| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY Revenue Growth YoY% | -29.0 | 1,466.7 | 12.5 | 77.1 | -100.0 | -29.8 | -57.1 | -87.1 | 75.8 | |||
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | |
OPM OPM% | 19.6 | -45.7 | -102.3 | -38.3 | 17.5 | -19.4 | -9.1 | -25.9 | -575.0 | -56.9 | ||
| 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | |
Growth YoY PAT Growth YoY% | 238.5 | 90.0 | -6.1 | 107.4 | -25.9 | 360.0 | -169.3 | 525.0 | -47.5 | -230.8 | -311.6 | -92.0 |
NPM NPM% | 96.4 | -14.3 | 140.9 | 8.5 | 63.5 | 21.0 | 75.8 | 77.8 | -212.5 | 3.5 | ||
| 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | -0.1 | -0.6 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY Revenue Growth YoY% | -29.0 | 1,466.7 | 12.5 | 77.1 | -100.0 | -29.8 | -57.1 | -87.1 | 75.8 | |||
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | |
OPM OPM% | 19.6 | -45.7 | -102.3 | -38.3 | 17.5 | -19.4 | -9.1 | -25.9 | -575.0 | -56.9 | ||
| 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | |
Growth YoY PAT Growth YoY% | 238.5 | 90.0 | -6.1 | 107.4 | -25.9 | 360.0 | -169.3 | 525.0 | -47.5 | -230.8 | -311.6 | -92.0 |
NPM NPM% | 96.4 | -14.3 | 140.9 | 8.5 | 63.5 | 21.0 | 75.8 | 77.8 | -212.5 | 3.5 | ||
| 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | -0.1 | -0.6 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 76 | 49 | 27 | 0 | 9 | 6 | 8 | 1 | 1 | 2 | 1 | 1 |
Growth Revenue Growth% | 4.3 | -36.2 | -44.4 | -100.0 | -33.9 | 36.1 | -92.6 | 124.4 | 24.1 | -59.8 | -41.1 | |
| 76 | 51 | 36 | 3 | 16 | 17 | 14 | 3 | 3 | 3 | 2 | 2 | |
| 0 | -3 | -8 | -3 | -7 | -11 | -5 | -2 | -1 | -1 | -1 | -1 | |
OPM OPM% | 0.2 | -5.4 | -31.3 | -76.3 | -184.6 | -65.3 | -313.4 | -80.6 | -51.8 | -166.7 | -157.0 | |
| 3 | 7 | 11 | 3 | 8 | 10 | 5 | 2 | 3 | 2 | 2 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 2 | 4 | 2 | -2 | -1 | -2 | -2 | -1 | 1 | 0 | -1 | -1 |
| 1 | 1 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 3 | 1 | -1 | -1 | -2 | -1 | -1 | 1 | 0 | -1 | -2 |
Growth PAT Growth% | -8.9 | 108.1 | -60.1 | -182.7 | 13.8 | -117.1 | 22.8 | 42.0 | 170.2 | -73.6 | -1,093.3 | -588.6 |
NPM NPM% | 1.9 | 6.0 | 4.3 | -9.0 | -29.6 | -16.8 | -131.4 | 41.1 | 8.7 | -215.9 | -183.9 | |
| 0.5 | 1.1 | 0.4 | -0.3 | -0.3 | -0.7 | -0.5 | -0.3 | 0.2 | 0.1 | -0.5 | -0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 76 | 49 | 27 | 0 | 9 | 6 | 8 | 1 | 1 | 2 | 1 | 1 |
Growth Revenue Growth% | 4.3 | -36.2 | -44.4 | -100.0 | -33.9 | 36.1 | -92.6 | 124.4 | 24.1 | -59.8 | -41.1 | |
