Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Western Ministil Ltd

WMINIMT
BSE
0.54
Last Updated:
09 Feb '26, 3:58 PM
Company Overview
Alert
Watchlist
Note

Western Ministil Ltd

WMINIMT
BSE
0.54
09 Feb '26, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
0Cr
Close
Close Price
0.54
Industry
Industry
Steel
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
0.00%
Peer Comparison
How does WMINIMT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WMINIMT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-33.320.020.0-50.050.00.0-50.0-133.3-350.0-25.066.728.6
NPM
NPM%
EPS
EPS
-0.2-0.2-0.2-0.3-0.1-0.2-0.3-0.7-0.4-0.2-0.1-0.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
Expenses
ExpensesCr
010000000000
Operating Profit
Operating ProfitCr
0-10000000000
OPM
OPM%
Other Income
Other IncomeCr
010000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010000000000
Tax
TaxCr
000000000000
PAT
PATCr
010000000000
Growth
PAT Growth%
78.0550.0-112.6174.5-399.2-8.812.86.1-33.28.1-99.419.3
NPM
NPM%
EPS
EPS
-0.52.4-0.30.2-0.7-0.8-0.7-0.6-0.8-0.8-1.5-1.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
-6-6-6-6-6-6-6-6-7-7-7-7
Current Liabilities
Current LiabilitiesCr
442223333344
Non Current Liabilities
Non Current LiabilitiesCr
001111111111
Total Liabilities
Total LiabilitiesCr
010000000000
Current Assets
Current AssetsCr
000000000000
Non Current Assets
Non Current AssetsCr
000000000000
Total Assets
Total AssetsCr
010000000000

