| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 106 | 128 | 51 | 58 | 86 | 109 | 32 | 33 | 63 | 118 | 62 | |
Growth YoY Revenue Growth YoY% | -23.1 | 52.2 | 153.4 | 35.8 | 18.4 | -18.8 | -14.9 | -37.2 | -42.5 | -27.3 | 8.6 | 91.0 |
| 43 | 95 | 118 | 44 | 60 | 74 | 90 | 28 | 28 | 58 | 112 | 58 | |
| 6 | 11 | 10 | 7 | -2 | 12 | 19 | 4 | 5 | 5 | 7 | 4 | |
OPM OPM% | 12.2 | 10.5 | 7.8 | 14.5 | -3.1 | 14.0 | 17.2 | 12.5 | 15.1 | 7.9 | 5.8 | 6.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 3 | 4 | 7 | 7 | 6 | 5 | 3 | 5 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
PBT PBTCr | 3 | 8 | 6 | 3 | -7 | 4 | 10 | 1 | 0 | 0 | 1 | 0 |
| 1 | 3 | 2 | 1 | -1 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | |
| 3 | 5 | 4 | 2 | -6 | 4 | 6 | 1 | 0 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 2.0 | 59.2 | 326.9 | 47.4 | -343.9 | -28.6 | 62.5 | -51.3 | 102.3 | -99.2 | -90.7 | -84.8 |
NPM NPM% | 5.2 | 5.0 | 3.1 | 4.5 | -10.7 | 4.4 | 5.9 | 3.5 | 0.4 | 0.1 | 0.5 | 0.3 |
| 0.1 | 0.2 | 0.2 | 0.1 | -0.2 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 106 | 128 | 51 | 58 | 86 | 109 | 32 | 33 | 63 | 118 | 62 | |
Growth YoY Revenue Growth YoY% | -23.1 | 52.2 | 153.4 | 35.8 | 18.4 | -18.8 | -14.9 | -37.2 | -42.5 | -27.3 | 8.6 | 91.0 |
| 43 | 95 | 118 | 44 | 60 | 74 | 90 | 28 | 28 | 58 | 112 | 58 | |
| 6 | 11 | 10 | 7 | -2 | 12 | 19 | 4 | 5 | 5 | 7 | 4 | |
OPM OPM% | 12.2 | 10.5 | 7.8 | 14.5 | -3.1 | 14.0 | 17.2 | 12.5 | 15.1 | 7.9 | 5.8 | 6.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 3 | 4 | 7 | 7 | 6 | 5 | 3 | 5 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
PBT PBTCr | 3 | 8 | 6 | 3 | -7 | 4 | 10 | 1 | 0 | 0 | 1 | 0 |
| 1 | 3 | 2 | 1 | -1 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | |
| 3 | 5 | 4 | 2 | -6 | 4 | 6 | 1 | 0 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 2.0 | 59.2 | 326.9 | 47.4 | -343.9 | -28.6 | 62.5 | -51.3 | 102.3 | -99.2 | -90.7 | -84.8 |
NPM NPM% | 5.2 | 5.0 | 3.1 | 4.5 | -10.7 | 4.4 | 5.9 | 3.5 | 0.4 | 0.1 | 0.5 | 0.3 |
| 0.1 | 0.2 | 0.2 | 0.1 | -0.2 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 185 | 239 | 321 | 305 | 247 | 276 |
Growth Revenue Growth% | -100.0 | 29.5 | 34.5 | -5.1 | -19.0 | -3.3 | ||||
| 0 | 0 | 0 | 1 | 171 | 220 | 290 | 268 | 226 | 256 | |
| 0 | 0 | 0 | -1 | 14 | 19 | 32 | 37 | 21 | 21 | |
OPM OPM% | -1,112.3 | -1,252.6 | 7.5 | 7.8 | 9.8 | 12.0 | 8.4 | 7.5 | ||
