTD
BSE
77.90
0.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

VTM Ltd

VTMLTD
BSE
77.90
0.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
783Cr
Close
Close Price
77.90
Industry
Industry
Textiles - General
PE
Price To Earnings
34.78
PS
Price To Sales
2.11
Revenue
Revenue
371Cr
Rev Gr TTM
Revenue Growth TTM
23.67%
PAT Gr TTM
PAT Growth TTM
-38.81%
Peer Comparison
How does VTMLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VTMLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
534647516459731041097290100
Growth YoY
Revenue Growth YoY%
-2.1-15.7-8.23.519.928.354.9102.970.421.722.8-3.5
Expenses
ExpensesCr
493939446051607790648593
Operating Profit
Operating ProfitCr
578748132718857
OPM
OPM%
8.614.417.713.46.514.018.325.917.011.75.67.0
Other Income
Other IncomeCr
232121211111
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
233222223333
PBT
PBTCr
467647132516635
Tax
TaxCr
112102364211
PAT
PATCr
355545101812523
Growth YoY
PAT Growth YoY%
-45.939.9227.3308.024.82.193.8294.8245.7-12.1-76.3-81.4
NPM
NPM%
5.311.110.79.05.58.813.317.611.26.42.63.4
EPS
EPS
0.30.50.50.50.30.51.00.71.20.50.20.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
168154150165160161143194209208345371
Growth
Revenue Growth%
-8.2-2.49.4-2.90.5-11.235.87.7-0.465.77.5
Expenses
ExpensesCr
155140140150145144126171192182278332
Operating Profit
Operating ProfitCr
131411141516162317266739
OPM
OPM%
7.99.17.38.89.510.211.411.98.212.519.410.5
Other Income
Other IncomeCr
359579556754
Interest Expense
Interest ExpenseCr
001111111122
Depreciation
DepreciationCr
55777889109911
PBT
PBTCr
111412121416121812236130
Tax
TaxCr
3544443335157
PAT
PATCr
8988101210159184522
Growth
PAT Growth%
17.0-11.9-5.131.218.5-19.152.1-38.6100.2148.1-50.5
NPM
NPM%
4.86.05.54.76.47.56.97.74.48.813.26.1
EPS
EPS
2.00.90.80.81.01.21.01.50.91.81.82.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4444444444410
Reserves
ReservesCr
115121175182193199215230241259302298
Current Liabilities
Current LiabilitiesCr
97119916111410236372
Non Current Liabilities
Non Current LiabilitiesCr
101020191418191614131414
Total Liabilities
Total LiabilitiesCr
139141210214221237249264269298383394
Current Assets
Current AssetsCr
879398101109115115132131153219219
Non Current Assets
Non Current AssetsCr
5149112113112122134133138145164175
Total Assets
Total AssetsCr
139141210214221237249264269298383394

