Login
Products
Login
Home
Alerts
Search
Watchlist
Products

VVIP Infratech Ltd

VVIPIL
BSE
114.10
4.92%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

VVIP Infratech Ltd

VVIPIL
BSE
114.10
4.92%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
285Cr
Close
Close Price
114.10
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
7.39
PS
Price To Sales
0.72
Revenue
Revenue
393Cr
Rev Gr TTM
Revenue Growth TTM
17.91%
PAT Gr TTM
PAT Growth TTM
32.20%
Peer Comparison
How does VVIPIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VVIPIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
121162171200193
Growth YoY
Revenue Growth YoY%
41.123.013.1
Expenses
ExpensesCr
104149128164153
Operating Profit
Operating ProfitCr
1713433540
OPM
OPM%
14.48.225.017.720.7
Other Income
Other IncomeCr
11121
Interest Expense
Interest ExpenseCr
22333
Depreciation
DepreciationCr
11111
PBT
PBTCr
1612413438
Tax
TaxCr
43131112
PAT
PATCr
119282325
Growth YoY
PAT Growth YoY%
140.4157.3-7.8
NPM
NPM%
9.45.416.111.313.1
EPS
EPS
0.00.08.48.17.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
125182209284371393
Growth
Revenue Growth%
45.514.835.730.76.0
Expenses
ExpensesCr
124176189253293318
Operating Profit
Operating ProfitCr
1620317875
OPM
OPM%
0.93.29.510.821.119.2
Other Income
Other IncomeCr
332233
Interest Expense
Interest ExpenseCr
333456
Depreciation
DepreciationCr
111222
PBT
PBTCr
0618277372
Tax
TaxCr
23672323
PAT
PATCr
-2312205048
Growth
PAT Growth%
295.3268.573.2147.8-4.3
NPM
NPM%
-1.31.85.67.213.612.2
EPS
EPS
-3.174.8224.319.415.815.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1111825
Reserves
ReservesCr
63678692174
Current Liabilities
Current LiabilitiesCr
115948392228
Non Current Liabilities
Non Current LiabilitiesCr
10699685699
Total Liabilities
Total LiabilitiesCr
292266242263545
Current Assets
Current AssetsCr
219213175175467
Non Current Assets
Non Current AssetsCr
7253678777
Total Assets
Total AssetsCr
292266242263545

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
54-15216-64
Investing Cash Flow
Investing Cash FlowCr
-120-13-1118
Financing Cash Flow
Financing Cash FlowCr
-59-10-38-894
Net Cash Flow
Net Cash FlowCr
-691-347
Free Cash Flow
Free Cash FlowCr
54-25013-68
CFO To PAT
CFO To PAT%
-3,295.8-28.9441.477.5-128.2
CFO To EBITDA
CFO To EBITDA%
4,851.2-15.6260.751.2-82.4