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 7 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 20 | 19 | 16 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 2 | 5 | 7 | 7 | 6 | 6 |
PBT PBTCr | 0 | 0 | 0 | -1 | 12 | 13 | 20 | 10 | 3 | 1 |
| 0 | 0 | 0 | 0 | 4 | 4 | 6 | 4 | 1 | 0 | |
PAT PATCr | 0 | 0 | 0 | -1 | 8 | 9 | 13 | 6 | 2 | 1 |
Growth PAT Growth% | -146.5 | -5,984.6 | -439.9 | 4.4 | 51.8 | -52.7 | -70.3 | -81.8 | ||
NPM NPM% | 19.0 | -1,146.2 | 4.6 | 3.7 | 4.2 | 2.1 | 0.8 | 0.3 | ||
| 0.0 | 0.0 | -0.3 | -0.1 | 0.3 | 0.3 | 0.5 | 0.2 | 0.1 | 0.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 185 | 239 | 321 | 305 | 247 | 276 |
Growth Revenue Growth% | -100.0 | 29.5 | 34.5 | -5.1 | -19.0 | -3.3 | ||||
| 0 | 0 | 0 | 1 | 171 | 220 | 290 | 268 | 226 | 256 | |
| 0 | 0 | 0 | -1 | 14 | 19 | 32 | 37 | 21 | 21 | |
OPM OPM% | -1,112.3 | -1,252.6 | 7.5 | 7.8 | 9.8 | 12.0 | 8.4 | 7.5 | ||
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 7 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 20 | 19 | 16 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 2 | 5 | 7 | 7 | 6 | 6 |
PBT PBTCr | 0 | 0 | 0 | -1 | 12 | 13 | 20 | 10 | 3 | 1 |
| 0 | 0 | 0 | 0 | 4 | 4 | 6 | 4 | 1 | 0 | |
PAT PATCr | 0 | 0 | 0 | -1 | 8 | 9 | 13 | 6 | 2 | 1 |
Growth PAT Growth% | -146.5 | -5,984.6 | -439.9 | 4.4 | 51.8 | -52.7 | -70.3 | -81.8 | ||
NPM NPM% | 19.0 | -1,146.2 | 4.6 | 3.7 | 4.2 | 2.1 | 0.8 | 0.3 | ||
| 0.0 | 0.0 | -0.3 | -0.1 | 0.3 | 0.3 | 0.5 | 0.2 | 0.1 | 0.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 7 | 26 | 26 | 26 | 30 |
Reserves ReservesCr | 0 | 0 | 0 | -1 | 62 | 75 | 79 | 120 |
| 0 | 0 | 0 | 0 | 121 | 172 | 302 | 237 | |
| 0 | 0 | 0 | 0 | 14 | 12 | 6 | 5 | |
| 7 | 7 | 6 | 11 | 223 | 285 | 413 | 392 | |
| 0 | 0 | 0 | 6 | 140 | 211 | 331 | 324 | |
| 7 | 7 | 6 | 5 | 83 | 74 | 82 | 68 | |
| 7 | 7 | 6 | 11 | 223 | 285 | 413 | 392 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 7 | 26 | 26 | 26 | 30 |
Reserves ReservesCr | 0 | 0 | 0 | -1 | 62 | 75 | 79 | 120 |
| 0 | 0 | 0 | 0 | 121 | 172 | 302 | 237 | |
| 0 | 0 | 0 | 0 | 14 | 12 | 6 | 5 | |
| 7 | 7 | 6 | 11 | 223 | 285 | 413 | 392 | |
| 0 | 0 | 0 | 6 | 140 | 211 | 331 | 324 | |
| 7 | 7 | 6 | 5 | 83 | 74 | 82 | 68 | |
| 7 | 7 | 6 | 11 | 223 | 285 | 413 | 392 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -5 | -18 | -63 | -69 | 8 | |
| 0 | 0 | -21 | -8 | -19 | 0 | |
| 0 | 7 | 34 | 64 | 93 | -14 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -6 | -6 | 4 | -6 |
