Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Winsome Breweries Ltd

WINSOMBR
BSE
22.07
0.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Winsome Breweries Ltd

WINSOMBR
BSE
22.07
0.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
61Cr
Close
Close Price
22.07
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
89.80
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-68.52%
PAT Gr TTM
PAT Growth TTM
-111.76%
Peer Comparison
How does WINSOMBR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WINSOMBR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
101000110000
Growth YoY
Revenue Growth YoY%
-29.01,466.712.577.1-100.0-29.8-57.1-87.1
Expenses
ExpensesCr
110111111001
Operating Profit
Operating ProfitCr
0-1000000-1000
OPM
OPM%
-35.5-2,100.019.6-45.7-102.3-38.317.5-19.4-9.1-25.9-575.0
Other Income
Other IncomeCr
101010101111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
0-11010000000
Tax
TaxCr
000000000000
PAT
PATCr
1-11010000000
Growth YoY
PAT Growth YoY%
11.98.5238.590.0-6.1107.4-25.9360.0-169.3525.0-47.5-230.8
NPM
NPM%
106.5-1,800.096.4-14.3140.98.563.521.075.877.8-212.5
EPS
EPS
0.2-0.20.20.00.20.00.10.1-0.10.10.1-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7376492709681121
Growth
Revenue Growth%
17.94.3-36.2-44.4-100.0-33.936.1-92.6124.424.1-60.4
Expenses
ExpensesCr
7376513631617143332
Operating Profit
Operating ProfitCr
00-3-8-3-7-11-5-2-1-1-1
OPM
OPM%
-0.10.2-5.4-31.3-76.3-184.6-65.3-313.4-80.6-51.8-183.8
Other Income
Other IncomeCr
33711381052322
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
011111111111
PBT
PBTCr
2242-2-1-2-2-1100
Tax
TaxCr
0110-10-100000
PAT
PATCr
2131-1-1-2-1-1100
Growth
PAT Growth%
102.5-8.9108.1-60.1-182.713.8-117.122.842.0170.2-73.6-193.3
NPM
NPM%
2.11.96.04.3-9.0-29.6-16.8-131.441.18.7-20.6
EPS
EPS
0.60.51.10.4-0.3-0.3-0.7-0.5-0.30.20.1-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
282828282828282828282828
Reserves
ReservesCr
4610121110876677
Current Liabilities
Current LiabilitiesCr
112018141826251819161717
Non Current Liabilities
Non Current LiabilitiesCr
895432000000
Total Liabilities
Total LiabilitiesCr
526360585965615252505152
Current Assets
Current AssetsCr
303836302937342930293132
Non Current Assets
Non Current AssetsCr
222524282928272322202019
Total Assets
Total AssetsCr
526360585965615252505152

