Login
Home
Charts
Search
Watchlist
Products

Winsome Breweries Ltd

WINSOMBR·BSE
18.99-5.76%Thu, 24 Sept '26

Winsome Breweries Ltd

WINSOMBR
BSE
18.99
-5.76%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
53Cr
Close
Close Price
19.29
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
57.39
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-41.14%
PAT Gr TTM
PAT Growth TTM
-588.57%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
100011000001
Growth YoY
Revenue Growth YoY%
-29.01,466.712.577.1-100.0-29.8-57.1-87.175.8
Expenses
ExpensesCr
011111100111
Operating Profit
Operating ProfitCr
000000-1000-10
OPM
OPM%
19.6-45.7-102.3-38.317.5-19.4-9.1-25.9-575.0-56.9
Other Income
Other IncomeCr
101010111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000010
PBT
PBTCr
1010000000-10
Tax
TaxCr
000000000010
PAT
PATCr
1010000000-20
Growth YoY
PAT Growth YoY%
238.590.0-6.1107.4-25.9360.0-169.3525.0-47.5-230.8-311.6-92.0
NPM
NPM%
96.4-14.3140.98.563.521.075.877.8-212.53.5
EPS
EPS
0.20.00.20.00.10.1-0.10.10.1-0.1-0.60.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
100011000001
Growth YoY
Revenue Growth YoY%
-29.01,466.712.577.1-100.0-29.8-57.1-87.175.8
Expenses
ExpensesCr
011111100111
Operating Profit
Operating ProfitCr
000000-1000-10
OPM
OPM%
19.6-45.7-102.3-38.317.5-19.4-9.1-25.9-575.0-56.9
Other Income
Other IncomeCr
101010111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000010
PBT
PBTCr
1010000000-10
Tax
TaxCr
000000000010
PAT
PATCr
1010000000-20
Growth YoY
PAT Growth YoY%
238.590.0-6.1107.4-25.9360.0-169.3525.0-47.5-230.8-311.6-92.0
NPM
NPM%
96.4-14.3140.98.563.521.075.877.8-212.53.5
EPS
EPS
0.20.00.20.00.10.1-0.10.10.1-0.1-0.60.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
764927096811211
Growth
Revenue Growth%
4.3-36.2-44.4-100.0-33.936.1-92.6124.424.1-59.8-41.1
Expenses
ExpensesCr
765136316171433322
Operating Profit
Operating ProfitCr
0-3-8-3-7-11-5-2-1-1-1-1
OPM
OPM%
0.2-5.4-31.3-76.3-184.6-65.3-313.4-80.6-51.8-166.7-157.0
Other Income
Other IncomeCr
3711381052322
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111121
PBT
PBTCr
242-2-1-2-2-110-1-1
Tax
TaxCr
110-10-1000011
PAT
PATCr
131-1-1-2-1-110-1-2
Growth
PAT Growth%
-8.9108.1-60.1-182.713.8-117.122.842.0170.2-73.6-1,093.3-588.6
NPM
NPM%
1.96.04.3-9.0-29.6-16.8-131.441.18.7-215.9-183.9
EPS
EPS
0.51.10.4-0.3-0.3-0.7-0.5-0.30.20.1-0.5-0.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
764927096811211
Growth
Revenue Growth%
4.3-36.2-44.4-100.0-33.936.1-92.6124.424.1-59.8-41.1
Expenses
ExpensesCr
765136316171433322
Operating Profit
Operating ProfitCr
0-3-8-3-7-11-5-2-1-1-1-1
OPM
OPM%
0.2-5.4-31.3-76.3-184.6-65.3-313.4-80.6-51.8-166.7-157.0
Other Income
Other IncomeCr
3711381052322
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111121
PBT
PBTCr
242-2-1-2-2-110-1-1
Tax
TaxCr
110-10-1000011
PAT
PATCr
131-1-1-2-1-110-1-2
Growth
PAT Growth%
-8.9108.1-60.1-182.713.8-117.122.842.0170.2-73.6-1,093.3-588.6
NPM
NPM%
1.96.04.3-9.0-29.6-16.8-131.441.18.7-215.9-183.9
EPS
EPS
0.51.10.4-0.3-0.3-0.7-0.5-0.30.20.1-0.5-0.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2828282828282828282828
Reserves
ReservesCr
610121110876675
Current Liabilities
Current LiabilitiesCr
2018141826251819161718
Non Current Liabilities
Non Current LiabilitiesCr
95432000001
Total Liabilities
Total LiabilitiesCr
6360585965615252505151
Current Assets
Current AssetsCr
3836302937342930293130
Non Current Assets
Non Current AssetsCr
2524282928272322202021
Total Assets
Total AssetsCr
6360585965615252505151
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2828282828282828282828
Reserves
ReservesCr
610121110876675
Current Liabilities
Current LiabilitiesCr
2018141826251819161718
Non Current Liabilities
Non Current LiabilitiesCr
95432000001
Total Liabilities
Total LiabilitiesCr
6360585965615252505151
Current Assets
Current AssetsCr
3836302937342930293130
Non Current Assets
Non Current AssetsCr
2524282928272322202021
Total Assets
Total AssetsCr
6360585965615252505151

