Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹0Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WMINIMT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -33.3 | 20.0 | 20.0 | -50.0 | 50.0 | 0.0 | -50.0 | -133.3 | -350.0 | -25.0 | 66.7 | 28.6 |
| | | | | | | | | | | | |
| -0.2 | -0.2 | -0.2 | -0.3 | -0.1 | -0.2 | -0.3 | -0.7 | -0.4 | -0.2 | -0.1 | -0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | | | | | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 78.0 | 550.0 | -112.6 | 174.5 | -399.2 | -8.8 | 12.8 | 6.1 | -33.2 | 8.1 | -99.4 | 19.3 |
| | | | | | | | | | | | |
| -0.5 | 2.4 | -0.3 | 0.2 | -0.7 | -0.8 | -0.7 | -0.6 | -0.8 | -0.8 | -1.5 | -1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 |
Current Liabilities Current LiabilitiesCr | 4 | 4 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 109.1 | 94.9 | 100.4 | 99.5 | 104.9 | 121.2 | 65.6 |
CFO To EBITDA CFO To EBITDA% | 105.6 | 99.9 | 100.9 | 99.8 | 108.7 | 121.3 | 84.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | | | | | | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -26.2 | -1.1 | -11.0 | -6.1 | -9.3 | -10.3 | -12.3 | -14.1 | -12.0 | -13.9 | -10.0 |
Profitability Ratios Profitability Ratios |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| 2.8 | -33.6 | 5.1 | -3.2 | 6.4 | 6.6 | 6.1 | 5.7 | 7.7 | 7.1 | 10.9 |
| 2.9 | -14.8 | 1.8 | -1.4 | 4.0 | 4.1 | 3.5 | 3.2 | 4.0 | 3.6 | 6.7 |
| -488.3 | 106.0 | -320.2 | 718.8 | -1,48,400.0 | -1,61,400.0 | -1,981.7 | -12,009.1 | -5,025.7 | -12,430.8 | -26,858.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Western Ministil Limited (WML)** is a legacy industrial entity currently positioned as a "shell" or ready listing platform on the **BSE Limited**. While historically a manufacturer of steel products, the company is presently undergoing a total structural transformation. Following a change in control and a series of management takeovers between **2024 and 2026**, WML is transitioning from a defunct steel manufacturer into a diversified industrial trading, chemicals, and minerals enterprise.
---
### **Corporate Identity & Listing Status**
WML maintains its primary listing on the **BSE Limited**, providing a regulated gateway for new management to inject capital and assets into a public vehicle.
| Metric | Details |
| :--- | :--- |
| **BSE Scrip Code / ID** | **504998 / WMINIMT** |
| **ISIN** | **INE187U01015** |
| **Listing Group** | **'P' / 'T+1'** |
| **Surveillance Status** | **Graded Surveillance Measure (GSM) Stage 0** |
| **Trading Frequency** | **Infrequently Traded** |
---
### **Strategic Pivot: From Legacy Steel to Industrial Diversification**
Manufacturing operations at the company’s **Mulund plant** have been at a **standstill since December 1, 1995**. With **zero operational revenue** for over three decades, the new management has formally amended the **Memorandum of Association (MoA)** as of **December 2025** to pivot toward high-growth sectors.
**New Authorized Business Verticals:**
* **Industrial Chemicals:** Trading, importing, and exporting of **gypsum powder, castor oil, and industrial solvents**.
* **Machinery & Engineering:** Marketing, installation, and after-sales services for mining and chemical engineering machinery.
* **Packaging Solutions:** Manufacturing and tin-printing of **metal and plastic containers**, cans, and lids for the paint, lubricant, and industrial liquid sectors.
* **Logistics & Infrastructure:** Establishing nationwide and international **warehouses and distribution channels**.
---
### **Inorganic Growth: The Micron Calcite Acquisition**
In **March 2026**, WML signaled its first major move into the industrial minerals sector, shifting from a pure trading intent to active processing and manufacturing.
| Target Entity | Stake | Consideration | Status |
| :--- | :--- | :--- | :--- |
| **Micron Calcite Private Limited** | **100% (10,000 Shares)** | **₹45,40,000 (Cash)** | Approved **April 2026** |
---
### **Capital Structure & Recent Infusions**
To fund its diversification and the acquisition of Micron Calcite, WML has significantly expanded its capital base and borrowing headroom.
