Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹332Cr
Auto Ancillaries - Electric Utility
Rev Gr TTM
Revenue Growth TTM
-57.63%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WAAREE
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 100.0 | 100.0 | | | | | 66.7 | 80.0 | -31.3 | -58.5 | -69.2 | -26.6 |
| 0 | 0 | 0 | 0 | 13 | 7 | 23 | 15 | 21 | 8 | 8 | 5 |
Operating Profit Operating ProfitCr |
| | | | | 0.8 | 0.4 | -5.1 | -11.8 | -41.5 | -42.5 | -66.4 | -26.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -6 | -2 | -3 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -1 | -1 |
|
Growth YoY PAT Growth YoY% | 38.5 | 0.0 | 0.0 | -16.7 | 425.0 | 314.3 | -576.9 | -1,426.7 | -344.4 | -31.7 | 45.0 | 34.4 |
| | | | | 2.0 | 2.0 | -5.7 | -14.7 | -36.6 | -46.8 | -65.3 | -41.9 |
| 0.0 | -0.2 | -0.2 | -0.1 | 0.2 | 0.1 | -1.1 | -1.9 | -5.1 | -2.4 | -2.8 | -1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 17.8 | -3.6 | 42.0 | -78.3 | -151.8 | 100.0 | | 124.0 | -2.9 | -64.1 | -14.5 |
| 4 | 5 | 5 | 7 | 2 | -1 | 0 | 13 | 30 | 36 | 16 | 13 |
Operating Profit Operating ProfitCr |
| 4.0 | 1.6 | 3.3 | 0.7 | -12.4 | 29.0 | | -0.5 | -3.6 | -27.5 | -53.4 | -47.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -10 | -8 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 |
|
| | -4.2 | 5.3 | -49.0 | -246.1 | -72.5 | -2.5 | 233.1 | -680.7 | -589.9 | 24.7 | 15.9 |
| 2.5 | 2.0 | 2.2 | 0.8 | -5.4 | 18.0 | | 1.4 | -3.7 | -26.3 | -55.2 | -54.3 |
| 0.8 | 0.3 | 0.3 | 0.2 | -0.3 | -0.5 | -0.4 | 0.2 | -1.0 | -7.0 | -5.3 | -4.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 11 | 11 | 11 | 11 |
| 0 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 0 | -7 | -13 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 21 | 21 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 12 | 24 | 16 | 10 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -1 | -1 | -2 | 0 | 0 | 3 | -10 | 9 | -15 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 8 | 3 | 15 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | -1 | -1 | -1 | 0 | 0 | 3 | -10 | 0 | -15 | -2 |
| 630.9 | -840.0 | -991.5 | -2,765.5 | -119.7 | -68.1 | -2,306.8 | -5,410.0 | -841.8 | 201.5 | 30.9 |
CFO To EBITDA CFO To EBITDA% | 398.9 | -1,039.1 | -677.4 | -3,249.6 | -52.2 | -42.2 | -1,179.8 | 14,164.3 | -872.4 | 192.6 | 31.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 4 | 4 | 0 | 0 | 0 | 8 | 125 | 281 | 1,425 | 326 |
Price To Earnings Price To Earnings | 0.0 | 41.5 | 40.0 | 0.0 | 0.0 | 0.0 | 0.0 | 682.4 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.8 | 0.9 | 0.0 | 0.0 | 0.0 | | 9.5 | 9.5 | 49.9 | 31.8 |
Price To Book Price To Book | 0.0 | 1.1 | 1.1 | 0.0 | 0.0 | 0.0 | 2.3 | 10.1 | 25.0 | 381.4 | -171.0 |
| -4.8 | 24.3 | 20.4 | 4.8 | -0.9 | 0.0 | -18.5 | -1,729.7 | -266.1 | -183.3 | -62.5 |
Profitability Ratios Profitability Ratios |
| 11.9 | 9.7 | 12.7 | 8.8 | 0.7 | 1.1 | | 4.5 | 4.4 | 6.4 | 13.9 |
| 4.0 | 1.6 | 3.3 | 0.7 | -12.4 | 29.0 | | -0.5 | -3.6 | -27.5 | -53.4 |
| 2.5 | 2.0 | 2.2 | 0.8 | -5.4 | 18.0 | | 1.4 | -3.7 | -26.3 | -55.2 |
| 10.1 | 4.0 | 4.0 | 2.2 | -1.1 | -3.4 | -6.2 | 2.4 | -9.8 | -44.8 | -47.3 |
| 6.7 | 2.6 | 2.7 | 1.4 | -2.0 | -3.6 | -3.9 | 1.5 | -9.7 | -200.5 | 295.9 |
| 4.9 | 2.2 | 2.6 | 1.2 | -1.8 | -3.6 | -3.7 | 1.5 | -3.3 | -30.2 | -29.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Waaree Technologies Limited is a specialized player in the Indian energy storage sector, currently undergoing a fundamental strategic pivot toward the **Lithium-ion battery** and **Battery Energy Storage Systems (BESS)** markets. Following the strategic acquisition of the lithium battery division from **Waaree ESS Pvt Ltd**, the company has transitioned into a single-segment entity focused on high-growth verticals including **Electric Vehicles (EVs)**, **Grid-scale storage**, and **Telecommunications**. While the company is currently navigating a period of financial volatility and operational restructuring, it is positioning itself as an integrated domestic manufacturer aimed at **import substitution** and local value addition.