| 76 | 51 | 36 | 3 | 16 | 17 | 14 | 3 | 3 | 3 | 2 | 2 | |
| 0 | -3 | -8 | -3 | -7 | -11 | -5 | -2 | -1 | -1 | -1 | -1 | |
OPM OPM% | 0.2 | -5.4 | -31.3 | -76.3 | -184.6 | -65.3 | -313.4 | -80.6 | -51.8 | -166.7 | -157.0 | |
| 3 | 7 | 11 | 3 | 8 | 10 | 5 | 2 | 3 | 2 | 2 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 2 | 4 | 2 | -2 | -1 | -2 | -2 | -1 | 1 | 0 | -1 | -1 |
| 1 | 1 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 3 | 1 | -1 | -1 | -2 | -1 | -1 | 1 | 0 | -1 | -2 |
Growth PAT Growth% | -8.9 | 108.1 | -60.1 | -182.7 | 13.8 | -117.1 | 22.8 | 42.0 | 170.2 | -73.6 | -1,093.3 | -588.6 |
NPM NPM% | 1.9 | 6.0 | 4.3 | -9.0 | -29.6 | -16.8 | -131.4 | 41.1 | 8.7 | -215.9 | -183.9 | |
| 0.5 | 1.1 | 0.4 | -0.3 | -0.3 | -0.7 | -0.5 | -0.3 | 0.2 | 0.1 | -0.5 | -0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves ReservesCr | 6 | 10 | 12 | 11 | 10 | 8 | 7 | 6 | 6 | 7 | 5 |
| 20 | 18 | 14 | 18 | 26 | 25 | 18 | 19 | 16 | 17 | 18 | |
| 9 | 5 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 63 | 60 | 58 | 59 | 65 | 61 | 52 | 52 | 50 | 51 | 51 | |
| 38 | 36 | 30 | 29 | 37 | 34 | 29 | 30 | 29 | 31 | 30 | |
| 25 | 24 | 28 | 29 | 28 | 27 | 23 | 22 | 20 | 20 | 21 | |
| 63 | 60 | 58 | 59 | 65 | 61 | 52 | 52 | 50 | 51 | 51 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves ReservesCr | 6 | 10 | 12 | 11 | 10 | 8 | 7 | 6 | 6 | 7 | 5 |
| 20 | 18 | 14 | 18 | 26 | 25 | 18 | 19 | 16 | 17 | 18 | |
| 9 | 5 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 63 | 60 | 58 | 59 | 65 | 61 | 52 | 52 | 50 | 51 | 51 | |
| 38 | 36 | 30 | 29 | 37 | 34 | 29 | 30 | 29 | 31 | 30 | |
| 25 | 24 | 28 | 29 | 28 | 27 | 23 | 22 | 20 | 20 | 21 | |
| 63 | 60 | 58 | 59 | 65 | 61 | 52 | 52 | 50 | 51 | 51 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -3 | 3 | 2 | -2 | 0 | -5 | -2 | -1 | -3 | -2 | |
| -2 | 1 | -3 | -1 | 3 | 2 | 4 | 1 | 3 | 1 | 1 | |
| -1 | 2 | -1 | -1 | -1 | -1 | 0 | 1 | 0 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -4 | 3 | -2 | -5 | 0 | -5 | -3 | -1 | -3 | |
CFO To PAT CFO To PAT% | 176.2 | -94.3 | 280.5 | -163.6 | 286.6 | 14.4 | 328.9 | 272.6 | -167.2 | -1,721.2 | 147.7 |
CFO To EBITDA CFO To EBITDA% | 2,078.6 | 104.6 | -38.8 | -45.8 | 33.9 | 2.3 | 84.8 | 114.3 | 85.3 | 290.4 | 191.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -3 | 3 | 2 | -2 | 0 | -5 | -2 | -1 | -3 | -2 | |
| -2 | 1 | -3 | -1 | 3 | 2 | 4 | 1 | 3 | 1 | 1 | |
