| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 18 | 18 | 15 | 16 | 16 | 18 | 16 | 18 | 17 | 18 | 16 | |
Growth YoY Revenue Growth YoY% | -32.3 | -5.0 | -3.9 | -6.5 | -5.0 | -12.4 | 0.5 | 9.1 | 9.4 | 4.4 | -2.5 | -0.3 |
| 14 | 15 | 14 | 11 | 12 | 12 | 14 | 13 | 14 | 13 | 13 | 13 | |
| 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 5 | 3 | |
OPM OPM% | 19.6 | 19.1 | 21.1 | 24.6 | 23.8 | 22.9 | 22.3 | 21.0 | 20.7 | 20.2 | 25.9 | 20.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 2 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 8.8 | 15.9 | -68.5 | 27.8 | 32.2 | -18.6 | -17.4 | -53.0 | -73.9 | -96.4 | 32.2 | -37.0 |
NPM NPM% | 5.2 | 5.6 | 6.0 | 7.8 | 7.2 | 5.2 | 5.0 | 3.4 | 1.7 | 0.2 | 6.7 | 2.1 |
| 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.3 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 18 | 18 | 15 | 16 | 16 | 18 | 16 | 18 | 17 | 18 | 16 | |
Growth YoY Revenue Growth YoY% | -32.3 | -5.0 | -3.9 | -6.5 | -5.0 | -12.4 | 0.5 | 9.1 | 9.4 | 4.4 | -2.5 | -0.3 |
| 14 | 15 | 14 | 11 | 12 | 12 | 14 | 13 | 14 | 13 | 13 | 13 | |
| 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 5 | 3 | |
OPM OPM% | 19.6 | 19.1 | 21.1 | 24.6 | 23.8 | 22.9 | 22.3 | 21.0 | 20.7 | 20.2 | 25.9 | 20.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 2 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 8.8 | 15.9 | -68.5 | 27.8 | 32.2 | -18.6 | -17.4 | -53.0 | -73.9 | -96.4 | 32.2 | -37.0 |
NPM NPM% | 5.2 | 5.6 | 6.0 | 7.8 | 7.2 | 5.2 | 5.0 | 3.4 | 1.7 | 0.2 | 6.7 | 2.1 |
| 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.3 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 89 | 80 | 80 | 74 | 66 | 64 | 111 | 92 | 69 | 65 | 68 | 68 |
Growth Revenue Growth% | -14.7 | -10.0 | -0.3 | -7.4 | -11.2 | -1.8 | 71.8 | -16.8 | -25.3 | -5.9 | 4.8 | 2.6 |
| 80 | 71 | 68 | 63 | 53 | 54 | 98 | 79 | 55 | 50 | 53 | 53 | |
| 9 | 9 | 11 | 11 | 13 | 11 | 13 | 14 | 14 | 15 | 15 | 15 | |
OPM OPM% | 10.2 | 11.8 | 14.3 | 14.4 | 19.9 | 16.6 | 11.7 | 14.7 | 20.0 | 23.3 | 22.1 | 21.9 |
| 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 6 | 8 | 9 | 11 | 13 | 11 | 9 | 9 | 8 | 10 | 12 | 12 |
PBT PBTCr | 2 | 1 | 2 | 0 | 0 | -1 | 4 | 5 | 6 | 6 | 3 | 3 |
| 1 | 0 | 1 | 0 | 0 | 0 | 1 | -1 | 2 | 2 | 1 | 1 | |
PAT PATCr | 1 | 1 | 1 | 0 | 0 | -1 | 3 | 6 | 4 | 4 | 2 | 2 |
Growth PAT Growth% | -33.4 | -7.7 | 43.9 | -113.7 | 123.5 | -2,568.6 | 332.5 | 125.4 | -33.7 | 4.0 | -48.9 | -45.6 |
NPM NPM% | 1.2 | 1.2 | 1.8 | -0.3 | 0.1 | -1.7 | 2.3 | 6.3 | 5.6 | 6.2 | 3.0 | 2.7 |
| 0.4 | 0.3 | 0.5 | -0.1 | 0.0 | -0.2 | 0.7 | 1.6 | 1.1 | 1.1 | 0.6 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 89 | 80 | 80 | 74 | 66 | 64 | 111 | 92 | 69 | 65 | 68 | 68 |
