Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Waterbase Ltd

WATERBASE
BSE
49.64
0.14%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Waterbase Ltd

WATERBASE
BSE
49.64
0.14%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
206Cr
Close
Close Price
49.64
Industry
Industry
Aquaculture
PE
Price To Earnings
PS
Price To Sales
0.59
Revenue
Revenue
347Cr
Rev Gr TTM
Revenue Growth TTM
29.10%
PAT Gr TTM
PAT Growth TTM
-4.28%
Peer Comparison
How does WATERBASE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WATERBASE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
66111877467726267768782102
Growth YoY
Revenue Growth YoY%
70.439.3-1.34.62.6-34.9-28.4-9.713.520.331.652.1
Expenses
ExpensesCr
66108877672786670819086103
Operating Profit
Operating ProfitCr
04-1-2-4-6-4-3-5-3-5-1
OPM
OPM%
-0.53.3-0.7-3.2-6.6-8.2-7.0-4.8-6.3-3.1-5.6-1.2
Other Income
Other IncomeCr
111010401101
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
233222222222
PBT
PBTCr
-21-3-5-6-9-3-5-7-4-7-4
Tax
TaxCr
00-1-1-2-2-1-1-1-1-2-1
PAT
PATCr
-21-2-4-5-6-2-4-5-3-5-3
Growth YoY
PAT Growth YoY%
69.251.7-1,257.1-74.1-150.3-797.8-1.66.0-13.648.2-119.032.7
NPM
NPM%
-2.90.8-2.8-5.6-7.1-8.8-4.0-5.8-7.1-3.8-6.6-2.6
EPS
EPS
-0.50.2-0.6-1.0-1.1-1.5-0.6-0.9-1.3-0.8-1.3-0.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
322212299304339278347
Growth
Revenue Growth%
-34.441.21.811.6-18.124.9
Expenses
ExpensesCr
290197292300343296360
Operating Profit
Operating ProfitCr
321474-4-18-13
OPM
OPM%
10.06.72.41.3-1.1-6.6-3.9
Other Income
Other IncomeCr
2333353
Interest Expense
Interest ExpenseCr
3112334
Depreciation
DepreciationCr
77891087
PBT
PBTCr
2580-4-13-24-22
Tax
TaxCr
620-1-3-6-5
PAT
PATCr
1860-3-10-18-17
Growth
PAT Growth%
-68.0-98.7-4,742.2-200.6-73.87.7
NPM
NPM%
5.72.80.0-1.1-3.1-6.5-4.8
EPS
EPS
4.51.40.0-0.8-2.5-4.4-4.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
41414141414141
Reserves
ReservesCr
142149145141131114105
Current Liabilities
Current LiabilitiesCr
4450381016787106
Non Current Liabilities
Non Current LiabilitiesCr
10333333
Total Liabilities
Total LiabilitiesCr
238243227287242244256
Current Assets
Current AssetsCr
163170149198156139147
Non Current Assets
Non Current AssetsCr
7574798987106109
Total Assets
Total AssetsCr
238243227287242244256

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
44522-377-13
Investing Cash Flow
Investing Cash FlowCr
-4-5328-151-2
Financing Cash Flow
Financing Cash FlowCr
-20-10-531-14-1
Net Cash Flow
Net Cash FlowCr
20-1125-21-7-15
Free Cash Flow
Free Cash FlowCr
4250-10-541-21
CFO To PAT
CFO To PAT%
237.1876.93,098.01,051.7-63.969.1
CFO To EBITDA
CFO To EBITDA%
136.0365.433.0-905.0-175.168.7

