Login
Products
Login
Home
Alerts
Search
Watchlist
Products

WPIL Ltd

WPIL
BSE
432.05
2.31%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

WPIL Ltd

WPIL
BSE
432.05
2.31%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,220Cr
Close
Close Price
432.05
Industry
Industry
Pumps
PE
Price To Earnings
35.33
PS
Price To Sales
2.20
Revenue
Revenue
1,915Cr
Rev Gr TTM
Revenue Growth TTM
4.86%
PAT Gr TTM
PAT Growth TTM
-40.15%
Peer Comparison
How does WPIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WPIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
520324319431591363491382572379426539
Growth YoY
Revenue Growth YoY%
23.18.1-21.2-5.413.612.054.0-11.4-3.34.4-13.241.2
Expenses
ExpensesCr
418264252361489302387333492329346426
Operating Profit
Operating ProfitCr
1025967701026010448804980113
OPM
OPM%
19.618.420.916.217.316.621.312.614.013.018.920.9
Other Income
Other IncomeCr
45511121410176121418
Interest Expense
Interest ExpenseCr
77797891112111311
Depreciation
DepreciationCr
77788888991010
PBT
PBTCr
9250576499599846654071109
Tax
TaxCr
26131623261527989152034
PAT
PATCr
79404353566437037-24265276
Growth YoY
PAT Growth YoY%
30.733.662.8538.6-17.06.563.6-93.1-136.0-40.2-26.3103.9
NPM
NPM%
15.312.513.5124.111.111.914.39.7-4.26.812.214.0
EPS
EPS
7.33.33.535.36.50.46.23.20.22.34.25.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4837317088451,1569099951,1811,6051,6641,8071,915
Growth
Revenue Growth%
51.3-3.119.336.9-21.49.518.735.93.78.66.0
Expenses
ExpensesCr
4186826587489227898389711,3381,3661,5141,593
Operating Profit
Operating ProfitCr
65495097234120157210267298293322
OPM
OPM%
13.46.67.111.520.213.215.717.816.717.916.216.8
Other Income
Other IncomeCr
2119162116121027334650
Interest Expense
Interest ExpenseCr
292727221321232024313947
Depreciation
DepreciationCr
72722221937373728303339
PBT
PBTCr
315106922378109163242271267286
Tax
TaxCr
1391233662331456578140157
PAT
PATCr
19-4-2361575678118178193126129
Growth
PAT Growth%
-121.152.21,984.1341.1-64.740.850.850.78.5-34.62.5
NPM
NPM%
3.9-0.5-0.34.213.66.17.910.011.111.67.06.8
EPS
EPS
2.20.10.74.112.95.88.610.019.448.613.512.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
2382362492843974445336258001,2361,3621,467
Current Liabilities
Current LiabilitiesCr
1684064236555656737109261,1431,0101,1651,220
Non Current Liabilities
Non Current LiabilitiesCr
4015411545472552171751466193112
Total Liabilities
Total LiabilitiesCr
4878198069971,0501,4101,5171,8072,2022,6282,9323,138
Current Assets
Current AssetsCr
3386045607097238249661,2501,5941,9251,9622,139
Non Current Assets
Non Current AssetsCr
149216245288328586550558608703970999
Total Assets
Total AssetsCr
4878198069971,0501,4101,5171,8072,2022,6282,9323,138