Growth Revenue Growth% | -14.7 | -10.0 | -0.3 | -7.4 | -11.2 | -1.8 | 71.8 | -16.8 | -25.3 | -5.9 | 4.8 | 2.6 |
| 80 | 71 | 68 | 63 | 53 | 54 | 98 | 79 | 55 | 50 | 53 | 53 | |
| 9 | 9 | 11 | 11 | 13 | 11 | 13 | 14 | 14 | 15 | 15 | 15 | |
OPM OPM% | 10.2 | 11.8 | 14.3 | 14.4 | 19.9 | 16.6 | 11.7 | 14.7 | 20.0 | 23.3 | 22.1 | 21.9 |
| 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 6 | 8 | 9 | 11 | 13 | 11 | 9 | 9 | 8 | 10 | 12 | 12 |
PBT PBTCr | 2 | 1 | 2 | 0 | 0 | -1 | 4 | 5 | 6 | 6 | 3 | 3 |
| 1 | 0 | 1 | 0 | 0 | 0 | 1 | -1 | 2 | 2 | 1 | 1 | |
PAT PATCr | 1 | 1 | 1 | 0 | 0 | -1 | 3 | 6 | 4 | 4 | 2 | 2 |
Growth PAT Growth% | -33.4 | -7.7 | 43.9 | -113.7 | 123.5 | -2,568.6 | 332.5 | 125.4 | -33.7 | 4.0 | -48.9 | -45.6 |
NPM NPM% | 1.2 | 1.2 | 1.8 | -0.3 | 0.1 | -1.7 | 2.3 | 6.3 | 5.6 | 6.2 | 3.0 | 2.7 |
| 0.4 | 0.3 | 0.5 | -0.1 | 0.0 | -0.2 | 0.7 | 1.6 | 1.1 | 1.1 | 0.6 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 25 | 25 | 26 | 26 | 26 | 36 | 36 | 37 | 37 | 37 |
Reserves ReservesCr | 8 | 17 | 19 | 24 | 24 | 14 | 17 | 21 | 24 | 26 | 27 |
| 34 | 23 | 25 | 21 | 22 | 24 | 22 | 18 | 26 | 34 | 19 | |
| 4 | 1 | 1 | 5 | 8 | 7 | 4 | 2 | 4 | 6 | 7 | |
| 69 | 66 | 72 | 76 | 80 | 71 | 79 | 77 | 90 | 104 | 90 | |
| 40 | 27 | 26 | 27 | 30 | 36 | 43 | 37 | 53 | 56 | 45 | |
| 29 | 40 | 46 | 49 | 50 | 36 | 36 | 40 | 37 | 48 | 45 | |
| 69 | 66 | 72 | 76 | 80 | 71 | 79 | 77 | 90 | 104 | 90 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 25 | 25 | 26 | 26 | 26 | 36 | 36 | 37 | 37 | 37 |
Reserves ReservesCr | 8 | 17 | 19 | 24 | 24 | 14 | 17 | 21 | 24 | 26 | 27 |
| 34 | 23 | 25 | 21 | 22 | 24 | 22 | 18 | 26 | 34 | 19 | |
| 4 | 1 | 1 | 5 | 8 | 7 | 4 | 2 | 4 | 6 | 7 | |
| 69 | 66 | 72 | 76 | 80 | 71 | 79 | 77 | 90 | 104 | 90 | |
| 40 | 27 | 26 | 27 | 30 | 36 | 43 | 37 | 53 | 56 | 45 | |
| 29 | 40 | 46 | 49 | 50 | 36 | 36 | 40 | 37 | 48 | 45 | |
| 69 | 66 | 72 | 76 | 80 | 71 | 79 | 77 | 90 | 104 | 90 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 14 | 9 | 9 | 10 | 8 | 12 | 10 | 14 | 14 | 10 | |
| -9 | -15 | -14 | -14 | -10 | -5 | -9 | -7 | -9 | -23 | -3 | |
| -2 | 0 | 5 | 5 | 0 | -3 | 0 | -5 | 5 | -1 | -8 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 11 | -10 | -1 |
Free Cash Flow Free Cash FlowCr | 3 | 0 | -1 | 0 | 0 | 3 | 2 | 2 | 5 | -3 | -1 |
CFO To PAT CFO To PAT% | 1,048.3 | 1,466.5 | 672.9 | -4,731.2 | 21,356.6 | -738.5 | 449.6 | 171.2 | 369.6 | 342.9 | 471.7 |
CFO To EBITDA CFO To EBITDA% | 121.4 | 150.8 | 82.3 | 85.0 | 73.6 | 76.9 | 90.2 | 74.0 | 103.8 | 91.4 | 64.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 14 | 9 | 9 | 10 | 8 | 12 | 10 | 14 | 14 | 10 | |