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-332-20-5-2-1-3-2
Investing Cash Flow
Investing Cash FlowCr
-21-3-13241311
Financing Cash Flow
Financing Cash FlowCr
-12-1-1-1-101001
Net Cash Flow
Net Cash FlowCr
000001002-10
Free Cash Flow
Free Cash FlowCr
1-43-2-50-5-3-1-3
CFO To PAT
CFO To PAT%
176.2-94.3280.5-163.6286.614.4328.9272.6-167.2-1,721.2147.7
CFO To EBITDA
CFO To EBITDA%
2,078.6104.6-38.8-45.833.92.384.8114.385.3290.4191.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-332-20-5-2-1-3-2
Investing Cash Flow
Investing Cash FlowCr
-21-3-13241311
Financing Cash Flow
Financing Cash FlowCr
-12-1-1-1-101001
Net Cash Flow
Net Cash FlowCr
000001002-10
Free Cash Flow
Free Cash FlowCr
1-43-2-50-5-3-1-3
CFO To PAT
CFO To PAT%
176.2-94.3280.5-163.6286.614.4328.9272.6-167.2-1,721.2147.7
CFO To EBITDA
CFO To EBITDA%
2,078.6104.6-38.8-45.833.92.384.8114.385.3290.4191.3

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
212726117113530651025053
Price To Earnings
Price To Earnings
14.79.222.1112.5736.2-33.3
Price To Sales
Price To Sales
0.30.60.90.81.84.248.647.459.257.4
Price To Book
Price To Book
0.60.70.70.30.20.31.00.91.93.01.51.6
EV To EBITDA
EV To EBITDA
236.3-13.7-4.1-5.8-2.2-1.6-7.7-17.6-61.4-115.5-46.1-40.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.425.915.2-10.5-20.51.483.295.295.2
OPM
OPM%
0.2-5.4-31.3-76.3-184.6-65.3-313.4-80.6-51.8-166.7-157.0
NPM
NPM%
1.96.04.3-9.0-29.6-16.8-131.441.18.7-215.9-183.9
ROCE
ROCE%
6.28.43.9-3.7-1.6-5.3-4.2-2.41.60.6-1.3-1.3
ROE
ROE%
4.27.73.0-2.5-2.2-5.1-4.1-2.41.70.4-4.6-4.6
ROA
ROA%
2.34.82.0-1.6-1.3-3.0-2.7-1.61.10.3-2.9-2.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
212726117113530651025053
Price To Earnings
Price To Earnings
14.79.222.1112.5736.2-33.3
Price To Sales
Price To Sales
0.30.60.90.81.84.248.647.459.257.4
Price To Book
Price To Book
0.60.70.70.30.20.31.00.91.93.01.51.6
EV To EBITDA
EV To EBITDA
236.3-13.7-4.1-5.8-2.2-1.6-7.7-17.6-61.4-115.5-46.1-40.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.425.915.2-10.5-20.51.483.295.295.2
OPM
OPM%
0.2-5.4-31.3-76.3-184.6-65.3-313.4-80.6-51.8-166.7-157.0
NPM
NPM%
1.96.04.3-9.0-29.6-16.8-131.441.18.7-215.9-183.9
ROCE
ROCE%
6.28.43.9-3.7-1.6-5.3-4.2-2.41.60.6-1.3-1.3
ROE
ROE%
4.27.73.0-2.5-2.2-5.1-4.1-2.41.70.4-4.6-4.6
ROA
ROA%
2.34.82.0-1.6-1.3-3.0-2.7-1.61.10.3-2.9-2.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Winsome Breweries began as a brewer - a Rajasthan plant built to German standards with a rare water reservoir and a captive government customer - but when its bottling contract ended, the company did not wind down; it rewired itself around the same infrastructure and a freshly added mandate to train rural youth, while quietly nursing a portfolio of shares and bonds on the side. The recurring approach is to own a high-specification, licence-protected asset and then pivot it toward whatever revenue stream the regulatory and contractual landscape permits - first beer, now vocational training, always with an investment book ticking over in the background. # Business segments Three engines at different stages - a dormant brewing asset with a live legal claim, a government-funded skill-development platform that has become the main operating activity, and a quiet portfolio of financial investments - each a response to the one before it stalling. ## 1. Beer: the dormant brewery that still shapes the company **A German-standard brewery with a scarce water licence and a 20% state market share sits idle, but the company is suing its former bottling partner for early termination - the asset is mothballed, not abandoned.** - **Built to a standard, not a price** - the brewery was set up in technical collaboration with Henninger Brau using imported equipment, with automation, monitoring devices and testing gear that conform to the highest German norms. That means the plant was designed for quality consistency, not low-cost output. - **The water moat is real** - the site holds a large water reservoir, which matters because Rajasthan restricts the issuance of new brewery licences. Any competitor wanting to replicate the facility would struggle to get both the licence and the water. - **One customer, one state** - all beer was sold directly to Rajasthan State Breweries Corporation Limited, a state government entity, with no private-channel sales, giving the company roughly a fifth of Rajasthan’s total beer volume. That concentration made revenue predictable when the line was running. - **The contract broke, and so did production** - a bottling agreement with the UB Group, renewed in mid-2019, was later terminated by United Breweries Ltd, and by early 2022 the factory was closed. The company has filed a suit to claim damages; the case is pending under arbitration. - **Capacity is waiting** - the plant can produce about 50 lakh cases of beer a year, and major north Indian markets - Delhi, Haryana, Punjab, Himachal Pradesh, Uttar Pradesh and northern Madhya Pradesh - sit within efficient logistics range. The demand geography has not changed, even if the contract has. ## 2. Educational training: the pivot that keeps the lights on **When beer stopped, the company turned to a central-government skill-development scheme - training rural students became its main operating revenue.