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
26-976318214155230115187-90-150
Investing Cash Flow
Investing Cash FlowCr
-4-91-11-36-24-287-36-51-95529-334
Financing Cash Flow
Financing Cash FlowCr
-10193-73-124-53199-143-35-102-88151
Net Cash Flow
Net Cash FlowCr
125-7753-464630-24356-319
Free Cash Flow
Free Cash FlowCr
21-18964184130-6324490155-131-187
CFO To PAT
CFO To PAT%
138.82,447.2-3,346.4509.089.798.5293.697.1105.3-46.4-118.5
CFO To EBITDA
CFO To EBITDA%
40.2-199.6125.8187.260.345.5146.754.570.0-30.0-51.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5673834544988132745798162,3443,3114,203
Price To Earnings
Price To Earnings
31.3623.063.912.46.54.96.98.412.47.031.8
Price To Sales
Price To Sales
1.20.50.60.60.70.30.60.71.52.02.3
Price To Book
Price To Book
2.31.61.81.72.00.61.11.32.92.73.1
EV To EBITDA
EV To EBITDA
9.613.313.26.43.64.84.74.48.89.714.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.658.152.152.855.056.857.376.278.479.175.8
OPM
OPM%
13.46.67.111.520.213.215.717.816.717.916.2
NPM
NPM%
3.9-0.5-0.34.213.66.17.910.011.111.67.0
ROCE
ROCE%
18.16.07.720.344.612.215.419.224.920.616.6
ROE
ROE%
7.6-1.6-0.712.238.612.314.418.622.015.59.2
ROA
ROA%
3.9-0.5-0.23.615.03.95.26.58.17.34.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** WPIL Limited (formerly Johnston Pumps India Ltd.), established in **1952**, is an Indian-headquartered multinational leader in **pumps and pumping systems** with over **73 years of operational experience**. A pioneer in centrifugal pump technology, the company has evolved into a globally recognized **integrated flow solutions provider**, serving engineered pumping, turnkey water projects, and industrial infrastructure needs across India and international markets. Headquartered in India, WPIL operates through a network of **12 global manufacturing facilities** and has strategically expanded into key geographies including **Italy, South Africa, Australia, and Thailand**, establishing a robust presence in **engineered pumps, turnkey projects, and aftermarket services**. --- ### **Corporate Evolution & Key Milestones** - **1952**: Founded as **Johnston Pumps India Ltd.**, manufacturing vertical/horizontal pumps, castings, and valves. - **2001**: Acquired by **Worthington Pumps Inc. (USA)**, rebranded to **Worthington Pumps India Ltd. (WPIL)**, and introduced advanced technologies and an R&D center. - **2011–2012**: Entered Africa and Australia via acquisition of **APE Pumps & Mather & Platt (South Africa)** and **Sterling Pumps (Australia)**. - **2015**: Established **Turnkey Project Division** and acquired **Gruppo Aturia (Italy)**, a major platform for European growth. - **2019**: Expanded into **oil & gas and positive displacement** pumps via acquisition of **Finder Pompe (Italy)** and **United Pumps Australia (UPA)**. - **2023–2025**: Accelerated global expansion with acquisition of **Gruppo Aturia (Italy)**, followed by **MISA S.r.l., Eigenbau (South Africa)**, and **Paterson Candy International Africa (PCI Africa)**. --- ### **Strategic Business Segments** #### **1. Product Division** WPIL manufactures a diverse portfolio of **centrifugal, submersible, axial flow, multistage, and specialty pumps** across **5–50,000 HP**, serving multiple sectors: - **Municipal**: Water supply, sewage, drainage, fire protection. - **Industrial**: Steel, chemical, fertilizers, pulp & paper, power, HVAC. - **Energy**: Offshore, oil & gas, LNG, pipeline, and thermal power (cooling, dewatering). - **Irrigation**: Large-scale lift irrigation, river-linking, piped systems. - **Defense & Naval**: Customized onboard and land-based pumping solutions. **Sub-Segments (as of Jul 2025):** - **Assembled-to-Order (ATO)**: ₹190 crore (FY25), driven by water schemes and naval orders. - **Engineered-to-Order (ETO)**: ₹133 crore (FY25), with strong demand from power and irrigation. #### **2. Turnkey Project Division** Established in 2000, the project division delivers **end-to-end water infrastructure solutions**, including surveying, design, civil works, treatment, pipelines, and automation. - **FY24 Revenue**: ₹823 crore (steady due to government budget