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
366416342238276193
Price To Earnings
Price To Earnings
19.870.24,130.00.0-26.5-10.6
Price To Sales
Price To Sales
1.12.01.10.80.80.7
Price To Book
Price To Book
2.02.21.81.31.61.2
EV To EBITDA
EV To EBITDA
10.925.442.962.1-74.8-12.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.634.326.825.824.724.2
OPM
OPM%
10.06.72.41.3-1.1-6.6
NPM
NPM%
5.72.80.0-1.1-3.1-6.5
ROCE
ROCE%
14.25.00.6-1.0-5.2-10.6
ROE
ROE%
10.13.10.0-1.9-6.1-11.7
ROA
ROA%
7.82.40.0-1.2-4.3-7.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** The Waterbase Limited (TWL), operating under the brand name Waterbase, is a leading **partially integrated aquaculture company** in India with over **37 years of industry experience** since its incorporation in 1987. The company is part of the diversified **Karam Chand Thapar (KCT) Group**, led by Chairman **Vikramaditya Thapar** and Non-Executive Director **Varun Aditya Thapar**, reflecting strong family leadership and deep sectoral expertise. TWL operates across multiple stages of the **shrimp value chain**, including **hatchery, feed manufacturing, shrimp processing & exports, farm care products, and cold chain logistics**, creating a synergistic and resilient business model. With all core operations located in **Nellore, Andhra Pradesh**, across a 50-acre integrated facility, the company supports a vertically aligned, farmer-centric ecosystem. --- ### **Core Business Segments** TWL operates in two primary verticals: #### 1. **Shrimp Feed & Farm Care** - **Feed Brands**: Bay White-Advanced, Vanamax, Tiger XL, and Maximy. - **Capacity**: 110,000 MTPA (Metric Tonnes Per Annum) - **Manufacturing Standards**: ISO 9001:2015, BAP, and Naturland-certified (India’s only organic shrimp feed-certified mill). - **Key Innovations**: - **Bay White-Advanced**: First successful Indian feed brand for *L. vannamei*, featuring natural super-stimulants for enhanced growth and FCR. - **Tiger XL**: Nutrition-rich, cost-effective feed for Black Tiger shrimp with improved immune response. - **Vanamax**: Scientifically formulated to reduce disease impact through micronutrients. - **Distribution**: Network of **164+ dealer outlets** (down from 184 in 2022 due to strategic refocusing), primarily in coastal regions. - **Revenue Concentration**: Top 10 customers account for ~39% of FY25 sales; ~36% in H1FY26. #### 2. **Shrimp Processing & Exports** - **Processing Plant**: State-of-the-art facility with **5,000 MTPA capacity** (upgraded from 4,000 MTPA in 2022). - **Certifications**: FDA-listed, EU-approved, BAP, HACCP, FSSAI, BRC — enabling access to premium global markets. - **Product Portfolio**: IQF (Individual Quick Frozen), block-frozen, cooked shrimp sold under the **'Prize Catch'** brand. - **Export Markets**: USA, EU, UK, Japan, China, Canada, Mexico, and the Middle East. - **Cold Storage**: 1,300 MT capacity to support processing operations. TWL restarted its processing operations in **Q4 FY22-23** after a 16-year hiatus, exporting **138 containers in FY23-24**, and continues to scale with strategic investments in automation and debottlenecking. --- ### **Strategic Diversification & Revenue Mix** TWL has strategically diversified beyond its core shrimp feed business: - **Farm Care Products**: 'Baylife' brand offering antibiotic-free solutions including probiotics, mineral supplements, disease control agents, and oxygen enhancers. - **Domestic Retail Expansion**: 'Prize Catch' for HoReCa (Hotel, Restaurant, Catering) and urban retail (Mumbai, Delhi, Bangalore, Chennai, Goa). - **R&D Focus**: Development of sustainable, eco-friendly feed formulations and alternative proteins to mitigate fishmeal dependency. As of **FY25 and H1FY26**, **non-feed businesses (hatchery, farm care, processing)** contributed **over 50% of total operating income**, up from ~43% in FY24 — marking a pivotal shift toward a **diversified, integrated revenue model**. --- ### **Key Operations & Capabilities** - **Hatchery**: - Capacity: **250 million post-larvae (PL)/year**, launched in October 2018. - Focus: High-quality *L. vannamei* seed production with advanced biosecurity and water filtration systems. - **R&D Infrastructure**: - One of India’s most advanced dedicated aquaculture R&D centers. - Collaborations with **CIBA (Central Institute of Brackishwater Aquaculture)** and international experts. - Focus on **Feed Conversion Ratio (FCR)**, sustainability, nutrient efficiency, and disease management. - **Farmer Engagement**: - Technical support, training programs, and advisory services for over 3,000 farmers annually. - Model farms in Nellore demonstrate best practices in pond management and precision aquaculture. - **Sustainability**: Antibiotic-free procurement, traceable supply chain, and eco-conscious product development. --- ### **Financial & Capital Structure** - **Strong Balance Sheet**: **Zero long-term debt**, healthy liquidity, and a **CARE credit rating of A- (long-term)** and **A2+ (short-term)** with a stable outlook. - **Revenue**: - **FY24–25 Total Revenue**: ₹2,829.3 crores - **Shrimp Feed**: ₹1,344.2 crores - **Processed Shrimp**: ₹1,339.0 crores - **Profitability Challenges**: - Processing segment incurred losses due to **global oversupply, weak shrimp prices**, and **labor bottlenecks**. - Feed margins pressured by **high raw material costs** (fishmeal, soybean, wheat flour). - **Strategic Shift**: Adoption of a **cash-and-carry model** in feed sales to improve financial discipline and working capital management. --- ### **Management & Governance** - **Leadership**: - **Chairman**: Vikramaditya Thapar (founder, 1987; industry veteran) - **CEO**: Ramakanth V. Akula (professional management team) - **Support Systems**: Backed by the KCT Group's legacy (est. 1929), with experience in coal, real estate, and logistics. - **Human Resources**: ~273 employees; skilled R&D team of postgraduates and specialists. --- ### **Strategic Outlook (FY26 Onwards)** TWL is executing a multi-year strategy focused on: 1. **Growth in Processing & Exports**: - Expanding export markets and adding new customers. - Investing in **automation and efficiency upgrades** to reduce losses and achieve profitability. 2. **Rebuilding the Feed Business**: - Refocusing exclusively on **Andhra Pradesh** (exit from Gujarat and less strategic regions). - Expanding farmer and dealer networks; establishing new depots in Krishna, East & West Godavari. - Launching new, sustainable farm care products and functional feeds. 3. **Domestic Market Expansion**: - Scaling HoReCa and retail presence via **Prize Catch** in Tier 1 cities. 4. **Digital Transformation**: - Leveraging technology for real-time monitoring, precision farming, and digital farmer engagement.