Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹61Cr
Rev Gr TTM
Revenue Growth TTM
-68.52%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WINSOMBR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -29.0 | 1,466.7 | 12.5 | 77.1 | -100.0 | -29.8 | -57.1 | -87.1 |
| 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -35.5 | -2,100.0 | 19.6 | -45.7 | -102.3 | -38.3 | 17.5 | -19.4 | | -9.1 | -25.9 | -575.0 |
Other Income Other IncomeCr | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 11.9 | 8.5 | 238.5 | 90.0 | -6.1 | 107.4 | -25.9 | 360.0 | -169.3 | 525.0 | -47.5 | -230.8 |
| 106.5 | -1,800.0 | 96.4 | -14.3 | 140.9 | 8.5 | 63.5 | 21.0 | | 75.8 | 77.8 | -212.5 |
| 0.2 | -0.2 | 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 17.9 | 4.3 | -36.2 | -44.4 | -100.0 | | -33.9 | 36.1 | -92.6 | 124.4 | 24.1 | -60.4 |
| 73 | 76 | 51 | 36 | 3 | 16 | 17 | 14 | 3 | 3 | 3 | 2 |
Operating Profit Operating ProfitCr |
| -0.1 | 0.2 | -5.4 | -31.3 | | -76.3 | -184.6 | -65.3 | -313.4 | -80.6 | -51.8 | -183.8 |
Other Income Other IncomeCr | 3 | 3 | 7 | 11 | 3 | 8 | 10 | 5 | 2 | 3 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 2 | 4 | 2 | -2 | -1 | -2 | -2 | -1 | 1 | 0 | 0 |
| 0 | 1 | 1 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
|
| 102.5 | -8.9 | 108.1 | -60.1 | -182.7 | 13.8 | -117.1 | 22.8 | 42.0 | 170.2 | -73.6 | -193.3 |
| 2.1 | 1.9 | 6.0 | 4.3 | | -9.0 | -29.6 | -16.8 | -131.4 | 41.1 | 8.7 | -20.6 |
| 0.6 | 0.5 | 1.1 | 0.4 | -0.3 | -0.3 | -0.7 | -0.5 | -0.3 | 0.2 | 0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| 4 | 6 | 10 | 12 | 11 | 10 | 8 | 7 | 6 | 6 | 7 | 7 |
Current Liabilities Current LiabilitiesCr | 11 | 20 | 18 | 14 | 18 | 26 | 25 | 18 | 19 | 16 | 17 | 17 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 9 | 5 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 30 | 38 | 36 | 30 | 29 | 37 | 34 | 29 | 30 | 29 | 31 | 32 |
Non Current Assets Non Current AssetsCr | 22 | 25 | 24 | 28 | 29 | 28 | 27 | 23 | 22 | 20 | 20 | 19 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | 2 | -3 | 3 | 2 | -2 | 0 | -5 | -2 | -1 | -3 |
Investing Cash Flow Investing Cash FlowCr | -11 | -2 | 1 | -3 | -1 | 3 | 2 | 4 | 1 | 3 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | 2 | -1 | -1 | -1 | -1 | 0 | 1 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 11 | 1 | -4 | 3 | -2 | -5 | 0 | -5 | -3 | -1 | -3 |
| 706.4 | 176.2 | -94.3 | 280.5 | -163.6 | 286.6 | 14.4 | 328.9 | 272.6 | -167.2 | -1,721.2 |
CFO To EBITDA CFO To EBITDA% | -13,888.2 | 2,078.6 | 104.6 | -38.8 | -45.8 | 33.9 | 2.3 | 84.8 | 114.3 | 85.3 | 290.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9 | 21 | 27 | 26 | 11 | 7 | 11 | 35 | 30 | 65 | 102 |
Price To Earnings Price To Earnings | 6.1 | 14.7 | 9.2 | 22.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 112.5 | 736.2 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.6 | 0.9 | | 0.8 | 1.8 | 4.2 | 48.6 | 47.4 | 59.2 |
Price To Book Price To Book | 0.3 | 0.6 | 0.7 | 0.7 | 0.3 | 0.2 | 0.3 | 1.0 | 0.9 | 1.9 | 3.0 |
| -209.5 | 236.3 | -13.7 | -4.1 | -5.8 | -2.2 | -1.6 | -7.7 | -17.6 | -61.4 | -115.5 |
Profitability Ratios Profitability Ratios |
| 39.1 | 45.1 | 42.6 | 38.6 | | 32.0 | 16.1 | 20.3 | 100.0 | 100.0 | 100.0 |
| -0.1 | 0.2 | -5.4 | -31.3 | | -76.3 | -184.6 | -65.3 | -313.4 | -80.6 | -51.8 |
| 2.1 | 1.9 | 6.0 | 4.3 | | -9.0 | -29.6 | -16.8 | -131.4 | 41.1 | 8.7 |
| 5.6 | 6.2 | 8.4 | 3.9 | -3.7 | -1.6 | -5.3 | -4.2 | -2.4 | 1.6 | 0.6 |
