Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹213Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
5.28%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WORTH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 50.0 | 5.8 | 73.7 | -26.5 | 89.3 | 39.6 | 32.3 | 20.4 | -12.0 | -2.4 | -6.1 | 43.1 |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 21.3 | 81.3 | 91.9 | 93.5 | 57.8 | 86.6 | 89.3 | 70.0 | 84.0 | 91.1 | 94.3 | 93.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 117.4 | 8.0 | 231.3 | 547.6 | -1,550.0 | 48.1 | 11.3 | -61.0 | 96.5 | 1.3 | 0.0 | 50.9 |
| 5.3 | 59.3 | 53.5 | 125.9 | -40.9 | 63.0 | 45.0 | 40.8 | -1.6 | 65.3 | 48.0 | 43.0 |
| 0.0 | 0.0 | 0.0 | 0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -98.5 | 56.6 | -100.0 | | | -47.1 | 5.1 | 930.7 | 125.1 | 20.7 | 16.4 | 8.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 14.6 | 7.0 | | | 15.7 | 39.6 | 38.2 | 63.5 | 65.6 | 79.1 | 82.3 | 91.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
|
| -42.6 | -69.4 | 10,855.8 | -83.8 | 78.7 | 33.8 | 1.3 | 576.6 | 199.0 | 105.9 | 2.6 | 14.7 |
| 4.4 | 0.8 | | | 11.6 | 29.3 | 28.3 | 18.6 | 24.7 | 42.1 | 37.1 | 39.1 |
| 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 10 | 37 | 37 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 13 | 2 | 5 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 2 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 32 | 31 | 24 | 22 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 1 | 1 | 1 | 0 | 7 | 0 | 4 | 0 | 3 | 1 | |
Non Current Assets Non Current AssetsCr | 4 | 4 | 4 | 3 | 5 | 1 | 10 | 35 | 45 | 57 | 63 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 0 | 2 | -1 | -3 | -2 | -23 | -8 | -10 | -4 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | 0 | -1 | 1 | 0 | 0 | -1 | 0 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 27 | 5 | 13 | 3 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 2 | -1 | -3 | -2 | -23 | -8 | -10 | -4 |
| -10,264.9 | -82,559.0 | -116.7 | 10,754.4 | -3,044.1 | -6,510.5 | -4,569.4 | -7,582.8 | -911.7 | -554.6 | -223.7 |
CFO To EBITDA CFO To EBITDA% | -3,082.3 | -10,061.3 | 60.5 | -1,183.8 | -2,243.2 | -4,817.8 | -3,381.4 | -2,215.8 | -342.7 | -295.1 | -100.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 22 | 27 | 228 | 700 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 98.1 | 0.0 | 72.1 | 29.6 | 123.0 | 37.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.9 | 0.0 | 13.4 | 7.3 | 51.9 | 136.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 4.3 | 2.3 | 10.1 | 1.8 |
| -7.8 | -14.2 | 0.0 | 2.7 | -0.1 | 116.5 | 79.3 | 49.1 | 24.2 | 71.5 | 170.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | | | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 14.6 | 7.0 | | | 15.7 | 39.6 | 38.2 | 63.5 | 65.6 | 79.1 | 82.3 |
| 4.4 | 0.8 | | | 11.6 | 29.3 | 28.3 | 18.6 | 24.7 | 42.1 | 37.1 |
| 0.1 | 0.2 | 3.5 | 0.5 | 0.9 | 0.8 | 0.6 | 2.8 | 5.5 | 7.5 | 7.0 |
| 0.1 | 0.0 | 2.5 | 0.4 | 0.7 | 0.9 | 0.9 | 5.9 | 7.7 | 8.2 | 4.9 |
| 0.1 | 0.0 | 2.4 | 0.4 | 0.7 | 0.6 | 0.5 | 0.8 | 2.0 | 3.0 | 3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Worth Investment & Trading Company Limited is an Indian financial services entity currently undergoing a fundamental structural and operational transformation. Registered as a **Non-Banking Financial Company (NBFC)** under **Section 45-IA of the Reserve Bank of India Act, 1934** (Registration No. **B.05.03383**), the company is classified as a non-deposit-taking entity (**NBFC-ND-SI**).
The company is presently at a strategic crossroads, transitioning from its legacy as a private financier and investment holding firm toward a diversified industrial conglomerate model, while simultaneously addressing significant governance and operational challenges.
---
### Strategic Pivot and Corporate Restructuring
The company has initiated a comprehensive "Strategic Reorientation" to move away from its traditional financial services roots and enter high-growth industrial sectors.
* **NBFC License Surrender:** In **September 2024**, the Board of Directors formally established a committee to oversee the surrender of its **NBFC License** to the **Reserve Bank of India (RBI)**.
* **Industrial Acquisition:** The company is currently evaluating the takeover of **Enam Organics India Limited**. This acquisition is a cornerstone of its plan to pivot toward the chemical and organic sectors.
* **Corporate Rebranding:** To align its identity with this new industrial focus, a formal change of the company’s name is under active consideration.
* **Operational Status:** As of the latest reporting cycle, the company’s core business operations are **temporarily halted**. Management intends to restart operations in the "near future" once a final product line with superior growth prospects is selected.
