Login
Products
Login
Home
Alerts
Search
Watchlist
Products

W H Brady & Co Ltd

WHBRADY
BSE
567.10
1.08%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

W H Brady & Co Ltd

WHBRADY
BSE
567.10
1.08%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
145Cr
Close
Close Price
567.10
Industry
Industry
Trading
PE
Price To Earnings
6.28
PS
Price To Sales
1.48
Revenue
Revenue
98Cr
Rev Gr TTM
Revenue Growth TTM
-6.75%
PAT Gr TTM
PAT Growth TTM
64.78%
Peer Comparison
How does WHBRADY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WHBRADY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
191819233024272330241727
Growth YoY
Revenue Growth YoY%
-3.50.5-6.928.959.837.242.93.30.9-2.7-37.714.8
Expenses
ExpensesCr
161517202721232028221524
Operating Profit
Operating ProfitCr
332343432213
OPM
OPM%
13.316.511.311.112.213.814.414.76.57.38.710.4
Other Income
Other IncomeCr
0212122218312
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
000000011111
PBT
PBTCr
2534455419414
Tax
TaxCr
111111212101
PAT
PATCr
2323344316313
Growth YoY
PAT Growth YoY%
-10.0196.3-7.072.773.913.975.921.1422.4-28.8-71.3-9.3
NPM
NPM%
9.518.311.911.710.415.214.613.753.711.16.710.8
EPS
EPS
7.012.78.810.412.314.415.512.664.110.34.411.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4546503959675259748910598
Growth
Revenue Growth%
-2.52.67.2-22.152.712.9-21.412.925.620.317.5-7.0
Expenses
ExpensesCr
373842364957465265789290
Operating Profit
Operating ProfitCr
88831010771011138
OPM
OPM%
18.117.716.06.816.414.713.312.613.012.612.08.1
Other Income
Other IncomeCr
00141112172424
Interest Expense
Interest ExpenseCr
323322111112
Depreciation
DepreciationCr
222222211123
PBT
PBTCr
344268679153328
Tax
TaxCr
011111122465
PAT
PATCr
233257557112723
Growth
PAT Growth%
-50.745.31.1-50.4219.933.9-26.60.236.164.5141.4-15.3
NPM
NPM%
4.86.96.54.18.710.39.68.59.212.625.923.5
EPS
EPS
8.715.812.66.320.019.719.719.726.844.1106.690.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
495052525558384348588083
Current Liabilities
Current LiabilitiesCr
402736292616122021243122
Non Current Liabilities
Non Current LiabilitiesCr
19171513109886101110
Total Liabilities
Total LiabilitiesCr
11197107979486627681100137132
Current Assets
Current AssetsCr
574453474544404145457771
Non Current Assets
Non Current AssetsCr
545354504943233636566060
Total Assets
Total AssetsCr
11197107979486627681100137132

