Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹285Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
17.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VVIPIL
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 41.1 | 23.0 | 13.1 |
| 104 | 149 | 128 | 164 | 153 |
Operating Profit Operating ProfitCr |
| 14.4 | 8.2 | 25.0 | 17.7 | 20.7 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 16 | 12 | 41 | 34 | 38 |
| 4 | 3 | 13 | 11 | 12 |
|
Growth YoY PAT Growth YoY% | | | 140.4 | 157.3 | -7.8 |
| 9.4 | 5.4 | 16.1 | 11.3 | 13.1 |
| 0.0 | 0.0 | 8.4 | 8.1 | 7.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 45.5 | 14.8 | 35.7 | 30.7 | 6.0 |
| 124 | 176 | 189 | 253 | 293 | 318 |
Operating Profit Operating ProfitCr |
| 0.9 | 3.2 | 9.5 | 10.8 | 21.1 | 19.2 |
Other Income Other IncomeCr | 3 | 3 | 2 | 2 | 3 | 3 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 5 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 2 |
| 0 | 6 | 18 | 27 | 73 | 72 |
| 2 | 3 | 6 | 7 | 23 | 23 |
|
| | 295.3 | 268.5 | 73.2 | 147.8 | -4.3 |
| -1.3 | 1.8 | 5.6 | 7.2 | 13.6 | 12.2 |
| -3.1 | 74.8 | 224.3 | 19.4 | 15.8 | 15.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 18 | 25 |
| 63 | 67 | 86 | 92 | 174 |
Current Liabilities Current LiabilitiesCr | 115 | 94 | 83 | 92 | 228 |
Non Current Liabilities Non Current LiabilitiesCr | 106 | 99 | 68 | 56 | 99 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 219 | 213 | 175 | 175 | 467 |
Non Current Assets Non Current AssetsCr | 72 | 53 | 67 | 87 | 77 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 54 | -1 | 52 | 16 | -64 |
Investing Cash Flow Investing Cash FlowCr | -1 | 20 | -13 | -11 | 18 |
Financing Cash Flow Financing Cash FlowCr | -59 | -10 | -38 | -8 | 94 |
|
Free Cash Flow Free Cash FlowCr | 54 | -2 | 50 | 13 | -68 |
| -3,295.8 | -28.9 | 441.4 | 77.5 | -128.2 |
CFO To EBITDA CFO To EBITDA% | 4,851.2 | -15.6 | 260.7 | 51.2 | -82.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 371 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 10.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 |
| 71.6 | 9.6 | 1.3 | 1.2 | 5.3 |
Profitability Ratios Profitability Ratios |
| 94.5 | 88.4 | 102.7 | 102.9 | 142.3 |
| 0.9 | 3.2 | 9.5 | 10.8 | 21.1 |
| -1.3 | 1.8 | 5.6 | 7.2 | 13.6 |
| 1.9 | 6.3 | 16.7 | 20.3 | 26.7 |
| -2.6 | 4.7 | 13.5 | 18.4 | 25.2 |
| -0.6 | 1.2 | 4.8 | 7.7 | 9.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
VVIP Infratech Limited is a **Class ‘A’ Civil and Electrical Contractor** with a **24-year** track record in infrastructure development. The company operates a synergistic dual-business model: a core **Infrastructure EPC** division and a high-margin **Real Estate** arm managed through its **90.02% subsidiary**, Vibhor Vaibhav Infrahome Private Limited (**VVIHPL**). Following its successful **July 2024 IPO**—which was oversubscribed **236.92 times**—the company is transitioning from a regional player into a multi-state infrastructure entity.
---
### Specialized Infrastructure Verticals & Technical Capabilities
The company serves as a critical partner to government bodies in **Uttar Pradesh, Uttarakhand, and the NCR**, focusing on high-barrier-to-entry public utility projects.
* **Water & Wastewater Management:** The flagship vertical specializing in **Sewage Treatment Plants (STPs)**. The company utilizes advanced **Sequential Batch Reactor (SBR)** technology with capacities reaching **56 MLD**. It also manages sewerage networks and **Zero Liquid Discharge (ZLD)** protocols.
* **Water Supply (Jal Jeevan Mission):** A major participant in the national rural water scheme, delivering potable water wells, storage tanks, and distribution pipelines.
* **Electrical Infrastructure:** Execution of distribution and sub-transmission systems up to **33 KVA**. Services include substation development, feeder separation, and smart grid implementation under the **RDSS** framework.
* **Civil Construction & O&M:** Beyond building construction, the company secures long-term **Operations & Maintenance (O&M)** contracts (up to **15 years**), providing stable, annuity-like revenue streams.