---
### Diversified Industrial Mandate
While historically focused on finance, the company’s constitutional mandates allow for a broad operational footprint across several industrial verticals. Its future roadmap includes:
| Segment | Key Products & Activities |
| :--- | :--- |
| **Packaging & Containers** | Manufacture and export of **containers, cans, drums, and bottle tops** using **tin, metal, and aluminum**. |
| **Agrochemicals & Fertilizers** | Production of **Ammonium Sulphate Nitrate, Urea, and Super Phosphate**; manufacturing of pesticides and processed seeds. |
| **Healthcare & Pharma** | Production of **drugs, medicines, capsules, and injections**, alongside surgical appliances and orthopedic stores. |
| **Food & Beverages** | Distribution of **dairy products (ghee, cheese), confectionery, flour, and fruit juices**. |
| **Consumer Goods** | Manufacturing of personal hygiene products, including **soaps, lotions, and cosmetic preparations** (Allopathic and Ayurvedic). |
---
### Capital Structure and Shareholder Equity
The company has aggressively restructured its capital base in **2024** to enhance liquidity and fund its transition.
**Key Capital Metrics (Post-Restructuring):**
* **Authorised Share Capital:** Increased from **Rs. 16.60 Crore** to **Rs. 37.10 Crore** in **October 2024**.
* **Paid-up Equity Capital:** Stood at **Rs. 37,07,17,000** as of **November 2024**, comprising **37,07,17,000** shares at a face value of **Re. 1**.
* **Stock Split:** In **May 2024**, the company executed a sub-division of **1** equity share (FV **Rs. 10**) into **10** equity shares (FV **Re. 1**).
* **Bonus Issue:** In **November 2024**, the company allotted **22,24,30,200** shares in a **1.5:1** ratio (**3** new shares for every **2** held), capitalizing **Rs. 24.35 Crore** from free reserves.
**Historical Capital Evolution:**
| Metric | FY 2023-24 (March 31) | FY 2022-23 (March 31) |
|:---|:---|:---|
| **Paid-up Equity Capital** | **Rs. 10,02,86,800** | **Rs. 6,33,00,000** |
| **Total Equity Shares** | **1,00,28,680** (Rs. 10 FV) | **63,30,000** (Rs. 10 FV) |
| **Dividend Recommended** | **NIL** | **NIL** |
---
### Financial Resource Management
The company has utilized preferential allotments and warrant conversions to manage debt and fund corporate actions.
* **Preferential Issue (Nov 2023):** Allotted **36,98,680** equity shares and **48,00,000** convertible warrants at **Rs. 24.50** (including a **Rs. 14.50** premium).
* **Warrant Conversion:** On **April 18, 2024**, warrants were converted to equity, bringing in significant capital.
* **Fund Deployment:**
* **₹964.91 Lacs** utilized for **Bonus** issues.
* **₹480 Lacs** utilized for **Loan Repayment**.
* **Finance Cost Reversal:** In **December 2023**, the company recorded a negative finance cost of **₹37,45,223** following a write-off of interest payable after receiving confirmations from creditors.
---
### Governance, Management, and Internal Controls
The Board of Directors consists of **3 to 12 members**, with **two-thirds** subject to retirement by rotation. While the leadership possesses expertise in **General Management, Finance, and Law**, recent audits have highlighted significant governance gaps.
* **Key Appointments:** **Mr. Lalit Tulsiani** was re-appointed as an Independent Director for a second term (**2024–2029**).
* **Audit Deficiencies:** Secretarial filings for **FY 2024-25** noted that internal audit reports and performance evaluations were not received for verification.
* **Internal Control Lapses:**
* **Related Party Transactions:** Loans were granted to related parties and sister concerns (notably **Aarey Drugs and Pharmaceuticals Limited**) without requisite Board or Committee approvals.
* **Insider Trading Compliance:** Failure to maintain an independent **Structured Digital Database (SDD)**; the server was shared with a group company, compromising the tracking of **Unpublished Price Sensitive Information (UPSI)**.
* **Secretarial Failures:** The Company Secretary failed to attend key meetings, and detailed agenda notes were not provided as per **Secretarial Standard-1**.
---
### Risk Profile and Compliance Outlook
Investors should note that the company is exposed to high regulatory and macroeconomic risks.
* **Regulatory Non-Compliance:** The company has faced delays in filing **Integrated Financials (Dec 2024)**, **Form MGT-14**, and mandatory **RBI forms (DNBS10)**. It also failed to provide clarifications to the **BSE** regarding unusual price movements in **May 2022**.
* **Macroeconomic Sensitivity:** Performance is highly susceptible to **inflation**, **Indian Rupee (INR) depreciation**, and fluctuations in **RBI REPO rates**.
* **Liquidity and Solvency:** While certified as capable of meeting liabilities within a **one-year period** from the balance sheet date, the lack of active operations creates an inherent liquidity risk.
* **Investor Relations:** The company has not yet opened a **'Suspense Escrow Demat Account'** for physical shares and maintains a website that is not fully compliant with **SEBI** mandatory policy disclosures.