constraints). - **Key Projects**: - **PCLIS PKG-9 & PKG-20**: 30 MW ultra-large metallic volute pumps for river-linking, irrigating 280,000+ hectares. - **WRD Piped Irrigation System**: 14,000-hectare automated network with over 1,000 km of pipelines. - **Backlog** in near-completed projects is expected to boost **O&M revenue from FY25–26 onward**. --- ### **Global Expansion & Inorganic Growth Strategy** WPIL has pursued a **disciplined inorganic growth strategy**, acquiring companies that enhance **geographic reach, product breadth, and lifecycle capabilities**. From 2011–2025, it acquired **over 12 companies** across: - **Italy**: Gruppo Aturia, Finder Pompe, MISA S.r.l. - **South Africa**: APE Pumps, Mather & Platt, Eigenbau, PCI Africa. - **Australia**: Sterling Pumps, United Pumps Australia. **Recent FY25 Acquisitions (Feb & Jan 2025):** - **MISA S.r.l. (Italy)**: €68.9 million deal for a €90 crore (INR) revenue business; specializes in **Irrigation & Drainage pumps**. - **Eigenbau (South Africa)**: Full acquisition; adds **water & wastewater turnkey capability**. - **PCI Africa (55% stake)**: €68.9 million transaction (via divestiture proceeds); revenue ~₹215 crore (451 million ZAR). **Strategic Drivers of Acquisitions:** - Shift from **export-led** to **local-market presence**. - Strengthen **aftermarket and lifecycle support**. - Target **high-margin engineered segments** with long-term contracts. - Achieve **operational synergies** and **faster integration** by acquiring near existing hubs. --- ### **Divestiture & Capital Reallocation** - **May 2024**: Exited **nuclear pump business** (Rutschi in France & Switzerland), divested to **newcleo France** for **€68.9 million**. - **Rationale**: Long project cycles (10–25 years), uncertain timing, and better ROI in scalable water infrastructure. - **Proceeds reinvested** in **inorganic growth**, especially in **Africa and Europe**. --- ### **Financial & Market Position** - **Total Revenue (Pump Division)**: ~₹1,000 crore annually (FY25). - **Project Revenue (FY24)**: ₹823 crore, with **₹400 crore projected from international projects** in the near term. - **Global Pump Market**: Estimated at **$60–70 billion**, with **engineered/industrial pumps** accounting for **~$40 billion**. - **India’s Share**: 3–4% of global market; domestic water projects market estimated at ₹1–1.5 lakh crores. - **Market Position**: Ranked **top 4 in all served segments** (India & globally) in engineered pumps and turnkey water projects. --- ### **Geographic Footprint & International Operations** | **Subsidiary/Unit** | **Location** | **Key Focus** | |---------------------|------------|--------------| | **Gruppo Aturia** | Italy | Industrial, fire, oil & gas pumps; 70% export revenue | | **Finder Pompe** | Italy | API 610 pumps for oil & gas | | **MISA S.r.l.** | Italy | Large pumping stations, hydro-turbines | | **APE Pumps / Mather & Platt** | South Africa | Industrial, water, oil & gas pumps | | **Eigenbau** | South Africa | Water & wastewater turnkey projects | | **PCI Africa** | South Africa | Wastewater treatment & infrastructure | | **Sterling Pumps / United Pumps Australia (UPA)** | Australia | Oil & gas, mining, custom-engineered pumps | | **WPIL Thailand** | Thailand | Irrigation, drainage projects (e.g., Klongsaphan) | | **Clyde Pump India** | India | JV partner; achieved record profitability | **WPIL Australia** generates ~₹900 million in revenue, with installations in **all Australian & NZ refineries**, and across **Southeast Asia**. --- ### **R&D & Operational Strength** - **R&D Center**: Recognized by India’s Ministry of Science & Technology. - **Asia’s largest pump test laboratory**. - **Capabilities**: Hydraulic modeling, smart pumps, fluid dynamics, system analysis. - **Operations**: 12 global facilities with **full vertical integration** (casting to testing). --- ### **Sustainability & Vision** WPIL aligns with global sustainability goals by: - Providing solutions for **water efficiency, sewage treatment, and flood control**. - Promoting **energy-efficient, automated pump systems**. - Supporting development of **green infrastructure** in emerging economies.