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-633171102511722-12-38
Investing Cash Flow
Investing Cash FlowCr
-2-2-615-3-20-9-1-13168
Financing Cash Flow
Financing Cash FlowCr
114-4-7-7-1-7-7-531
Net Cash Flow
Net Cash FlowCr
-732-393-1-21-12-22
Free Cash Flow
Free Cash FlowCr
-9293-6912-2415-25-59
CFO To PAT
CFO To PAT%
-74.7349.0212.018.194.8207.3115.847.7235.5-68.0-82.8
CFO To EBITDA
CFO To EBITDA%
-44.9231.0159.49.864.0152.969.430.7125.3-47.9-56.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
841091251091077693172183288842
Price To Earnings
Price To Earnings
10.611.615.213.910.46.39.511.520.115.718.6
Price To Sales
Price To Sales
0.50.70.80.70.70.50.70.90.91.42.4
Price To Book
Price To Book
0.70.90.70.60.50.40.40.70.81.12.8
EV To EBITDA
EV To EBITDA
6.25.011.95.37.14.96.17.610.711.213.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.726.730.229.932.132.231.731.426.638.945.2
OPM
OPM%
7.99.17.38.89.510.211.411.98.212.519.4
NPM
NPM%
4.86.05.54.76.47.56.97.74.48.813.2
ROCE
ROCE%
8.911.07.06.67.58.35.87.95.39.117.9
ROE
ROE%
6.77.54.64.25.26.04.56.33.77.014.8
ROA
ROA%
5.76.63.93.64.65.13.95.63.46.111.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
VTM Limited (NSE Listing Proposed Jan 2026) is a premier Indian textile manufacturer and supply chain innovator. Established in **1946** as part of the **Thiagarajar Group**, the company has evolved from a traditional weaver of greige fabrics into a vertically integrated, technology-driven partner for global e-commerce brands. Headquartered in **Tamil Nadu**, VTM distinguishes itself through a "factory-to-consumer" fulfillment model, focusing on high-margin, niche home textiles rather than mass-market commodities. --- ### **Strategic Pivot: From Greige Weaving to D2C Fulfillment** VTM has undergone a radical transformation in its business model, moving up the value chain to capture higher **Return on Capital Employed (ROCE)** and improved margins. * **Vertical Integration:** The company now consumes **100%** of its finished fabrics internally for its home textile division, ensuring quality control and value retention. * **Supply Chain Simplification:** VTM operates as a **Third-Party Logistics (3PL)** provider. By integrating warehousing and "just-in-time" fulfillment, the company ships individual packages ("eaches") directly to end customers globally, bypassing traditional distributors. * **Customer Stickiness:** The product lifecycle—spanning sampling, color dipping, and weaving lead times—is approximately **one year**. This creates high switching costs and deep integration with brand partners. * **Niche Market Focus:** The company identifies "white spaces" in the market, focusing on **premium fibers** (Linen, Egyptian cotton, Tencel, Bamboo) and complex "top-of-bed" items (quilts, coverlets, blankets) rather than basic linens. --- ### **Manufacturing Infrastructure & Technical Capabilities** The company operates modern manufacturing facilities in **Sulakarai** and **Kappalur**, Tamil Nadu, characterized by high utilization and specialized machinery. | Asset Type | Quantity / Capacity | Purpose | | :--- | :--- | :--- | | **Monthly Fabric Capacity** | **0.17 Crore Meters** | Core weaving output | | **Air-Jet Looms** | **163** | High-speed, high-efficiency weaving | | **Sulzer Machines** | **80** | Specialized heavy-duty weaving | | **Rapier Looms** | **26 (ITMA & Picanol)** | Premium "top-of-bed" and Leno selvedge fabrics | | **Jacquard Machines** | **06** | Complex patterned and decorative weaves | | **Capacity Utilization** | **85-90% (Grey) / 100% (Home)** | Near-total utilization of current assets | --- ### **Aggressive Capacity Expansion & Growth Roadmap** To support a targeted **25% top-line CAGR** over the next **2 to 3 years**, VTM is significantly scaling its physical footprint. * **New Home Textile Facility:** A custom-built **1 lakh sq. ft.** facility is now operational, featuring an integrated modern washing unit. * **Scaling Sewing Operations:** Phase 1 began with **150 sewing machines** (10,000 pieces/day); Phase 2 aims to double this to **300 machines**. * **Future Land Bank:** Through group holdings, the company has access to land for an additional **1.5 lakh sq. ft.** (G+1) factory to meet future demand. * **Technological Modernization:** Recent investments include **₹7.24 crore** for **10 Picanol Rapier Dobby looms** and the implementation of **AI-enabled computer vision** for high-speed fabric inspection. --- ### **Financial Performance & Capital Structure** VTM achieved record-breaking growth in **FY 2025**, though recent quarters reflect the impact of global trade shifts. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **₹344.53 Cr** | **₹207.97 Cr** | **₹208.72 Cr** | | **Export Turnover** | **₹220.88 Cr** | **₹98.48 Cr** | **₹42.19 Cr** | | **Export % of Revenue** | **64.11%** | **47.35%** | **20.21%** | | **Profit After Tax (PAT)** | **₹45.38 Cr** | **₹18.29 Cr** | - | | **EBITDA Margin** | **19.4%** | **12.5%** | - | * **Debt Profile:** The company is **Net Debt Free**. * **Shareholder Value:** A **3:2 bonus issue** was completed in June 2025, increasing paid-up capital to **₹10.06 Cr**. * **Promoter Stability:** Promoters hold **75%** of equity with **zero pledged shares**. * **Margin Advantage:** Home textile margins are consistently **5% to 20% higher** than traditional grey fabric margins. --- ### **Market Diversification & Risk Mitigation** A significant portion of revenue (**40-45%**) is currently derived from a single US-based e-commerce partner, **Quince**. To mitigate concentration and tariff risks, VTM is executing a global diversification strategy. * **The "US Tariff" Challenge:** A **~60% tariff** on Indian home textiles in the US has pressured recent margins. VTM is mitigating this by sharing costs with customers and pivoting toward new markets. * **Geographic Expansion:** Targeting **25-30% growth** in the **UK** (leveraging FTAs), **EU, Australia, Canada, South America (Brazil/Colombia)**, and the **Middle East**. * **Domestic Ambitions:** The company is exploring the launch of a **B2C brand in India**, identifying "white spaces" in the domestic premium home textile segment. --- ### **Sustainability & ESG Integration** VTM has transitioned toward green energy to optimize power costs and meet the stringent ESG requirements of global retail partners. * **Solar Power:** Total capacity has reached **2.67 MW** (including rooftop and ground-mounted plants), with a total investment of **₹2.1 crore** in recent phases. * **Green Thermal Energy:** Dependence on fossil fuels for boilers has been eliminated through the use of **briquettes** and waste firewood, reducing steam costs by **20%** and overall fuel costs by **4%**. * **Certifications:** The company maintains **ISO Quality Management**, **5S Certification**, and **GOTS (Global Organic Textile Standard)** for organic cotton manufacturing. --- ### **Risk Management Framework** VTM employs a centralized treasury and operational oversight to manage volatility. * **Currency & Interest Risk:** Uses **natural hedging** and **forward contracts** for forex; maintains a mix of fixed/floating rates for minimal interest sensitivity (estimated impact of **INR 0.45 Lakhs** per 25 bps change). * **Regulatory Compliance:** Proactively managing the impact of **New Labour Codes**, which resulted in a one-time **INR 25.19 lakh** charge for revised gratuity provisions. * **Input Volatility:** Maintains **1.5 to 2 months** of raw material inventory to buffer against cotton and crude-derivative price fluctuations.