---
### Strategic Growth Roadmap & Market Expansion
VVIP Infratech is executing a deliberate shift toward larger-scale projects and broader geographic reach to achieve a target of **₹1,000 crore in revenue** within the next **3-4 years**.
* **Upscaling Tender Participation:** The company is moving away from smaller contracts to bid on tenders in the **₹300-500 crore** range. This strategy is designed to improve technical qualifications and command higher margins.
* **Geographic Diversification:** While currently dominant in Northern India, the company is actively bidding in **Delhi, Haryana, Madhya Pradesh, and Rajasthan**, with long-term plans to enter **Northeastern and Southern Indian** markets.
* **Asset-Light Operational Model:** To maintain agility in difficult terrains like **Roorkee and Rishikesh**, the company prefers **leasing plant and machinery** (annual lease rent estimated at **12-15%** of cost) over heavy capital expenditure. This was reinforced by the reallocation of **₹10.49 crore** of IPO proceeds from CapEx to **Working Capital**.
* **Growth Guidance:** Management targets a **25-35% annual revenue growth** in the standalone infrastructure business and a **40% CAGR** for the overall EPC vertical.
---
### Real Estate Portfolio: High-Growth Corridor Focus
The real estate segment focuses on mid-income and luxury residential developments in the **NCR** and **Yamuna Expressway** corridor, leveraging in-house EPC capabilities to control costs and quality.
| Project Name | Location | Status | Est. Sales Value | VVIP Stake |
| :--- | :--- | :--- | :--- | :--- |
| **VVIP Namah** | Ghaziabad | Delivery **Jan 2026** | **₹500 Crores** | **51%** |
| **VVIP Addresses** | Greater Noida West | Launched Jan 2025 | **₹1,200 Crores** | **71%** |
| **VVIP Yamuna** | Yamuna Expressway | Launched Feb 2026 | **₹750 Crores** | **51%** |
**Key Project Highlights:**
* **VVIP Yamuna:** A **20,235 sq. m.** land parcel acquired via **YEIDA e-auction** for **₹93 Crores**. It features **484 residential units** and **18 commercial shops** (~10 lakh sq. ft. saleable area).
* **Track Record:** Over **75 lakh sq. ft.** delivered to date, with **25 lakh sq. ft.** currently under development.
* **Revenue Recognition:** Real estate revenue is recognized upon achieving **25% physical and financial progress** (Percentage of Completion method).
---
### Financial Performance & Capital Structure
The company maintains a conservative balance sheet while scaling operations, supported by a recent approval for a **Qualified Institutions Placement (QIP)** of up to **₹100 Crore**.
**Consolidated Financial Summary**
| Metric (₹ Crores) | FY 2024 | FY 2025 | H1 FY26 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **285.82** | **373.21** | **193.24** |
| **EBITDA** | **31.45** | **78.07** | **40.08** |
| **EBITDA Margin** | **11.0%** | **21.0%** | **20.7%** |
| **Profit After Tax (PAT)** | **20.71** | **36.10** | **18.29** |
**Standalone (EPC) vs. Consolidated (Real Estate) Margins:**
* **Infrastructure EPC:** Sustainable EBITDA margins targeted at **15-17%**.
* **Real Estate:** Higher-margin profile with EBITDA between **20-25%**.
**Balance Sheet Health (as of FY25):**
* **Debt-to-Equity Ratio:** **0.31x**, reflecting low leverage.
* **Return on Equity (ROE):** **23.36%**.
* **Order Book:** **~₹810 crore** (outstanding as of late 2025), providing **2-3 years** of revenue visibility.
* **Working Capital:** Supported by interest-free unsecured loans from promoters and mobilization advances (interest rates **2.5% to 10.5% p.a.**).
---
### Risk Management & Mitigation Framework
VVIP Infratech operates under an **ISO 31000** compliant risk framework to navigate the inherent volatility of the construction and real estate sectors.
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Input Price Volatility** | Escalation clauses in long-term government contracts for steel, cement, and fuel. |
| **Execution Delays** | Use of **Project Risk Champions** at each site to monitor monsoonal and regulatory impacts. |
| **Liquidity & Receivables** | Disciplined management of **Bank Guarantees** and non-fund-based limits; monitoring of **Jal Jeevan Mission** payment cycles. |
| **Labor Scarcity** | Strategic mix of in-house technical teams and specialized sub-contractors for unskilled labor. |
| **Regulatory Risk** | Diversification across multiple state agencies to reduce dependency on a single government budget. |
**Market Outlook:** The company is positioned to benefit from the **Swachh Bharat Mission-Urban 2.0** (budgeted at **₹1,41,600 crore**) and the growing wastewater treatment market, projected to reach **USD 1.71 billion by 2029**. Management is currently professionalizing governance and overseeing a generational leadership transition to support this anticipated scale.