| -9 | -15 | -14 | -14 | -10 | -5 | -9 | -7 | -9 | -23 | -3 | |
| -2 | 0 | 5 | 5 | 0 | -3 | 0 | -5 | 5 | -1 | -8 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 11 | -10 | -1 |
Free Cash Flow Free Cash FlowCr | 3 | 0 | -1 | 0 | 0 | 3 | 2 | 2 | 5 | -3 | -1 |
CFO To PAT CFO To PAT% | 1,048.3 | 1,466.5 | 672.9 | -4,731.2 | 21,356.6 | -738.5 | 449.6 | 171.2 | 369.6 | 342.9 | 471.7 |
CFO To EBITDA CFO To EBITDA% | 121.4 | 150.8 | 82.3 | 85.0 | 73.6 | 76.9 | 90.2 | 74.0 | 103.8 | 91.4 | 64.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | 133 | 101 | 57 | 39 | 52 | 78 | 66 | 139 | 115 | 72 | 129 |
Price To Earnings Price To Earnings | 47.9 | 136.2 | 71.8 | 745.0 | 29.9 | 11.3 | 35.7 | 28.6 | 34.7 | 70.0 | ||
Price To Sales Price To Sales | 0.6 | 1.7 | 1.3 | 0.8 | 0.6 | 0.8 | 0.7 | 0.7 | 2.0 | 1.8 | 1.1 | 1.9 |
Price To Book Price To Book | 1.6 | 3.2 | 2.3 | 1.1 | 0.8 | 0.9 | 1.5 | 1.1 | 2.3 | 1.8 | 1.1 | 2.0 |
EV To EBITDA EV To EBITDA | 6.9 | 14.4 | 9.5 | 6.0 | 3.7 | 6.2 | 6.0 | 5.2 | 9.6 | 7.5 | 5.0 | 9.5 |
GPM GPM% | 40.0 | 41.8 | 45.9 | 50.8 | 53.3 | 46.8 | 29.8 | 35.8 | 50.0 | 55.4 | 54.5 | 54.5 |
OPM OPM% | 10.2 | 11.8 | 14.3 | 14.4 | 19.9 | 16.6 | 11.7 | 14.7 | 20.0 | 23.3 | 22.1 | 21.9 |
NPM NPM% | 1.2 | 1.2 | 1.8 | -0.3 | 0.1 | -1.7 | 2.3 | 6.3 | 5.6 | 6.2 | 3.0 | 2.7 |
ROCE ROCE% | 7.7 | 5.8 | 5.7 | 1.5 | 2.3 | 0.3 | 7.8 | 8.8 | 8.4 | 9.0 | 6.2 | 6.2 |
ROE ROE% | 3.4 | 2.3 | 3.1 | -0.4 | 0.1 | -2.8 | 4.9 | 10.1 | 6.4 | 6.4 | 3.2 | 3.2 |
ROA ROA% | 1.5 | 1.5 | 1.9 | -0.3 | 0.1 | -1.6 | 3.3 | 7.6 | 4.3 | 3.9 | 2.3 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | 133 | 101 | 57 | 39 | 52 | 78 | 66 | 139 | 115 | 72 | 129 |
Price To Earnings Price To Earnings | 47.9 | 136.2 | 71.8 | 745.0 | 29.9 | 11.3 | 35.7 | 28.6 | 34.7 | 70.0 | ||
Price To Sales Price To Sales | 0.6 | 1.7 | 1.3 | 0.8 | 0.6 | 0.8 | 0.7 | 0.7 | 2.0 | 1.8 | 1.1 | 1.9 |
Price To Book Price To Book | 1.6 | 3.2 | 2.3 | 1.1 | 0.8 | 0.9 | 1.5 | 1.1 | 2.3 | 1.8 | 1.1 | 2.0 |
EV To EBITDA EV To EBITDA | 6.9 | 14.4 | 9.5 | 6.0 | 3.7 | 6.2 | 6.0 | 5.2 | 9.6 | 7.5 | 5.0 | 9.5 |
GPM GPM% | 40.0 | 41.8 | 45.9 | 50.8 | 53.3 | 46.8 | 29.8 | 35.8 | 50.0 | 55.4 | 54.5 | 54.5 |
OPM OPM% | 10.2 | 11.8 | 14.3 | 14.4 | 19.9 | 16.6 | 11.7 | 14.7 | 20.0 | 23.3 | 22.1 | 21.9 |
NPM NPM% | 1.2 | 1.2 | 1.8 | -0.3 | 0.1 | -1.7 | 2.3 | 6.3 | 5.6 | 6.2 | 3.0 | 2.7 |
ROCE ROCE% | 7.7 | 5.8 | 5.7 | 1.5 | 2.3 | 0.3 | 7.8 | 8.8 | 8.4 | 9.0 | 6.2 | 6.2 |
ROE ROE% | 3.4 | 2.3 | 3.1 | -0.4 | 0.1 | -2.8 | 4.9 | 10.1 | 6.4 | 6.4 | 3.2 | 3.2 |
ROA ROA% | 1.5 | 1.5 | 1.9 | -0.3 | 0.1 | -1.6 | 3.3 | 7.6 | 4.3 | 3.9 | 2.3 | 2.3 |
Documents — WEP Solutions Ltd