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0373871151180
Investing Cash Flow
Investing Cash FlowCr
0-2-24-21-6-3-7-123
Financing Cash Flow
Financing Cash FlowCr
1-4-5-1-6-8-5-2-6-70
Net Cash Flow
Net Cash FlowCr
0-3-16-1010-2023
Free Cash Flow
Free Cash FlowCr
-11476711410419
CFO To PAT
CFO To PAT%
-15.294.3205.5169.5160.3102.1224.691.8163.871.1-0.3
CFO To EBITDA
CFO To EBITDA%
-4.136.582.9102.184.471.1162.262.0115.770.9-0.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
293839423120315166111198
Price To Earnings
Price To Earnings
13.812.412.122.06.94.57.312.312.212.39.6
Price To Sales
Price To Sales
0.60.80.81.10.50.30.60.90.91.21.9
Price To Book
Price To Book
1.72.00.70.80.50.30.81.11.31.82.4
EV To EBITDA
EV To EBITDA
6.47.87.119.73.92.04.36.96.79.713.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.647.653.359.753.053.753.451.450.751.750.3
OPM
OPM%
18.117.716.06.816.414.713.312.613.012.612.0
NPM
NPM%
4.86.96.54.18.710.39.68.59.212.625.9
ROCE
ROCE%
5.88.19.47.112.914.614.514.717.325.237.4
ROE
ROE%
4.36.15.82.98.911.312.411.113.518.632.9
ROA
ROA%
2.03.33.01.65.57.98.06.68.411.219.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1913**, W. H. Brady & Company Limited is a venerable Indian conglomerate with over a century of operational history. The company functions as a diversified holding and operating entity, maintaining a strategic balance between direct trading, high-yield real estate rentals, and specialized manufacturing through its key subsidiary. ### Core Business Segments & Revenue Streams The Group’s operations are categorized into three distinct reporting segments under **IND AS 108**, providing a diversified revenue base that hedges against sector-specific volatility. * **Trading & Infrastructure Representation:** With over **70 years** of experience, the company trades in standardized **Material Handling Equipment**. It acts as a critical bridge for global technology leaders entering the Indian market, specifically targeting the **Aviation** (Air Traffic Control and terminal solutions) and **Highways** sectors. * **Real Estate & Renting:** The company leverages its historical asset base to generate steady cash flow through the renting of commercial space under **Leave and License** arrangements. These investment properties are periodically appraised by independent registered valuers using **Level 2 hierarchy** valuations. * **Specialized Manufacturing:** Production is centralized within the subsidiary **Brady & Morris Engineering Co. Ltd. (BME)**. This segment focuses on high-precision material handling equipment tailored for heavy industrial use. ### Strategic Value Driver: Brady & Morris Engineering Co. Ltd. (BME) Incorporated in **1946**, BME is the primary growth engine for the Group. The parent company maintains a deep financial and operational integration with this subsidiary. **Comparative Subsidiary Performance:** | Metric (Consolidated) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **BME Gross Turnover** | **₹90.9 Crore** | **₹75.81 Crore** | | **BME Net Profit (PAT)** | **₹24.01 Crore** | **₹8.41 Crore** | | **Consolidated EPS (Basic)** | **₹106.59** | **₹44.15** | To support BME’s scaling operations, W. H. Brady issued a Corporate Guarantee of **₹34 Crore** to Union Bank of India in **March 2025** to secure essential working capital and term loan facilities. ### Financial Performance & Capital Structure The Group has demonstrated a robust growth trajectory, characterized by a significant expansion in net margins and a strengthening balance sheet. **Consolidated Financial Summary:** | Metric | FY 2024-25 (₹ Crore) | FY 2023-24 (₹ Crore) | Growth (%) | | :--- | :--- | :--- | :--- | | **Gross Turnover** | **110.15** | **96.01** | **+14.7%** | | **Net Profit (PAT)** | **27.18** | **11.26** | **+141.4%** | | **Total Assets** | **100.21** (as of 2024) | **81.42** (as of 2023) | **+23.1%** | **Capital Restructuring Highlights:** * **Authorized Capital Expansion:** In **August 2024**, the company doubled its Authorised Share Capital from **₹5 Crore** to **₹10 Crore** (**1,00,00,000 equity shares** at ₹10 each) to provide headroom for future fund-raising. * **Investment Limits:** Shareholders have approved an investment/loan limit of up to **₹300 Crores**, allowing the company to aggressively support group entities. * **Debt & Liquidity:** Facilities totaling **₹38.79 Crore** are secured by the hypothecation of inventory and the title deeds of the landmark **Brady House in Mumbai**. * **Preference Share Redemption:** All outstanding preference shares issued in 2015 were **fully redeemed** during FY 2024-25, simplifying the equity structure. ### Operational Infrastructure & Global Reach The company operates a hub-and-spoke model, combining centralized management with regional execution capabilities. | Location | Function | Strategic Focus | | :--- | :--- | :--- | | **Mumbai** | Registered Office | Corporate Headquarters & Treasury Management | | **Ahmedabad** | Branch Office | Regional Sales & Works Support | | **Kolkata** | Branch Office | Regional Sales & Distribution | | **Chennai** | Branch Office | Regional Sales & Distribution | | **New Delhi** | Branch Office | Regional Sales & Distribution | * **Service Ecosystem:** The company provides a full-lifecycle service model including **Pre-Sales due diligence**, **Project Management**, and **After-Sales maintenance**. * **Market Expansion:** Beyond its pan-India dealer network, the company has successfully extended its client base into **Africa** and **South East Asia**. * **Quality Assurance:** All products undergo rigorous testing in India to ensure compliance with **Indian Standards**. ### Future Growth Strategy & Governance Under the leadership of **Mr. Pavan G. Morarka** (re-appointed as CMD through **December 2027**), the company is pivoting toward a more aggressive investment and diversification phase. * **Treasury Optimization:** Active deployment of surplus funds into **Bonds, Government Securities, Stocks, and Category II Alternate Investment Funds (AIF)** (with a **₹2.50 Crore** commitment). * **Portfolio Diversification:** Management is actively vetting new areas of trading and representation to reduce reliance on traditional material handling. * **Governance Enhancements:** Appointment of **M/s. GMJ & Associates** as Secretarial Auditors for a 5-year term (**FY 2026–2030**) and the addition of board expertise in **Communication Strategy** and **Executive Search**. * **Asset Rationalization:** The company exited non-core businesses, such as **Brady Entertainment Pvt. Ltd.** (divested **June 2022**), to focus on industrial engineering and infrastructure. ### Risk Management & Contingencies The Group maintains a structured risk framework managed by the Corporate Finance Department to address operational and legal headwinds. **Risk Mitigation Matrix:** * **Cyber Security:** Following a **₹4.4 Crore** cyber fraud incident in a subsidiary, the company recovered **₹37.03 Lakhs** and wrote off the remaining **₹4.03 Crore** as an exceptional item in FY25, subsequently tightening digital controls. * **Credit Risk:** Mitigated by dealing only with creditworthy counterparties and enforcing a strict credit period of **30 to 180 days**. * **Legal & Land Disputes:** The Group is currently contesting a lease termination by the **Industrial Development Corporation Limited of Orissa (IDCO)**; the **Orissa High Court** has granted an interim stay. * **Financial Exposure:** The company manages interest rate risk through a balanced portfolio of **fixed and variable rate borrowings** and monitors liquidity through maturity profiling of assets. * **Contingent Liabilities:** Includes a **Corporate Guarantee** and **Fixed Deposit Receipts (FDR)** totaling **₹4.60 Crore** related to historical associations with production entities.