* **Authorized Share Capital:** Increased to **₹13.50 Crore** (from ₹10 Crore).
* **Paid-up Capital (Pre-Expansion):** **₹2.16 Crore** (21,57,186 Equity Shares).
* **Preferential Allotment (Feb 2026):** Issuance of **40,00,000 Equity Shares** and **63,74,252 Convertible Warrants** at **₹10.00** each.
* **Expanded Capital Base:** Projected at **1,30,00,000 shares** upon full conversion of warrants.
* **Financial Headroom:** Shareholders have authorized borrowing limits up to **₹200 Crore** and investment/loan limits up to **₹200 Crore** under Sections 180 and 186.
---
### **Change in Control & Takeover Dynamics**
The company has seen a rapid transition in ownership, moving through two successive takeover events to reach its current US-based promoter group.
1. **Initial Takeover (2024-2025):** **Mr. Satish Ramsevak Pandey** acquired a **44.38%** stake at **₹1.50** per share.
2. **Current Management (2025-2026):** **Mr. Kalpesh Naginbhai Patel** and **Mrs. Vandana Patel** (USA nationals) assumed effective control.
3. **Public Open Offer (Feb 2026):** An offer to acquire up to **33,80,000 shares** (**26%** of expanded capital) at a revised price of **₹10.00** per share.
4. **Promoter Concentration:** Post-offer, promoter holding is projected at **87.54%**, with a mandate to dilute to **75%** to comply with **Minimum Public Shareholding (MPS)** norms.
---
### **Financial Health & "Going Concern" Challenges**
WML’s financial statements are currently prepared on a **Going Concern basis**, contingent entirely upon the success of the new management’s revival plans. The company’s historical financial position is characterized by deep distress.
**Key Financial Deficiencies (as of Feb 2026):**
* **Net Worth:** **Negative** for three consecutive years; accumulated losses exceed paid-up capital and reserves.
* **Profitability:** Average PAT over the last three years is **-₹21.79 Lakhs**.
* **Valuation:** Independent valuation as of Nov 2025 placed the fair value at just **₹0.50 per share**, significantly below the **₹10.00** face value.
* **Liquidity:** Current liabilities far exceed current assets; the company relies on director loans to fund basic statutory dues and administrative costs.
---
### **Debt Profile & Unprovided Liabilities**
A critical risk for investors is the company’s long-standing debt and the lack of full provisioning for interest, which masks the true extent of its losses.
* **Total Borrowings:** Approximately **₹4.91 Crore** (as of Sept 2025).
* **Related Party Debt:** **₹1.61 Crore** from related parties and **₹1.03 Crore** from other corporates.
* **The Interest Gap:** While **₹2.27 Crore** in interest was accrued up to 2001, the company has **not provided for interest** since April 1, 2001.
**Impact of Non-Provisioning of Interest:**
| Period Ended | Cumulative Unprovided Interest | Quarterly Impact on Loss |
| :--- | :--- | :--- |
| **Sept 30, 2025** | **₹2.81 Crore** | **₹2.87 Lakhs** |
| **March 31, 2025** | **₹2.75 Crore** | **₹11.48 Lakhs (Annual)** |
| **March 31, 2024** | **₹2.64 Crore** | **₹11.46 Lakhs (Annual)** |
---
### **Critical Risk Factors**
* **Operational Risk:** The company has no active manufacturing infrastructure; the **Mulund** facility is impaired and has been closed for over **30 years**.
* **Regulatory Risk:** Past non-compliance with **SEBI (SAST) Regulation 31(4)** by outgoing promoters may lead to regulatory scrutiny or penalties.
* **Audit Continuity:** The statutory auditors resigned in **November 2024**, citing the change in management, which may lead to transitional gaps in financial oversight.
* **Execution Risk:** The success of the company depends entirely on the new promoters' ability to execute the pivot into chemicals and minerals, sectors in which the legacy entity has no prior track record.