** - **A legal reset, not just a side project** - in August 2021 the Board amended the Memorandum of Association to add education and skill development as a main object, covering everything from classroom teaching to online courses, business consultancy and motivational training, both in India and abroad. That gave the pivot constitutional weight inside the company. - **Paid by the government scheme** - the company trains students under the Deen Dayal Upadhyay Gramin Kaushal Yojna (DDU-GKY), a central and state government programme. Revenue flows from the scheme’s budgets, not from student fees, so the customer is the state. - **It became the only operating income** - in FY23, the company’s sole operating revenue was income from educational training under the scheme, because beer sales were nil. The training segment had reported no revenue the year before, so the shift was abrupt and total. - **Lean enough to run on a small team** - as of March 2025, the company had just 12 permanent employees across both the manufacturing plant and the administrative office, down from 37 in earlier years. The training business appears to operate with a light fixed-cost base. ## 3. Investment portfolio: the quiet third book **Alongside the operating segments, the company holds a collection of quoted and unquoted shares, bonds and mutual fund units - a separate reported segment that generates non-operating returns.** - **A mix of safety and bets** - the portfolio includes tax-free NTPC bonds, National Savings Certificates and Indira Vikas Patra on the conservative side, alongside equity and preference shares in private companies such as Adayana Learning Solutions, Majestic Properties and Jaya Ditya Anant Developers, plus mutual fund units across HDFC and IIFL schemes. That spreads the book across government-backed paper and private-company exposure. - **Some loans turned sour** - loans given to Arcotech Ltd, Bhuroka Power Corporation Ltd and Swift Builders Ltd were considered doubtful as of March 2022, and the company stopped accruing interest on them between late 2018 and early 2021. The investment segment carries credit risk alongside its market risk. - **Reported as a business, not a treasury** - the investment activity is a separate reportable segment alongside Beer and Educational Training, meaning management treats it as a distinct line of business rather than a passive corporate treasury function. # Group structure and partners **The company is a standalone, promoter-led entity with no subsidiaries, no institutional directors, and a board drawn largely from the founding family.** - **No holding company, no subsidiaries** - Winsome Breweries has no parent, no associate and no subsidiary companies, so the listed entity is the entire group. - **Promoters hold just under half** - as of March 2025, the promoter group owned 44.97% of equity shares, with key promoter shareholders including Indfish Limited (19.95%), Holmswood Management (10.84%) and Kanakdhara Trade & Industries (9.56%).

Documents — Winsome Breweries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/qdgejaph6pzs8oisotvb0nlr.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/7jair1zwhjk1iqwhculaohor.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/gbbizn99t9ug0z83c4p9x6pt.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/xn63gsac3kfyoieamm8tqyj6.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/tscs9zidvr61le5hxwq6l4kf.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/5nwb7c5mtez46624t9ez3pux.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/2qnvwpwemnbvb9sllnj5sgr3.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/7lwmlxxggejozap3wen0ao5k.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/zuoqog0ej13i54921hzh8ce1.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/t76sfoor07ym0fxz0pejxp2j.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/o9lpsvxu81m5yp8uaigfofx7.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/defvcwxowfdf754qzog7za04.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/p4hic6ku9nf4b9jh8ms3ko6o.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/bzrdjstnljizmizqota295oc.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/njkud94tqorkkqsrtmb83d05.pdf