---
### **Strategic Business Pivot & Asset Acquisition**
The company has fundamentally reshaped its business model through a major structural transition:
* **Lithium Battery Business Acquisition:** Effective **December 1, 2022**, the company completed the acquisition of the **Lithium Battery Business Undertaking** from **Waaree ESS Pvt Limited** via a Business Transfer Agreement (BTA) for a total consideration of **₹19.75 Crores**.
* **Operational Integration:** This "slump purchase" allowed the company to immediately enter the advanced battery segment, leveraging established production techniques and management expertise.
* **Target Markets:** The company now focuses on **Residential Energy Storage Systems (ESS)**, **EV two-wheelers**, **Data Centers**, and **Virtual Power Plants**.
* **Recent Project Milestone:** In **March 2025**, the company secured a significant purchase order for a **20KWh Hybrid system** (totaling **35.84KWh capacity**) for **Waaree Renewable Technologies Limited**, demonstrating internal group synergies and technical capability in delivering integrated racks, inverters, and solar panels.
---
### **Product Portfolio & Technological Capabilities**
The company’s offerings are centered on the superior energy density and fast-charging capabilities of Lithium-ion technology:
* **Battery Energy Storage Systems (BESS):** Solutions designed for grid stability and peak demand management.
* **Residential ESS:** Integrated systems that enable homeowners to achieve **energy independence** and reduce **Transmission and Distribution (T&D) losses** through localized power generation.
* **Vehicle-to-Grid (V2G) Technology:** Development of **bidirectional charging** capabilities, allowing EVs to function as mobile energy storage units to support the grid.
* **Indigenous Development:** The company reports **100% indigenous** technology development or absorption, with **NIL** technology imported in the last three years.
* **Process Automation:** Continuous investment in **upgraded machinery** and automated production to reduce manual labor dependencies and achieve **cost parity** with traditional power sources.
---
### **Financial Performance & Capital Structure**
The company is currently managing a period of revenue contraction and net losses as it restructures its cost base.
**Three-Year Financial Trajectory:**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **1,045.10** | **2,890.49** | **2,971.96** |
| **Revenue Growth %** | **(63.83%)** | **(2.74%)** | **120.33%** |
| **Profit / (Loss) After Tax** | **(565.00)** | **(750.02)** | **(108.71)** |
| **Earnings Per Share (₹)** | **(5.25)** | **(6.97)** | **(1.01)** |
**Key Financial Metrics & Ratios:**
| Metric | FY 2023-24 | FY 2022-23 | Variance Analysis |
| :--- | :--- | :--- | :--- |
| **Operating Profit Margin (%)** | **(34.93)%** | **(5.05)%** | Impacted by operational losses |
| **Net Profit Margin (%)** | **(26.27)%** | **(3.66)%** | Reflects high input costs |
| **Return on Net Worth** | **(2.65)** | **(0.13)** | Sustained by net losses |
**Capital & Liquidity Status:**
* **Paid-up Equity Capital:** **₹10,76,81,390** (comprising **1,07,68,139** shares of **₹10** each).
* **Borrowing Expansion:** Shareholders have been approached to increase borrowing limits up to **₹250 Crores** to fund future growth.
* **Cost Rationalization:** Total expenditure was successfully reduced from **₹38.80 Crores** in FY 2023-24 to **₹17.98 Crores** in FY 2024-25.
---
### **Manufacturing Infrastructure & International Trade**
The company operates a lean manufacturing model with a focus on local assembly and global procurement of specialized components.
* **Facility Details:** Operates from a factory with a **Gross Carrying Value of ₹77.97 lakhs** (as of Aug 2025), situated on **rented land** under an operating lease.
* **Supply Chain Dynamics:** The company maintains a high reliance on imports for raw materials and components, creating a significant trade imbalance.
**Foreign Exchange Engagement:**
| Particulars | Amount (₹ in Lakhs) |
| :--- | :--- |
| **Foreign Exchange Inflows** (Exports/Services) | **42.17** |
| **Foreign Exchange Outgo** (Imports/Procurement) | **1,001.03** |
---
### **Governance & Leadership Framework**
The company has recently refreshed its board to provide stronger oversight during its turnaround phase:
* **Mr. Kirit Chimanlal Doshi (Chairman & MD):** Re-appointed for a **3-year** term (May 2025 – May 2028).
* **Independent Oversight:** **Mr. Mitul Chandulal Mehta** and **Ms. Anita Jaiswal** were appointed as Independent Directors for **5-year** terms (March 2025 – March 2030).
* **Internal Audit:** A robust Management Information System (MIS) is in place, with an internal audit function reporting directly to the **Chairperson of the Audit Committee** to ensure process benchmarking.
---
### **Risk Profile & Mitigation Strategies**
Investors should note the following critical challenges facing the company:
* **Operational Inefficiency:** Managing **underutilized production capacity** is the primary hurdle to achieving profitability.
* **Technical Setbacks:** As of August 2025, **₹21.30 lakhs** is stalled in **Capital Work-in-Progress (CWIP)** due to a machine failing to meet technical specifications; negotiations for a return/refund are ongoing.
* **Market Competition:** Operates in a "cut-throat" and price-sensitive market against established global and domestic players.
* **Policy & Regulatory Sensitivity:** Business performance is highly dependent on the continuation of government incentives like **FAME-II** and the **PLI scheme for ACC battery storage**.
* **Technology Obsolescence:** Rapid shifts in battery chemistry require constant **Capex infusion** and updates to the **Bill of Materials (BOM)**.
* **Going Concern:** While auditors confirm the ability to meet liabilities for the next **12 months**, long-term viability is contingent on the successful execution of the current turnaround strategy.