


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 7 | 4 | 10 | 15 | 29 | 19 | 16 | 25 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | 5,300.0 | 318.1 | 339.3 | 59.0 | 66.3 | ||||
| 0 | 0 | 0 | 0 | 7 | 4 | 11 | 16 | 29 | 19 | 16 | 25 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | |
OPM OPM% | -46.1 | 5.4 | -0.5 | -4.9 | -3.4 | -0.1 | 0.6 | 0.1 | 0.0 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 14.3 | -162.5 | 20.0 | -150.0 | 733.3 | 90.5 | -50.0 | 112.5 | -107.9 | 550.0 | 100.0 | -100.0 |
NPM NPM% | -46.1 | 5.4 | -0.5 | -1.2 | 0.1 | -0.1 | 0.5 | 0.0 | 0.0 | |||
| -0.2 | -0.7 | -0.3 | -0.3 | 1.1 | -0.1 | -0.4 | 0.0 | -0.1 | 0.3 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 4 | 3 | 1 | 20 | 3 | 0 | 3 | 24 | 7 | 60 | 90 |
Growth Revenue Growth% | -18.5 | -40.9 | -20.1 | -52.7 | 1,360.8 | -87.4 | -100.0 | 779.6 | -70.2 | 756.4 | 49.4 | |
| 6 | 4 | 3 | 2 | 21 | 3 | 0 | 3 | 24 | 7 | 60 | 90 | |
| 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.8 | -4.7 | -7.0 | -58.9 | -4.5 | -13.0 | 0.7 | 0.0 | 0.1 | 0.0 | 0.1 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 174.8 | -101.9 | -21,931.9 | 135.5 | -678.4 | 71.2 | 102.2 | 91.8 | -106.4 | 377.8 | 16.0 | 1,969.0 |
NPM NPM% | 2.2 | -0.1 | -19.3 | 14.5 | -5.7 | -13.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.1 | |
| 0.5 | 0.0 | -1.7 | -0.9 | -2.1 | -1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 4 | 11 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8 | 8 | 7 | 7 | 9 | 6 | 6 | 6 | 6 | 10 | 17 | 10 | |
| 4 | 3 | 3 | 3 | 9 | 6 | 6 | 6 | 6 | 10 | 17 | 10 | |
| 4 | 5 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8 | 8 | 7 | 7 | 9 | 6 | 6 | 6 | 6 | 10 | 17 | 10 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 1 | 0 | -3 | -4 | -1 | 0 | 0 | 0 | 3 | -3 | |
| 0 | 0 | 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | -1 | 1 | -1 | 0 | 0 | 0 | 3 | -3 |
Free Cash Flow Free Cash FlowCr | -1 | 1 | 0 | -3 | -4 | -1 | 0 | 0 | 0 | 3 | -3 |
CFO To PAT CFO To PAT% | -369.4 | -20,985.9 | 39.3 | -1,604.9 | 323.6 | 254.4 | -147.9 | -57.1 | 33.3 | 1,26,648.0 | -1,08,848.3 |
CFO To EBITDA CFO To EBITDA% | -1,014.1 | -315.2 | 108.1 | 394.7 | 409.9 | 257.5 | 3.2 | -40.6 | -18.8 | 59,739.6 | -73,409.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 2 | 2 | 3 | 5 | 6 | 4 | 6 | 4 | 5 | 7 |
Price To Earnings Price To Earnings | 19.6 | 0.0 | 0.0 | 12.7 | 0.0 | 0.0 | 584.0 | 452.5 | 0.0 | 1,474.0 | 2,110.0 |
Price To Sales Price To Sales | 0.4 | 0.7 | 0.7 | 1.8 | 0.2 | 2.3 | 2.3 | 0.2 | 0.7 | 0.1 | |
Price To Book Price To Book | 0.4 | 0.3 | 0.3 | 0.4 | 0.7 | 0.9 | 0.6 | 1.0 | 0.7 | 0.8 | 1.1 |
EV To EBITDA EV To EBITDA | 21.4 | -3.9 | -0.5 | -3.1 | -4.1 | -17.5 | -11.2 | 299.9 | 2,780.3 | 308.0 | 1,599.9 |
GPM GPM% | 16.0 | 13.4 | 15.8 | 5.0 | 2.8 | 1.1 | 13.8 | 2.3 | 6.9 | 0.7 | |
OPM OPM% | 0.8 | -4.7 | -7.0 | -58.9 | -4.5 | -13.0 | 0.7 | 0.0 | 0.1 | 0.0 | |
NPM NPM% | 2.2 | -0.1 | -19.3 | 14.5 | -5.7 | -13.1 | 0.5 | 0.0 | 0.0 | 0.0 | |
ROCE ROCE% | 2.9 | 0.1 | -8.6 | 7.8 | -12.4 | -5.2 | 0.2 | 0.3 | 0.0 | 0.1 | 0.1 |
ROE ROE% | 1.9 | 0.0 | -8.5 | 3.1 | -17.9 | -5.4 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 |
ROA ROA% | 1.8 | 0.0 | -7.9 | 3.0 | -13.2 | -5.2 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 |