| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 56 | 50 | 49 | 49 | 49 | 87 | 92 | 94 | 92 | 90 | 93 | |
Growth YoY Revenue Growth YoY% | -3.6 | -12.5 | -13.2 | -7.4 | -15.8 | -11.8 | 72.7 | 87.2 | 93.7 | 88.6 | 2.8 | 1.1 |
| 49 | 49 | 46 | 45 | 43 | 41 | 83 | 86 | 88 | 84 | 85 | 86 | |
| 9 | 7 | 4 | 5 | 5 | 8 | 4 | 7 | 7 | 9 | 4 | 7 | |
OPM OPM% | 14.8 | 12.2 | 7.8 | 9.7 | 11.1 | 16.1 | 5.0 | 7.1 | 7.3 | 9.5 | 4.8 | 7.6 |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
PBT PBTCr | 6 | 5 | 2 | 3 | 4 | 5 | 1 | 4 | 4 | 7 | 2 | 5 |
| 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 3 | -2 | 1 | |
| 5 | 5 | 1 | 2 | 3 | 4 | 1 | 4 | 3 | 4 | 4 | 4 | |
Growth YoY PAT Growth YoY% | 88.5 | 17.7 | -68.4 | 93.8 | -46.5 | -19.8 | 52.8 | 72.3 | 26.9 | 0.5 | 175.0 | 4.0 |
NPM NPM% | 8.8 | 8.3 | 1.8 | 4.4 | 5.6 | 7.5 | 1.6 | 4.0 | 3.6 | 4.0 | 4.2 | 4.2 |
| 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 56 | 50 | 49 | 49 | 49 | 87 | 92 | 94 | 92 | 90 | 93 | |
Growth YoY Revenue Growth YoY% | -3.6 | -12.5 | -13.2 | -7.4 | -15.8 | -11.8 | 72.7 | 87.2 | 93.7 | 88.6 | 2.8 | 1.1 |
| 49 | 49 | 46 | 45 | 43 | 41 | 83 | 86 | 88 | 84 | 85 | 86 | |
| 9 | 7 | 4 | 5 | 5 | 8 | 4 | 7 | 7 | 9 | 4 | 7 | |
OPM OPM% | 14.8 | 12.2 | 7.8 | 9.7 | 11.1 | 16.1 | 5.0 | 7.1 | 7.3 | 9.5 | 4.8 | 7.6 |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
PBT PBTCr | 6 | 5 | 2 | 3 | 4 | 5 | 1 | 4 | 4 | 7 | 2 | 5 |
| 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 3 | -2 | 1 | |
| 5 | 5 | 1 | 2 | 3 | 4 | 1 | 4 | 3 | 4 | 4 | 4 | |
Growth YoY PAT Growth YoY% | 88.5 | 17.7 | -68.4 | 93.8 | -46.5 | -19.8 | 52.8 | 72.3 | 26.9 | 0.5 | 175.0 | 4.0 |
NPM NPM% | 8.8 | 8.3 | 1.8 | 4.4 | 5.6 | 7.5 | 1.6 | 4.0 | 3.6 | 4.0 | 4.2 | 4.2 |
| 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 195 | 181 | 217 | 242 | 217 | 234 | 369 | 370 |
Growth Revenue Growth% | 46,398.1 | -7.3 | 19.8 | 11.6 | -10.3 | 7.8 | 57.5 | 33.4 | |
| 0 | 188 | 168 | 188 | 218 | 193 | 212 | 342 | 343 | |
| 0 | 7 | 13 | 28 | 24 | 24 | 22 | 26 | 27 | |
OPM OPM% | 19.1 | 3.7 | 7.3 | 13.1 | 10.1 | 11.0 | 9.6 | 7.2 | 7.3 |
| 0 | -1 | 15 | 1 | 5 | 3 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 | 4 | 3 | 3 | 3 | 4 |
Depreciation DepreciationCr | 0 | 1 | 5 | 5 | 8 | 9 | 8 | 6 | 6 |
PBT PBTCr | 0 | 4 | 21 | 22 | 17 | 15 | 13 | 17 | 18 |
| 0 | 0 | 1 | 2 | 5 | 4 | 3 | 3 | 4 | |
PAT PATCr | 0 | 4 | 20 | 20 | 12 | 12 | 10 | 15 | 15 |
Growth PAT Growth% | 12,856.3 | 418.9 | 0.3 | -38.4 | -6.3 | -15.1 | 47.5 | 28.6 | |
NPM NPM% | 7.1 | 2.0 | 11.2 | 9.3 | 5.2 | 5.4 | 4.2 | 4.0 | 4.0 |
| 0.6 | 1.7 | 1.6 | 1.0 | 0.9 | 0.7 | 0.8 | 0.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 195 | 181 | 217 | 242 | 217 | 234 | 369 | 370 |
Growth Revenue Growth% | 46,398.1 | -7.3 | 19.8 | 11.6 | -10.3 | 7.8 | 57.5 | 33.4 | |
| 0 | 188 | 168 | 188 | 218 | 193 | 212 | 342 | 343 | |
| 0 | 7 | 13 | 28 | 24 | 24 | 22 | 26 | 27 | |
OPM OPM% | 19.1 | 3.7 | 7.3 | 13.1 | 10.1 | 11.0 | 9.6 | 7.2 | 7.3 |
| 0 | -1 | 15 | 1 | 5 | 3 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 | 4 | 3 | 3 | 3 | 4 |
