| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
| 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -150.0 | 2.7 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | -14,100.0 | 100.0 | 50.0 | -100.0 | 99.3 | -200.0 | 0.0 | -350.0 | 80.0 | 466.7 | |
NPM NPM% | -200.0 | 2.7 | ||||||||||
| 0.0 | -2.4 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 | 0.0 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
| 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -150.0 | 2.7 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | -14,100.0 | 100.0 | 50.0 | -100.0 | 99.3 | -200.0 | 0.0 | -350.0 | 80.0 | 466.7 | |
NPM NPM% | -200.0 | 2.7 | ||||||||||
| 0.0 | -2.4 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Growth Revenue Growth% | -40.9 | -86.5 | -99.6 | -100.0 | ||||||||
| 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 4 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | |
OPM OPM% | -12.3 | -292.3 | -6,500.0 | -347.9 | 0.2 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
Growth PAT Growth% | 29.3 | -392.4 | 91.4 | 28.6 | 178.9 | -109.0 | -1,494.6 | -5.4 | -2,938.4 | 91.0 | 22.9 | 79.3 |
NPM NPM% | -8.1 | -294.9 | -6,918.8 | -600.3 | -1.5 | |||||||
| -0.2 | -1.1 | -0.1 | -0.1 | 0.1 | 0.0 | -0.1 | -0.1 | -2.5 | -0.2 | -0.2 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Growth Revenue Growth% | -40.9 | -86.5 | -99.6 | -100.0 | ||||||||
| 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 4 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | |
OPM OPM% | -12.3 | -292.3 | -6,500.0 | -347.9 | 0.2 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
Growth PAT Growth% | 29.3 | -392.4 | 91.4 | 28.6 | 178.9 | -109.0 | -1,494.6 | -5.4 | -2,938.4 | 91.0 | 22.9 | 79.3 |
NPM NPM% | -8.1 | -294.9 | -6,918.8 | -600.3 | -1.5 | |||||||
| -0.2 | -1.1 | -0.1 | -0.1 | 0.1 | 0.0 | -0.1 | -0.1 | -2.5 | -0.2 | -0.2 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | -7 | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -12 | -12 | -12 |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 6 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 0 | 0 | 0 | |
| 6 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 0 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | -7 | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -12 | -12 | -12 |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 6 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 0 | 0 | 0 | |
| 6 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 0 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
CFO To PAT CFO To PAT% | 63.8 | 3.8 | 17.9 | -35.1 | 79.9 | -3,825.0 | 143.0 | 2.0 | 114.0 | 86.1 | 65.1 |
CFO To EBITDA CFO To EBITDA% | 42.1 | 3.8 | 19.0 | -28.0 | -34.5 | -117.8 | 112.7 | 2.0 | 114.0 | 109.6 | 112.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
CFO To PAT CFO To PAT% | 63.8 | 3.8 | 17.9 | -35.1 | 79.9 | -3,825.0 | 143.0 | 2.0 | 114.0 | 86.1 | 65.1 |
CFO To EBITDA CFO To EBITDA% | 42.1 | 3.8 | 19.0 | -28.0 | -34.5 | -117.8 | 112.7 | 2.0 | 114.0 | 109.6 | 112.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 5 | 6 | 5 | 5 | |||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 3.3 | 11.5 | 1.2 | |||||||||
Price To Book Price To Book | 2.5 | 1.7 | 2.0 | 1.8 | -3.8 | |||||||
EV To EBITDA EV To EBITDA | -28.1 | -3.9 | -54.4 | -49.3 | ||||||||
GPM GPM% | 7.1 | 100.0 | 100.0 | 3.6 | 3.6 | |||||||
OPM OPM% | -12.3 | -292.3 | -6,500.0 | -347.9 | 0.2 | |||||||
NPM NPM% | -8.1 | -294.9 | -6,918.8 | -600.3 | -1.5 | |||||||
ROCE ROCE% | -5.1 | -37.3 | -3.6 | -2.6 | 2.0 | -0.2 | -3.0 | -3.3 | -7,256.6 | -73.7 | -53.0 | -53.0 |
ROE ROE% | -5.8 | -39.9 | -3.6 | -2.6 | 2.0 | -0.2 | -3.0 | -3.3 | -7,854.7 | 116.5 | 47.3 | 47.3 |
ROA ROA% | -4.4 | -29.5 | -2.6 | -2.0 | 1.8 | -0.2 | -2.6 | -2.8 | -1,768.2 | -67.1 | -60.5 | -60.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 5 | 6 | 5 | 5 | |||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 3.3 | 11.5 | 1.2 | |||||||||
Price To Book Price To Book | 2.5 | 1.7 | 2.0 | 1.8 | -3.8 | |||||||
EV To EBITDA EV To EBITDA | -28.1 | -3.9 | -54.4 | -49.3 | ||||||||
GPM GPM% | 7.1 | 100.0 | 100.0 | 3.6 | 3.6 | |||||||
OPM OPM% | -12.3 | -292.3 | -6,500.0 | -347.9 | 0.2 | |||||||
NPM NPM% | -8.1 | -294.9 | -6,918.8 | -600.3 | -1.5 | |||||||
ROCE ROCE% | -5.1 | -37.3 | -3.6 | -2.6 | 2.0 | -0.2 | -3.0 | -3.3 | -7,256.6 | -73.7 | -53.0 | -53.0 |
ROE ROE% | -5.8 | -39.9 | -3.6 | -2.6 | 2.0 | -0.2 | -3.0 | -3.3 | -7,854.7 | 116.5 | 47.3 | 47.3 |
ROA ROA% | -4.4 | -29.5 | -2.6 | -2.0 | 1.8 | -0.2 | -2.6 | -2.8 | -1,768.2 | -67.1 | -60.5 | -60.5 |
Documents — Wisec Global Ltd