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0000000
Investing Cash Flow
Investing Cash FlowCr
0000000
Financing Cash Flow
Financing Cash FlowCr
0000000
Net Cash Flow
Net Cash FlowCr
0000000
Free Cash Flow
Free Cash FlowCr
0000000
CFO To PAT
CFO To PAT%
109.194.9100.499.5104.9121.265.6
CFO To EBITDA
CFO To EBITDA%
105.699.9100.999.8108.7121.384.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
-26.2-1.1-11.0-6.1-9.3-10.3-12.3-14.1-12.0-13.9-10.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
2.8-33.65.1-3.26.46.66.15.77.77.110.9
ROE
ROE%
2.9-14.81.8-1.44.04.13.53.24.03.66.7
ROA
ROA%
-488.3106.0-320.2718.8-1,48,400.0-1,61,400.0-1,981.7-12,009.1-5,025.7-12,430.8-26,858.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Western Ministil Limited (WML)** is a legacy industrial entity currently positioned as a "shell" or ready listing platform on the **BSE Limited**. While historically a manufacturer of steel products, the company is presently undergoing a total structural transformation. Following a change in control and a series of management takeovers between **2024 and 2026**, WML is transitioning from a defunct steel manufacturer into a diversified industrial trading, chemicals, and minerals enterprise. --- ### **Corporate Identity & Listing Status** WML maintains its primary listing on the **BSE Limited**, providing a regulated gateway for new management to inject capital and assets into a public vehicle. | Metric | Details | | :--- | :--- | | **BSE Scrip Code / ID** | **504998 / WMINIMT** | | **ISIN** | **INE187U01015** | | **Listing Group** | **'P' / 'T+1'** | | **Surveillance Status** | **Graded Surveillance Measure (GSM) Stage 0** | | **Trading Frequency** | **Infrequently Traded** | --- ### **Strategic Pivot: From Legacy Steel to Industrial Diversification** Manufacturing operations at the company’s **Mulund plant** have been at a **standstill since December 1, 1995**. With **zero operational revenue** for over three decades, the new management has formally amended the **Memorandum of Association (MoA)** as of **December 2025** to pivot toward high-growth sectors. **New Authorized Business Verticals:** * **Industrial Chemicals:** Trading, importing, and exporting of **gypsum powder, castor oil, and industrial solvents**. * **Machinery & Engineering:** Marketing, installation, and after-sales services for mining and chemical engineering machinery. * **Packaging Solutions:** Manufacturing and tin-printing of **metal and plastic containers**, cans, and lids for the paint, lubricant, and industrial liquid sectors. * **Logistics & Infrastructure:** Establishing nationwide and international **warehouses and distribution channels**. --- ### **Inorganic Growth: The Micron Calcite Acquisition** In **March 2026**, WML signaled its first major move into the industrial minerals sector, shifting from a pure trading intent to active processing and manufacturing. | Target Entity | Stake | Consideration | Status | | :--- | :--- | :--- | :--- | | **Micron Calcite Private Limited** | **100% (10,000 Shares)** | **₹45,40,000 (Cash)** | Approved **April 2026** | --- ### **Capital Structure & Recent Infusions** To fund its diversification and the acquisition of Micron Calcite, WML has significantly expanded its capital base and borrowing headroom. * **Authorized Share Capital:** Increased to **₹13.50 Crore** (from ₹10 Crore). * **Paid-up Capital (Pre-Expansion):** **₹2.16 Crore** (21,57,186 Equity Shares). * **Preferential Allotment (Feb 2026):** Issuance of **40,00,000 Equity Shares** and **63,74,252 Convertible Warrants** at **₹10.00** each. * **Expanded Capital Base:** Projected at **1,30,00,000 shares** upon full conversion of warrants. * **Financial Headroom:** Shareholders have authorized borrowing limits up to **₹200 Crore** and investment/loan limits up to **₹200 Crore** under Sections 180 and 186. --- ### **Change in Control & Takeover Dynamics** The company has seen a rapid transition in ownership, moving through two successive takeover events to reach its current US-based promoter group. 1. **Initial Takeover (2024-2025):** **Mr. Satish Ramsevak Pandey** acquired a **44.38%** stake at **₹1.50** per share. 2. **Current Management (2025-2026):** **Mr. Kalpesh Naginbhai Patel** and **Mrs. Vandana Patel** (USA nationals) assumed effective control. 3. **Public Open Offer (Feb 2026):** An offer to acquire up to **33,80,000 shares** (**26%** of expanded capital) at a revised price of **₹10.00** per share. 4. **Promoter Concentration:** Post-offer, promoter holding is projected at **87.54%**, with a mandate to dilute to **75%** to comply with **Minimum Public Shareholding (MPS)** norms. --- ### **Financial Health & "Going Concern" Challenges** WML’s financial statements are currently prepared on a **Going Concern basis**, contingent entirely upon the success of the new management’s revival plans. The company’s historical financial position is characterized by deep distress. **Key Financial Deficiencies (as of Feb 2026):** * **Net Worth:** **Negative** for three consecutive years; accumulated losses exceed paid-up capital and reserves. * **Profitability:** Average PAT over the last three years is **-₹21.79 Lakhs**. * **Valuation:** Independent valuation as of Nov 2025 placed the fair value at just **₹0.50 per share**, significantly below the **₹10.00** face value. * **Liquidity:** Current liabilities far exceed current assets; the company relies on director loans to fund basic statutory dues and administrative costs. --- ### **Debt Profile & Unprovided Liabilities** A critical risk for investors is the company’s long-standing debt and the lack of full provisioning for interest, which masks the true extent of its losses. * **Total Borrowings:** Approximately **₹4.91 Crore** (as of Sept 2025). * **Related Party Debt:** **₹1.61 Crore** from related parties and **₹1.03 Crore** from other corporates. * **The Interest Gap:** While **₹2.27 Crore** in interest was accrued up to 2001, the company has **not provided for interest** since April 1, 2001. **Impact of Non-Provisioning of Interest:** | Period Ended | Cumulative Unprovided Interest | Quarterly Impact on Loss | | :--- | :--- | :--- | | **Sept 30, 2025** | **₹2.81 Crore** | **₹2.87 Lakhs** | | **March 31, 2025** | **₹2.75 Crore** | **₹11.48 Lakhs (Annual)** | | **March 31, 2024** | **₹2.64 Crore** | **₹11.46 Lakhs (Annual)** | --- ### **Critical Risk Factors** * **Operational Risk:** The company has no active manufacturing infrastructure; the **Mulund** facility is impaired and has been closed for over **30 years**. * **Regulatory Risk:** Past non-compliance with **SEBI (SAST) Regulation 31(4)** by outgoing promoters may lead to regulatory scrutiny or penalties. * **Audit Continuity:** The statutory auditors resigned in **November 2024**, citing the change in management, which may lead to transitional gaps in financial oversight. * **Execution Risk:** The success of the company depends entirely on the new promoters' ability to execute the pivot into chemicals and minerals, sectors in which the legacy entity has no prior track record.