Free Cash Flow Free Cash FlowCr | 0 | -5 | -40 | -70 | -88 | |
CFO To PAT CFO To PAT% | -6.9 | 541.7 | -207.0 | -467.2 | -1,085.3 | 426.5 |
CFO To EBITDA CFO To EBITDA% | -3.9 | 495.7 | -98.4 | -198.7 | -188.9 | 38.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -5 | -18 | -63 | -69 | 8 | |
| 0 | 0 | -21 | -8 | -19 | 0 | |
| 0 | 7 | 34 | 64 | 93 | -14 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -6 | -6 | 4 | -6 |
Free Cash Flow Free Cash FlowCr | 0 | -5 | -40 | -70 | -88 | |
CFO To PAT CFO To PAT% | -6.9 | 541.7 | -207.0 | -467.2 | -1,085.3 | 426.5 |
CFO To EBITDA CFO To EBITDA% | -3.9 | 495.7 | -98.4 | -198.7 | -188.9 | 38.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 39 | 47 | 1,341 | 1,481 | 471 | 153 | 171 | |||
Price To Earnings Price To Earnings | 5,960.0 | 152.3 | 109.3 | 75.3 | 80.9 | 142.0 | ||||
Price To Sales Price To Sales | 1,287.3 | 583.3 | 5.6 | 4.6 | 1.5 | 0.6 | 0.6 | |||
Price To Book Price To Book | 5.8 | 8.7 | 15.3 | 14.6 | 4.5 | 1.0 | 1.1 | |||
EV To EBITDA EV To EBITDA | -109.2 | -45.1 | 72.2 | 49.4 | 18.1 | 14.4 | 15.4 | |||
GPM GPM% | 12.5 | -88.5 | 19.5 | 28.6 | 35.9 | |||||
OPM OPM% | -1,112.3 | -1,252.6 | 7.5 | 7.8 | 9.8 | 12.0 | 8.4 | 7.5 | ||
NPM NPM% | 19.0 | -1,146.2 | 4.6 | 3.7 | 4.2 | 2.1 | 0.8 | 0.3 | ||
ROCE ROCE% | 0.2 | 0.0 | -2.7 | -14.9 | 13.7 | 13.5 | 10.0 | 7.1 | 7.1 | |
ROE ROE% | 0.1 | 0.0 | -2.8 | -15.1 | 10.0 | 13.3 | 6.1 | 1.3 | 1.3 | |
ROA ROA% | 0.1 | 0.0 | -2.6 | -8.1 | 4.0 | 4.7 | 1.5 | 0.5 | 0.5 | |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 39 | 47 | 1,341 | 1,481 | 471 | 153 | 171 | |||
Price To Earnings Price To Earnings | 5,960.0 | 152.3 | 109.3 | 75.3 | 80.9 | 142.0 | ||||
Price To Sales Price To Sales | 1,287.3 | 583.3 | 5.6 | 4.6 | 1.5 | 0.6 | 0.6 | |||
Price To Book Price To Book | 5.8 | 8.7 | 15.3 | 14.6 | 4.5 | 1.0 | 1.1 | |||
EV To EBITDA EV To EBITDA | -109.2 | -45.1 | 72.2 | 49.4 | 18.1 | 14.4 | 15.4 | |||
GPM GPM% | 12.5 | -88.5 | 19.5 | 28.6 | 35.9 | |||||
OPM OPM% | -1,112.3 | -1,252.6 | 7.5 | 7.8 | 9.8 | 12.0 | 8.4 | 7.5 | ||
NPM NPM% | 19.0 | -1,146.2 | 4.6 | 3.7 | 4.2 | 2.1 | 0.8 | 0.3 | ||
ROCE ROCE% | 0.2 | 0.0 | -2.7 | -14.9 | 13.7 | 13.5 | 10.0 | 7.1 | 7.1 | |
ROE ROE% | 0.1 | 0.0 | -2.8 | -15.1 | 10.0 | 13.3 | 6.1 | 1.3 | 1.3 | |
ROA ROA% | 0.1 | 0.0 | -2.6 | -8.1 | 4.0 | 4.7 | 1.5 | 0.5 | 0.5 | |
Documents — Wardwizard Innovations & Mobility Ltd
Concall Transcript Summaries — Wardwizard Innovations & Mobility Ltd