


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 48 | 60 | 75 | |
Growth YoY Revenue Growth YoY% | 56.0 | ||
| 39 | 51 | 62 | |
| 9 | 9 | 13 | |
OPM OPM% | 19.1 | 15.3 | 17.4 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 |
PBT PBTCr | 9 | 10 | 13 |
| 2 | 2 | 3 | |
| 7 | 7 | 9 | |
Growth YoY PAT Growth YoY% | 30.2 | ||
NPM NPM% | 14.6 | 11.7 | 12.2 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 29 | 53 | 108 | 134 |
Growth Revenue Growth% | 126.2 | 83.8 | 102.3 | 24.9 | |
| 11 | 26 | 46 | 89 | 112 | |
| 2 | 3 | 7 | 18 | 22 | |
OPM OPM% | 13.6 | 8.7 | 13.9 | 17.0 | 16.5 |
| 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 2 | 3 | 7 | 19 | 22 |
| 0 | 1 | 2 | 5 | 6 | |
PAT PATCr | 1 | 2 | 5 | 14 | 16 |
Growth PAT Growth% | 48.4 | 187.8 | 160.4 | 15.5 | |
NPM NPM% | 9.8 | 6.4 | 10.1 | 12.9 | 12.0 |
| 1.3 | 1.9 | 5.3 | 13.9 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 2 | 4 | 9 | 23 |
| 3 | 7 | 15 | 31 | |
| 0 | 0 | 0 | 9 | |
| 5 | 11 | 25 | 62 | |
| 5 | 11 | 24 | 51 | |
| 0 | 0 | 1 | 11 | |
| 5 | 11 | 25 | 62 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 2 | 2 | 10 | 5 | |
| 0 | 0 | -4 | -15 | |
| 0 | 0 | 0 | 9 | |
Net Cash Flow Net Cash FlowCr | 2 | 2 | 6 | -1 |
Free Cash Flow Free Cash FlowCr | 2 | 2 | 9 | -6 |
CFO To PAT CFO To PAT% | 151.6 | 126.8 | 179.1 | 36.4 |
CFO To EBITDA CFO To EBITDA% | 109.3 | 93.7 | 129.6 | 27.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -1.1 | -1.6 | -1.8 | -0.4 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 13.6 | 8.7 | 13.9 | 17.0 |
NPM NPM% | 9.8 | 6.4 | 10.1 | 12.9 |
ROCE ROCE% | 96.2 | 70.2 | 83.5 | 59.2 |
ROE ROE% | 71.5 | 51.5 | 59.7 | 60.9 |
ROA ROA% | 26.3 | 16.7 | 21.8 | 22.4 |