| 4.8 | 4.2 | 7.7 | 3.0 | -2.5 | -2.2 | -5.1 | -4.1 | -2.4 | 1.7 | 0.4 |
| 3.0 | 2.3 | 4.8 | 2.0 | -1.6 | -1.3 | -3.0 | -2.7 | -1.6 | 1.1 | 0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Winsome Breweries Limited is a Rajasthan-based manufacturer of beer and alcoholic beverages. Historically a major contract manufacturing partner for industry leaders, the company is currently in a transitional phase following the cessation of its primary production activities. The company is leveraging its high-specification infrastructure and diversifying into vocational training while seeking new strategic brewing partnerships to capitalize on India’s high-growth beverage market.
---
### **Strategic Manufacturing Infrastructure & Location Advantage**
The company’s primary asset is a sophisticated manufacturing facility built to international specifications through technical collaboration with **Henninger Brau**.
* **Strategic Location:** Situated in Village Sarehkhurd, Tehsil Tijara, Alwar, Rajasthan. The plant is located just **70 km from New Delhi**, providing efficient logistical access to the major North Indian consumption hubs of **Delhi, Haryana, Punjab, Himachal Pradesh, and Uttar Pradesh**.
* **Production Capacity:** The facility has an installed capacity of approximately **50 Lakhs cases of beer per annum**. Management indicates this capacity is sufficient to meet market demand for the next **five years**, with formalized plans to **double capacity** in the long term.
* **Water Security:** The site features a **large water reservoir**. This is a critical competitive moat, as the Rajasthan government maintains strict restrictions on issuing new licenses for water-intensive industries.
* **Technical Standards:** The plant utilizes German-standard monitoring devices, high levels of automation, and imported testing equipment to maintain global quality benchmarks.
---
### **Operational Status & Recovery Roadmap**
As of **February 2026**, the company’s core brewing operations are in a state of suspension, with management focused on litigation and business development.
* **Plant Status:** The manufacturing facility is currently **non-operational**.
* **The UBL Transition:** Operations ceased following the **July 2021** termination of a long-standing bottling agreement by **M/s United Breweries Ltd (UB Group)**. Historically, Winsome Breweries contributed approximately **20% of total beer sales** in Rajasthan under this agreement.
* **Arbitration & Litigation:** The company has initiated legal proceedings against **UBL**, filing for damages related to the premature termination of the contract. This case is currently pending under **Arbitration**.
* **Resumption Strategy:** Management is actively engaged in negotiations and remains **hopeful of securing a new bottling agreement** with alternative industry players to restart the production line.
---
### **Diversified Business Segments**
To mitigate the impact of the brewing hiatus, the company has diversified its revenue streams into three distinct reportable segments:
1. **Beer & Spirits:** Manufacturing, distilling, and dealing in beer, wine, and liquors (currently inactive).
2. **Educational Training:** Providing vocational training under the **Deen Dayal Upadhyay Gramin Kaushal Yojna (DDU-GKY)**, a government initiative. This segment has become the primary revenue driver during the brewing downtime.
