| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,634 | 2,282 | 2,640 | 3,403 | 4,895 | 6,200 | 5 | 0 | 0 |
Growth Revenue Growth% | 39.6 | 15.7 | 28.9 | 43.9 | 26.7 | -100.0 | |||
| 1,560 | 2,200 | 2,559 | 3,288 | 4,764 | 6,030 | 11 | 2 | 177 | |
| 75 | 82 | 81 | 115 | 131 | 171 | -6 | -2 | -177 | |
OPM OPM% | 4.6 | 3.6 | 3.1 | 3.4 | 2.7 | 2.8 | -132.0 | ||
| 7 | 6 | 6 | 4 | 71 | 52 | 2 | 326 | 64 | |
Interest Expense Interest ExpenseCr | 21 | 9 | 36 | 32 | 67 | 88 | 0 | 646 | 718 |
Depreciation DepreciationCr | 3 | 6 | 8 | 8 | 7 | 8 | 7 | 6 | 4 |
PBT PBTCr | 57 | 73 | 42 | 79 | 128 | 127 | -12 | -328 | -836 |
| 4 | 5 | 2 | 8 | 7 | 25 | 0 | -1 | 0 | |
PAT PATCr | 53 | 68 | 39 | 71 | 121 | 102 | -12 | -327 | -836 |
Growth PAT Growth% | 29.4 | -42.2 | 80.4 | 70.4 | -16.1 | -2,561.8 | -155.8 | ||
NPM NPM% | 3.2 | 3.0 | 1.5 | 2.1 | 2.5 | 1.6 | -261.8 | ||
| 13.2 | 16.8 | 9.0 | 16.4 | 20.4 | 16.1 | -1.2 | -35.0 | -92.1 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,634 | 2,282 | 2,640 | 3,403 | 4,895 | 6,200 | 5 | 0 | 0 |
Growth Revenue Growth% | 39.6 | 15.7 | 28.9 | 43.9 | 26.7 | -100.0 | |||
| 1,560 | 2,200 | 2,559 | 3,288 | 4,764 | 6,030 | 11 | 2 | 177 | |
| 75 | 82 | 81 | 115 | 131 | 171 | -6 | -2 | -177 | |
OPM OPM% | 4.6 | 3.6 | 3.1 | 3.4 | 2.7 | 2.8 | -132.0 | ||
| 7 | 6 | 6 | 4 | 71 | 52 | 2 | 326 | 64 | |
Interest Expense Interest ExpenseCr | 21 | 9 | 36 | 32 | 67 | 88 | 0 | 646 | 718 |
Depreciation DepreciationCr | 3 | 6 | 8 | 8 | 7 | 8 | 7 | 6 | 4 |
PBT PBTCr | 57 | 73 | 42 | 79 | 128 | 127 | -12 | -328 | -836 |
| 4 | 5 | 2 | 8 | 7 | 25 | 0 | -1 | 0 | |
PAT PATCr | 53 | 68 | 39 | 71 | 121 | 102 | -12 | -327 | -836 |
Growth PAT Growth% | 29.4 | -42.2 | 80.4 | 70.4 | -16.1 | -2,561.8 | -155.8 | ||
NPM NPM% | 3.2 | 3.0 | 1.5 | 2.1 | 2.5 | 1.6 | -261.8 | ||
| 13.2 | 16.8 | 9.0 | 16.4 | 20.4 | 16.1 | -1.2 | -35.0 | -92.1 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 67 | 103 | 106 | 106 |
Reserves ReservesCr | 950 | 1,244 | 308 | -673 |
| 2,767 | 3,552 | 5,652 | 6,305 | |
| 8 | 11 | 5 | 5 | |
| 3,797 | 4,915 | 6,073 | 5,744 | |
| 3,609 | 4,693 | 44 | 51 | |
| 187 | 222 | 6,028 | 5,693 | |
| 3,797 | 4,915 | 6,073 | 5,744 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 67 | 103 | 106 | 106 |
Reserves ReservesCr | 950 | 1,244 | 308 | -673 |
| 2,767 | 3,552 | 5,652 | 6,305 | |
| 8 | 11 | 5 | 5 | |
| 3,797 | 4,915 | 6,073 | 5,744 | |
| 3,609 | 4,693 | 44 | 51 | |
| 187 | 222 | 6,028 | 5,693 | |
| 3,797 | 4,915 | 6,073 | 5,744 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|
| 158 | -207 | 646 | 717 | |
| 4 | 7 | 0 | 0 | |
| 13 | 113 | -646 | -718 | |
Net Cash Flow Net Cash FlowCr | 194 | -87 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | 154 | -235 | 646 | 717 |
CFO To PAT CFO To PAT% | 130.6 | -203.7 | -197.5 | -85.8 |
CFO To EBITDA CFO To EBITDA% | 120.5 | -121.3 | -34,216.0 | -404.1 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|
| 158 | -207 | 646 | 717 | |
| 4 | 7 | 0 | 0 | |
| 13 | 113 | -646 | -718 | |
Net Cash Flow Net Cash FlowCr | 194 | -87 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | 154 | -235 | 646 | 717 |
CFO To PAT CFO To PAT% | 130.6 | -203.7 | -197.5 | -85.8 |
CFO To EBITDA CFO To EBITDA% | 120.5 | -121.3 | -34,216.0 | -404.1 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 195 | 238 | 336 | 462 | 4 | 7 | 4 | 4 | ||
Price To Earnings Price To Earnings | 2.6 | 3.9 | -0.3 | |||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 1.0 | |||||
Price To Book Price To Book | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
EV To EBITDA EV To EBITDA | 4.3 | 4.5 | -2,930.6 | -34.8 | ||||||
GPM GPM% | 3.2 | 4.3 | ||||||||
OPM OPM% | 4.6 | 3.6 | 3.1 | 3.4 | 2.7 | 2.8 | -132.0 | |||
NPM NPM% | 3.2 | 3.0 | 1.5 | 2.1 | 2.5 | 1.6 | -261.8 | |||
ROCE ROCE% | 12.0 | 11.0 | 5.3 | -2.1 | -2.1 | |||||
ROE ROE% | 11.9 | 7.5 | -78.8 | 147.6 | 147.6 | |||||
ROA ROA% | 3.2 | 2.1 | -5.4 | -14.6 | -14.6 | |||||
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 195 | 238 | 336 | 462 | 4 | 7 | 4 | 4 | ||
Price To Earnings Price To Earnings | 2.6 | 3.9 | -0.3 | |||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 1.0 | |||||
Price To Book Price To Book | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
EV To EBITDA EV To EBITDA | 4.3 | 4.5 | -2,930.6 | -34.8 | ||||||
GPM GPM% | 3.2 | 4.3 | ||||||||
OPM OPM% | 4.6 | 3.6 | 3.1 | 3.4 | 2.7 | 2.8 | -132.0 | |||
NPM NPM% | 3.2 | 3.0 | 1.5 | 2.1 | 2.5 | 1.6 | -261.8 | |||
ROCE ROCE% | 12.0 | 11.0 | 5.3 | -2.1 | -2.1 | |||||
ROE ROE% | 11.9 | 7.5 | -78.8 | 147.6 | 147.6 | |||||
ROA ROA% | 3.2 | 2.1 | -5.4 | -14.6 | -14.6 | |||||