| -1 | 2 | -1 | -1 | -1 | -1 | 0 | 1 | 0 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -4 | 3 | -2 | -5 | 0 | -5 | -3 | -1 | -3 | |
CFO To PAT CFO To PAT% | 176.2 | -94.3 | 280.5 | -163.6 | 286.6 | 14.4 | 328.9 | 272.6 | -167.2 | -1,721.2 | 147.7 |
CFO To EBITDA CFO To EBITDA% | 2,078.6 | 104.6 | -38.8 | -45.8 | 33.9 | 2.3 | 84.8 | 114.3 | 85.3 | 290.4 | 191.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 21 | 27 | 26 | 11 | 7 | 11 | 35 | 30 | 65 | 102 | 50 | 53 |
Price To Earnings Price To Earnings | 14.7 | 9.2 | 22.1 | 112.5 | 736.2 | -33.3 | ||||||
Price To Sales Price To Sales | 0.3 | 0.6 | 0.9 | 0.8 | 1.8 | 4.2 | 48.6 | 47.4 | 59.2 | 57.4 | ||
Price To Book Price To Book | 0.6 | 0.7 | 0.7 | 0.3 | 0.2 | 0.3 | 1.0 | 0.9 | 1.9 | 3.0 | 1.5 | 1.6 |
EV To EBITDA EV To EBITDA | 236.3 | -13.7 | -4.1 | -5.8 | -2.2 | -1.6 | -7.7 | -17.6 | -61.4 | -115.5 | -46.1 | -40.2 |
GPM GPM% | 28.4 | 25.9 | 15.2 | -10.5 | -20.5 | 1.4 | 83.2 | 95.2 | 95.2 | |||
OPM OPM% | 0.2 | -5.4 | -31.3 | -76.3 | -184.6 | -65.3 | -313.4 | -80.6 | -51.8 | -166.7 | -157.0 | |
NPM NPM% | 1.9 | 6.0 | 4.3 | -9.0 | -29.6 | -16.8 | -131.4 | 41.1 | 8.7 | -215.9 | -183.9 | |
ROCE ROCE% | 6.2 | 8.4 | 3.9 | -3.7 | -1.6 | -5.3 | -4.2 | -2.4 | 1.6 | 0.6 | -1.3 | -1.3 |
ROE ROE% | 4.2 | 7.7 | 3.0 | -2.5 | -2.2 | -5.1 | -4.1 | -2.4 | 1.7 | 0.4 | -4.6 | -4.6 |
ROA ROA% | 2.3 | 4.8 | 2.0 | -1.6 | -1.3 | -3.0 | -2.7 | -1.6 | 1.1 | 0.3 | -2.9 | -2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 21 | 27 | 26 | 11 | 7 | 11 | 35 | 30 | 65 | 102 | 50 | 53 |
Price To Earnings Price To Earnings | 14.7 | 9.2 | 22.1 | 112.5 | 736.2 | -33.3 | ||||||
Price To Sales Price To Sales | 0.3 | 0.6 | 0.9 | 0.8 | 1.8 | 4.2 | 48.6 | 47.4 | 59.2 | 57.4 | ||
Price To Book Price To Book | 0.6 | 0.7 | 0.7 | 0.3 | 0.2 | 0.3 | 1.0 | 0.9 | 1.9 | 3.0 | 1.5 | 1.6 |
EV To EBITDA EV To EBITDA | 236.3 | -13.7 | -4.1 | -5.8 | -2.2 | -1.6 | -7.7 | -17.6 | -61.4 | -115.5 | -46.1 | -40.2 |
GPM GPM% | 28.4 | 25.9 | 15.2 | -10.5 | -20.5 | 1.4 | 83.2 | 95.2 | 95.2 | |||
OPM OPM% | 0.2 | -5.4 | -31.3 | -76.3 | -184.6 | -65.3 | -313.4 | -80.6 | -51.8 | -166.7 | -157.0 | |
NPM NPM% | 1.9 | 6.0 | 4.3 | -9.0 | -29.6 | -16.8 | -131.4 | 41.1 | 8.7 | -215.9 | -183.9 | |
ROCE ROCE% | 6.2 | 8.4 | 3.9 | -3.7 | -1.6 | -5.3 | -4.2 | -2.4 | 1.6 | 0.6 | -1.3 | -1.3 |
ROE ROE% | 4.2 | 7.7 | 3.0 | -2.5 | -2.2 | -5.1 | -4.1 | -2.4 | 1.7 | 0.4 | -4.6 | -4.6 |
ROA ROA% | 2.3 | 4.8 | 2.0 | -1.6 | -1.3 | -3.0 | -2.7 | -1.6 | 1.1 | 0.3 | -2.9 | -2.9 |
Documents — Winsome Breweries Ltd