3. **Investment Business:** Management of corporate investments and financial assets to support the company’s liquidity.
**Revenue Shift Analysis:**
| Segment | FY 2022-23 (₹ in Lakhs) | FY 2021-22 (₹ in Lakhs) |
| :--- | :--- | :--- |
| **Beer** | **0.00** | **830.12** |
| **Education Training** | **61.66** | **0.00** |
| **Total Revenue** | **61.66** | **830.12** |
---
### **Market Dynamics: The Indian Beer Opportunity**
Winsome Breweries is positioned within the **fourth largest beer market** in the Asia-Pacific region, characterized by significant untapped potential.
* **Consumption Headroom:** India’s per capita consumption is approximately **2 liters**, vastly lower than the global average of **30 liters**.
* **Growth Projections:** The industry is expected to grow at a **12% CAGR**, outperforming the historical **10%** decadal growth rate.
* **Consumer Preferences:** The company targets the **'Strong Beer'** segment (alcohol content >5%), which dominates **80%** of the Indian market.
* **Demographic Drivers:** Growth is fueled by a rising **youth population**, rapid **urbanization**, and the fact that beer is the **second fastest-growing segment** in the Indian alcohol industry, currently representing **11%** of total alcohol consumption.
---
### **Financial Position & Capital Management**
The company maintains a flexible capital structure, focusing on debt management and liquidity to sustain its non-operational period.
* **Capital Structure:** The **Authorised Share Capital** is **₹27.75 crore**, with a **Paid-up Capital** of **₹27.67 crore** (2,76,68,900 equity shares at ₹10 each).
* **Leverage Trends:** The **Gearing Ratio** has seen volatility, peaking at **54.9%** in 2023 before settling at **45.0%** in 2025.
**Financial Snapshot (4-Year Trend):**
| Metric (INR in Lakhs) | 31 March 2025 | 31 March 2024 | 31 March 2023 | 31 March 2022 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Liabilities** | **1,656.86** | **1,556.79** | **1,851.88** | **1,820.27** |
| **Cash & Equivalents** | **119.82** | **225.85** | **13.58** | **43.15** |
| **Net Debt** | **1,537.03** | **1,330.94** | **1,838.31** | **1,777.11** |
| **Total Equity** | **3,419.08** | **3,403.89** | **3,346.88** | **3,425.67** |
| **Gearing Ratio (%)** | **45.0%** | **39.1%** | **54.9%** | **51.9%** |
* **Earnings Performance:** Total income fell to **₹2.83 crore** in 2023 (from **₹12.88 crore** in 2022). However, the company narrowed its **Total Comprehensive Loss** to **₹(78.79) Lakhs** in 2023, down from **₹(144.04) Lakhs** the previous year.
---
### **Risk Profile & Regulatory Environment**
The company operates in a high-barrier, highly regulated environment with specific fiscal challenges.
* **Taxation Inefficiency:** Alcohol is excluded from the **GST** output framework, but inputs are subject to GST. This prevents the company from claiming **Input Tax Credits**, leading to a **higher tax incidence** and inflated production costs.
* **Regulatory Fragmentation:** Each Indian state regulates alcohol independently. The **Central State Tax (CST)** on interstate movement limits the company’s ability to scale beyond Rajasthan without significant fiscal friction.
* **Distribution Constraints:** Products are sold exclusively to the **Rajasthan State Breweries Corporation Limited (RSBCL)**; the company has no exposure to private retail authorities.
* **Market Competition:** The entry of global giants like **Carlsberg** and **Molson Coors** has intensified competition for market share and contract manufacturing slots.
* **Financial Risks:**
* **Currency Sensitivity:** Exposure to **USD** and **EURO** fluctuations; a 5% shift in USD impacts PBT by **₹0.55 Lakhs**.
* **Credit Risk:** Currently mitigated by **zero trade receivables** following the cessation of beer sales.
* **Liquidity:** The company has **no borrowings** from banks secured against current assets and has **not accepted public deposits**.