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
112-332-20-5-2-1-3
Investing Cash Flow
Investing Cash FlowCr
-11-21-3-1324131
Financing Cash Flow
Financing Cash FlowCr
0-12-1-1-1-10100
Net Cash Flow
Net Cash FlowCr
0000001002-1
Free Cash Flow
Free Cash FlowCr
111-43-2-50-5-3-1-3
CFO To PAT
CFO To PAT%
706.4176.2-94.3280.5-163.6286.614.4328.9272.6-167.2-1,721.2
CFO To EBITDA
CFO To EBITDA%
-13,888.22,078.6104.6-38.8-45.833.92.384.8114.385.3290.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
921272611711353065102
Price To Earnings
Price To Earnings
6.114.79.222.10.00.00.00.00.0112.5736.2
Price To Sales
Price To Sales
0.10.30.60.90.81.84.248.647.459.2
Price To Book
Price To Book
0.30.60.70.70.30.20.31.00.91.93.0
EV To EBITDA
EV To EBITDA
-209.5236.3-13.7-4.1-5.8-2.2-1.6-7.7-17.6-61.4-115.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.145.142.638.632.016.120.3100.0100.0100.0
OPM
OPM%
-0.10.2-5.4-31.3-76.3-184.6-65.3-313.4-80.6-51.8
NPM
NPM%
2.11.96.04.3-9.0-29.6-16.8-131.441.18.7
ROCE
ROCE%
5.66.28.43.9-3.7-1.6-5.3-4.2-2.41.60.6
ROE
ROE%
4.84.27.73.0-2.5-2.2-5.1-4.1-2.41.70.4
ROA
ROA%
3.02.34.82.0-1.6-1.3-3.0-2.7-1.61.10.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Winsome Breweries Limited is a Rajasthan-based manufacturer of beer and alcoholic beverages. Historically a major contract manufacturing partner for industry leaders, the company is currently in a transitional phase following the cessation of its primary production activities. The company is leveraging its high-specification infrastructure and diversifying into vocational training while seeking new strategic brewing partnerships to capitalize on India’s high-growth beverage market. --- ### **Strategic Manufacturing Infrastructure & Location Advantage** The company’s primary asset is a sophisticated manufacturing facility built to international specifications through technical collaboration with **Henninger Brau**. * **Strategic Location:** Situated in Village Sarehkhurd, Tehsil Tijara, Alwar, Rajasthan. The plant is located just **70 km from New Delhi**, providing efficient logistical access to the major North Indian consumption hubs of **Delhi, Haryana, Punjab, Himachal Pradesh, and Uttar Pradesh**. * **Production Capacity:** The facility has an installed capacity of approximately **50 Lakhs cases of beer per annum**. Management indicates this capacity is sufficient to meet market demand for the next **five years**, with formalized plans to **double capacity** in the long term. * **Water Security:** The site features a **large water reservoir**. This is a critical competitive moat, as the Rajasthan government maintains strict restrictions on issuing new licenses for water-intensive industries. * **Technical Standards:** The plant utilizes German-standard monitoring devices, high levels of automation, and imported testing equipment to maintain global quality benchmarks. --- ### **Operational Status & Recovery Roadmap** As of **February 2026**, the company’s core brewing operations are in a state of suspension, with management focused on litigation and business development. * **Plant Status:** The manufacturing facility is currently **non-operational**. * **The UBL Transition:** Operations ceased following the **July 2021** termination of a long-standing bottling agreement by **M/s United Breweries Ltd (UB Group)**. Historically, Winsome Breweries contributed approximately **20% of total beer sales** in Rajasthan under this agreement. * **Arbitration & Litigation:** The company has initiated legal proceedings against **UBL**, filing for damages related to the premature termination of the contract. This case is currently pending under **Arbitration**. * **Resumption Strategy:** Management is actively engaged in negotiations and remains **hopeful of securing a new bottling agreement** with alternative industry players to restart the production line. --- ### **Diversified Business Segments** To mitigate the impact of the brewing hiatus, the company has diversified its revenue streams into three distinct reportable segments: 1. **Beer & Spirits:** Manufacturing, distilling, and dealing in beer, wine, and liquors (currently inactive). 2. **Educational Training:** Providing vocational training under the **Deen Dayal Upadhyay Gramin Kaushal Yojna (DDU-GKY)**, a government initiative. This segment has become the primary revenue driver during the brewing downtime. 3. **Investment Business:** Management of corporate investments and financial assets to support the company’s liquidity. **Revenue Shift Analysis:** | Segment | FY 2022-23 (₹ in Lakhs) | FY 2021-22 (₹ in Lakhs) | | :--- | :--- | :--- | | **Beer** | **0.00** | **830.12** | | **Education Training** | **61.66** | **0.00** | | **Total Revenue** | **61.66** | **830.12** | --- ### **Market Dynamics: The Indian Beer Opportunity** Winsome Breweries is positioned within the **fourth largest beer market** in the Asia-Pacific region, characterized by significant untapped potential. * **Consumption Headroom:** India’s per capita consumption is approximately **2 liters**, vastly lower than the global average of **30 liters**. * **Growth Projections:** The industry is expected to grow at a **12% CAGR**, outperforming the historical **10%** decadal growth rate. * **Consumer Preferences:** The company targets the **'Strong Beer'** segment (alcohol content >5%), which dominates **80%** of the Indian market. * **Demographic Drivers:** Growth is fueled by a rising **youth population**, rapid **urbanization**, and the fact that beer is the **second fastest-growing segment** in the Indian alcohol industry, currently representing **11%** of total alcohol consumption. --- ### **Financial Position & Capital Management** The company maintains a flexible capital structure, focusing on debt management and liquidity to sustain its non-operational period. * **Capital Structure:** The **Authorised Share Capital** is **₹27.75 crore**, with a **Paid-up Capital** of **₹27.67 crore** (2,76,68,900 equity shares at ₹10 each). * **Leverage Trends:** The **Gearing Ratio** has seen volatility, peaking at **54.9%** in 2023 before settling at **45.0%** in 2025. **Financial Snapshot (4-Year Trend):** | Metric (INR in Lakhs) | 31 March 2025 | 31 March 2024 | 31 March 2023 | 31 March 2022 | | :--- | :--- | :--- | :--- | :--- | | **Total Liabilities** | **1,656.86** | **1,556.79** | **1,851.88** | **1,820.27** | | **Cash & Equivalents** | **119.82** | **225.85** | **13.58** | **43.15** | | **Net Debt** | **1,537.03** | **1,330.94** | **1,838.31** | **1,777.11** | | **Total Equity** | **3,419.08** | **3,403.89** | **3,346.88** | **3,425.67** | | **Gearing Ratio (%)** | **45.0%** | **39.1%** | **54.9%** | **51.9%** | * **Earnings Performance:** Total income fell to **₹2.83 crore** in 2023 (from **₹12.88 crore** in 2022). However, the company narrowed its **Total Comprehensive Loss** to **₹(78.79) Lakhs** in 2023, down from **₹(144.04) Lakhs** the previous year. --- ### **Risk Profile & Regulatory Environment** The company operates in a high-barrier, highly regulated environment with specific fiscal challenges. * **Taxation Inefficiency:** Alcohol is excluded from the **GST** output framework, but inputs are subject to GST. This prevents the company from claiming **Input Tax Credits**, leading to a **higher tax incidence** and inflated production costs. * **Regulatory Fragmentation:** Each Indian state regulates alcohol independently. The **Central State Tax (CST)** on interstate movement limits the company’s ability to scale beyond Rajasthan without significant fiscal friction. * **Distribution Constraints:** Products are sold exclusively to the **Rajasthan State Breweries Corporation Limited (RSBCL)**; the company has no exposure to private retail authorities. * **Market Competition:** The entry of global giants like **Carlsberg** and **Molson Coors** has intensified competition for market share and contract manufacturing slots. * **Financial Risks:** * **Currency Sensitivity:** Exposure to **USD** and **EURO** fluctuations; a 5% shift in USD impacts PBT by **₹0.55 Lakhs**. * **Credit Risk:** Currently mitigated by **zero trade receivables** following the cessation of beer sales. * **Liquidity:** The company has **no borrowings** from banks secured against current assets and has **not accepted public deposits**.