| Quarter | Jun 2025 |
|---|---|
| 5 | |
Growth YoY Revenue Growth YoY% | |
| 4 | |
| 1 | |
OPM OPM% | 17.8 |
| 0 | |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 0 |
PBT PBTCr | 1 |
| 0 | |
| 1 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 10.9 |
| 1.3 |
| Quarter | Jun 2025 |
|---|---|
| 5 | |
Growth YoY Revenue Growth YoY% | |
| 4 | |
| 1 | |
OPM OPM% | 17.8 |
| 0 | |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 0 |
PBT PBTCr | 1 |
| 0 | |
| 1 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 10.9 |
| 1.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 10 | 20 | 23 | 20 |
Growth Revenue Growth% | 12.4 | 100.0 | 11.9 | -10.8 | |
| 8 | 9 | 18 | 19 | 16 | |
| 1 | 1 | 2 | 4 | 5 | |
OPM OPM% | 15.9 | 10.8 | 11.5 | 16.4 | 22.2 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 3 | 4 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 0 | 1 | 2 | 3 |
Growth PAT Growth% | -46.1 | 164.8 | 85.7 | 23.4 | |
NPM NPM% | 9.2 | 4.4 | 5.9 | 9.7 | 13.4 |
| 2.8 | 1.5 | 2.8 | 5.3 | 4.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 10 | 20 | 23 | 20 |
Growth Revenue Growth% | 12.4 | 100.0 | 11.9 | -10.8 | |
| 8 | 9 | 18 | 19 | 16 | |
| 1 | 1 | 2 | 4 | 5 | |
OPM OPM% | 15.9 | 10.8 | 11.5 | 16.4 | 22.2 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 3 | 4 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 0 | 1 | 2 | 3 |
Growth PAT Growth% | -46.1 | 164.8 | 85.7 | 23.4 | |
NPM NPM% | 9.2 | 4.4 | 5.9 | 9.7 | 13.4 |
| 2.8 | 1.5 | 2.8 | 5.3 | 4.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 4 | 6 |
Reserves ReservesCr | 3 | 3 | 4 | 2 | 13 |
| 1 | 1 | 6 | 2 | 4 | |
| 0 | 0 | 0 | 4 | 0 | |
| 4 | 5 | 10 | 13 | 22 | |
| 2 | 1 | 5 | 6 | 16 | |
| 3 | 3 | 5 | 6 | 7 | |
| 4 | 5 | 10 | 13 | 22 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 4 | 6 |
Reserves ReservesCr | 3 | 3 | 4 | 2 | 13 |
| 1 | 1 | 6 | 2 | 4 | |
| 0 | 0 | 0 | 4 | 0 | |
| 4 | 5 | 10 | 13 | 22 | |
| 2 | 1 | 5 | 6 | 16 | |
| 3 | 3 | 5 | 6 | 7 | |
| 4 | 5 | 10 | 13 | 22 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 1 | -2 | -4 | -2 | |
| -1 | -1 | -1 | 0 | -1 | |
| 0 | 0 | 3 | 5 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 5 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -3 | -5 | -3 |
CFO To PAT CFO To PAT% | 87.7 | 165.3 | -173.7 | -202.7 | -62.3 |
CFO To EBITDA CFO To EBITDA% | 50.9 | 67.6 | -88.5 | -119.8 | -37.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 1 | -2 | -4 | -2 | |
| -1 | -1 | -1 | 0 | -1 | |
| 0 | 0 | 3 | 5 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 5 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -3 | -5 | -3 |
CFO To PAT CFO To PAT% | 87.7 | 165.3 | -173.7 | -202.7 | -62.3 |
CFO To EBITDA CFO To EBITDA% | 50.9 | 67.6 | -88.5 | -119.8 | -37.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 11 | ||||
Price To Earnings Price To Earnings | 3.5 | 4.1 | ||||
Price To Sales Price To Sales | 0.5 | 0.6 | ||||
Price To Book Price To Book | 0.5 | 0.6 | ||||
EV To EBITDA EV To EBITDA | 1.5 | 2.0 | ||||
GPM GPM% | 99.7 | 100.0 | 99.9 | 100.2 | 99.3 | 99.3 |
OPM OPM% | 15.9 | 10.8 | 11.5 | 16.4 | 22.2 | 22.2 |
NPM NPM% | 9.2 | 4.4 | 5.9 | 9.7 | 13.4 | 13.4 |
ROCE ROCE% | 38.4 | 18.5 | 24.3 | 33.7 | 20.1 | 20.1 |
ROE ROE% | 29.4 | 13.7 | 26.6 | 33.9 | 14.7 | 14.7 |
ROA ROA% | 20.0 | 9.4 | 11.8 | 17.3 | 12.2 | 12.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 11 | ||||
Price To Earnings Price To Earnings | 3.5 | 4.1 | ||||
Price To Sales Price To Sales | 0.5 | 0.6 | ||||
Price To Book Price To Book | 0.5 | 0.6 | ||||
EV To EBITDA EV To EBITDA | 1.5 | 2.0 | ||||
GPM GPM% | 99.7 | 100.0 | 99.9 | 100.2 | 99.3 | 99.3 |
OPM OPM% | 15.9 | 10.8 | 11.5 | 16.4 | 22.2 | 22.2 |
NPM NPM% | 9.2 | 4.4 | 5.9 | 9.7 | 13.4 | 13.4 |
ROCE ROCE% | 38.4 | 18.5 | 24.3 | 33.7 | 20.1 | 20.1 |
ROE ROE% | 29.4 | 13.7 | 26.6 | 33.9 | 14.7 | 14.7 |
ROA ROA% | 20.0 | 9.4 | 11.8 | 17.3 | 12.2 | 12.2 |
Documents — Western Overseas Study Abroad Ltd