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000371
Price To Earnings
Price To Earnings
0.00.00.00.010.3
Price To Sales
Price To Sales
0.00.00.00.01.0
Price To Book
Price To Book
0.00.00.00.01.9
EV To EBITDA
EV To EBITDA
71.69.61.31.25.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
94.588.4102.7102.9142.3
OPM
OPM%
0.93.29.510.821.1
NPM
NPM%
-1.31.85.67.213.6
ROCE
ROCE%
1.96.316.720.326.7
ROE
ROE%
-2.64.713.518.425.2
ROA
ROA%
-0.61.24.87.79.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
VVIP Infratech Limited is a **Class ‘A’ Civil and Electrical Contractor** with a **24-year** track record in infrastructure development. The company operates a synergistic dual-business model: a core **Infrastructure EPC** division and a high-margin **Real Estate** arm managed through its **90.02% subsidiary**, Vibhor Vaibhav Infrahome Private Limited (**VVIHPL**). Following its successful **July 2024 IPO**—which was oversubscribed **236.92 times**—the company is transitioning from a regional player into a multi-state infrastructure entity. --- ### Specialized Infrastructure Verticals & Technical Capabilities The company serves as a critical partner to government bodies in **Uttar Pradesh, Uttarakhand, and the NCR**, focusing on high-barrier-to-entry public utility projects. * **Water & Wastewater Management:** The flagship vertical specializing in **Sewage Treatment Plants (STPs)**. The company utilizes advanced **Sequential Batch Reactor (SBR)** technology with capacities reaching **56 MLD**. It also manages sewerage networks and **Zero Liquid Discharge (ZLD)** protocols. * **Water Supply (Jal Jeevan Mission):** A major participant in the national rural water scheme, delivering potable water wells, storage tanks, and distribution pipelines. * **Electrical Infrastructure:** Execution of distribution and sub-transmission systems up to **33 KVA**. Services include substation development, feeder separation, and smart grid implementation under the **RDSS** framework. * **Civil Construction & O&M:** Beyond building construction, the company secures long-term **Operations & Maintenance (O&M)** contracts (up to **15 years**), providing stable, annuity-like revenue streams. --- ### Strategic Growth Roadmap & Market Expansion VVIP Infratech is executing a deliberate shift toward larger-scale projects and broader geographic reach to achieve a target of **₹1,000 crore in revenue** within the next **3-4 years**. * **Upscaling Tender Participation:** The company is moving away from smaller contracts to bid on tenders in the **₹300-500 crore** range. This strategy is designed to improve technical qualifications and command higher margins. * **Geographic Diversification:** While currently dominant in Northern India, the company is actively bidding in **Delhi, Haryana, Madhya Pradesh, and Rajasthan**, with long-term plans to enter **Northeastern and Southern Indian** markets. * **Asset-Light Operational Model:** To maintain agility in difficult terrains like **Roorkee and Rishikesh**, the company prefers **leasing plant and machinery** (annual lease rent estimated at **12-15%** of cost) over heavy capital expenditure. This was reinforced by the reallocation of **₹10.49 crore** of IPO proceeds from CapEx to **Working Capital**. * **Growth Guidance:** Management targets a **25-35% annual revenue growth** in the standalone infrastructure business and a **40% CAGR** for the overall EPC vertical. --- ### Real Estate Portfolio: High-Growth Corridor Focus The real estate segment focuses on mid-income and luxury residential developments in the **NCR** and **Yamuna Expressway** corridor, leveraging in-house EPC capabilities to control costs and quality. | Project Name | Location | Status | Est. Sales Value | VVIP Stake | | :--- | :--- | :--- | :--- | :--- | | **VVIP Namah** | Ghaziabad | Delivery **Jan 2026** | **₹500 Crores** | **51%** | | **VVIP Addresses** | Greater Noida West | Launched Jan 2025 | **₹1,200 Crores** | **71%** | | **VVIP Yamuna** | Yamuna Expressway | Launched Feb 2026 | **₹750 Crores** | **51%** | **Key Project Highlights:** * **VVIP Yamuna:** A **20,235 sq. m.** land parcel acquired via **YEIDA e-auction** for **₹93 Crores**. It features **484 residential units** and **18 commercial shops** (~10 lakh sq. ft. saleable area). * **Track Record:** Over **75 lakh sq. ft.** delivered to date, with **25 lakh sq. ft.** currently under development. * **Revenue Recognition:** Real estate revenue is recognized upon achieving **25% physical and financial progress** (Percentage of Completion method). --- ### Financial Performance & Capital Structure The company maintains a conservative balance sheet while scaling operations, supported by a recent approval for a **Qualified Institutions Placement (QIP)** of up to **₹100 Crore**. **Consolidated Financial Summary** | Metric (₹ Crores) | FY 2024 | FY 2025 | H1 FY26 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **285.82** | **373.21** | **193.24** | | **EBITDA** | **31.45** | **78.07** | **40.08** | | **EBITDA Margin** | **11.0%** | **21.0%** | **20.7%** | | **Profit After Tax (PAT)** | **20.71** | **36.10** | **18.29** | **Standalone (EPC) vs. Consolidated (Real Estate) Margins:** * **Infrastructure EPC:** Sustainable EBITDA margins targeted at **15-17%**. * **Real Estate:** Higher-margin profile with EBITDA between **20-25%**. **Balance Sheet Health (as of FY25):** * **Debt-to-Equity Ratio:** **0.31x**, reflecting low leverage. * **Return on Equity (ROE):** **23.36%**. * **Order Book:** **~₹810 crore** (outstanding as of late 2025), providing **2-3 years** of revenue visibility. * **Working Capital:** Supported by interest-free unsecured loans from promoters and mobilization advances (interest rates **2.5% to 10.5% p.a.**). --- ### Risk Management & Mitigation Framework VVIP Infratech operates under an **ISO 31000** compliant risk framework to navigate the inherent volatility of the construction and real estate sectors. | Risk Category | Mitigation Strategy | | :--- | :--- | | **Input Price Volatility** | Escalation clauses in long-term government contracts for steel, cement, and fuel. | | **Execution Delays** | Use of **Project Risk Champions** at each site to monitor monsoonal and regulatory impacts. | | **Liquidity & Receivables** | Disciplined management of **Bank Guarantees** and non-fund-based limits; monitoring of **Jal Jeevan Mission** payment cycles. | | **Labor Scarcity** | Strategic mix of in-house technical teams and specialized sub-contractors for unskilled labor. | | **Regulatory Risk** | Diversification across multiple state agencies to reduce dependency on a single government budget. | **Market Outlook:** The company is positioned to benefit from the **Swachh Bharat Mission-Urban 2.0** (budgeted at **₹1,41,600 crore**) and the growing wastewater treatment market, projected to reach **USD 1.71 billion by 2029**. Management is currently professionalizing governance and overseeing a generational leadership transition to support this anticipated scale.