Depreciation DepreciationCr | 0 | 1 | 5 | 5 | 8 | 9 | 8 | 6 | 6 |
PBT PBTCr | 0 | 4 | 21 | 22 | 17 | 15 | 13 | 17 | 18 |
| 0 | 0 | 1 | 2 | 5 | 4 | 3 | 3 | 4 | |
PAT PATCr | 0 | 4 | 20 | 20 | 12 | 12 | 10 | 15 | 15 |
Growth PAT Growth% | 12,856.3 | 418.9 | 0.3 | -38.4 | -6.3 | -15.1 | 47.5 | 28.6 | |
NPM NPM% | 7.1 | 2.0 | 11.2 | 9.3 | 5.2 | 5.4 | 4.2 | 4.0 | 4.0 |
| 0.6 | 1.7 | 1.6 | 1.0 | 0.9 | 0.7 | 0.8 | 0.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 45 | 65 | 117 | 143 | 155 | 169 | 190 |
| 75 | 50 | 68 | 49 | 51 | 40 | 43 | |
| 37 | 47 | 50 | 32 | 17 | 19 | 34 | |
| 169 | 173 | 248 | 237 | 237 | 249 | 288 | |
| 87 | 65 | 89 | 75 | 80 | 101 | 139 | |
| 82 | 108 | 158 | 162 | 157 | 149 | 149 | |
| 169 | 173 | 248 | 237 | 237 | 249 | 288 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 45 | 65 | 117 | 143 | 155 | 169 | 190 |
| 75 | 50 | 68 | 49 | 51 | 40 | 43 | |
| 37 | 47 | 50 | 32 | 17 | 19 | 34 | |
| 169 | 173 | 248 | 237 | 237 | 249 | 288 | |
| 87 | 65 | 89 | 75 | 80 | 101 | 139 | |
| 82 | 108 | 158 | 162 | 157 | 149 | 149 | |
| 169 | 173 | 248 | 237 | 237 | 249 | 288 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 17 | 19 | 24 | 8 | 2 | 17 | 6 | |
| -66 | -28 | -22 | -13 | -2 | 0 | -7 | |
| 55 | 1 | -1 | -7 | 1 | -9 | 6 | |
Net Cash Flow Net Cash FlowCr | 6 | -9 | 1 | -11 | 1 | 8 | 5 |
Free Cash Flow Free Cash FlowCr | 0 | -8 | 1 | -4 | -1 | 16 | |
CFO To PAT CFO To PAT% | 430.6 | 91.8 | 117.1 | 66.6 | 15.0 | 168.5 | 39.1 |
CFO To EBITDA CFO To EBITDA% | 231.8 | 140.4 | 83.3 | 33.9 | 7.3 | 74.4 | 21.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 17 | 19 | 24 | 8 | 2 | 17 | 6 | |
| -66 | -28 | -22 | -13 | -2 | 0 | -7 | |
| 55 | 1 | -1 | -7 | 1 | -9 | 6 | |
Net Cash Flow Net Cash FlowCr | 6 | -9 | 1 | -11 | 1 | 8 | 5 |
Free Cash Flow Free Cash FlowCr | 0 | -8 | 1 | -4 | -1 | 16 | |
CFO To PAT CFO To PAT% | 430.6 | 91.8 | 117.1 | 66.6 | 15.0 | 168.5 | 39.1 |
CFO To EBITDA CFO To EBITDA% | 231.8 | 140.4 | 83.3 | 33.9 | 7.3 | 74.4 | 21.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 112 | 286 | 686 | 302 | 555 | 452 | 349 | 394 | |
Price To Earnings Price To Earnings | 29.2 | 14.2 | 34.0 | 24.1 | 47.4 | 49.8 | 30.3 | 34.6 | |
Price To Sales Price To Sales | 0.6 | 1.6 | 3.2 | 1.3 | 2.6 | 1.9 | 0.9 | 1.1 | |
Price To Book Price To Book | 1.9 | 3.7 | 5.3 | 1.9 | 3.3 | 2.5 | 1.7 | 1.9 | |
EV To EBITDA EV To EBITDA | 19.5 | 24.4 | 25.4 | 13.7 | 24.9 | 21.3 | 14.4 | 16.2 | |
GPM GPM% | 96.2 | 97.4 | 98.0 | 98.4 | 79.7 | 75.8 | |||
OPM OPM% | 19.1 | 3.7 | 7.3 | 13.1 | 10.1 | 11.0 | 9.6 | 7.2 | 7.3 |
NPM NPM% | 7.1 | 2.0 | 11.2 | 9.3 | 5.2 | 5.4 | 4.2 | 4.0 | 4.0 |
ROCE ROCE% | 4.8 | 18.5 | 13.2 | 11.2 | 8.6 | 7.6 | 8.2 | 8.2 | |
ROE ROE% | 6.8 | 26.3 | 15.5 | 8.0 | 6.9 | 5.4 | 7.2 | 7.2 | |
ROA ROA% | 2.3 | 11.6 | 8.2 | 5.3 | 4.9 | 4.0 | 5.1 | 5.1 | |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 112 | 286 | 686 | 302 | 555 | 452 | 349 | 394 | |
Price To Earnings Price To Earnings | 29.2 | 14.2 | 34.0 | 24.1 | 47.4 | 49.8 | 30.3 | 34.6 | |
Price To Sales Price To Sales | 0.6 | 1.6 | 3.2 | 1.3 | 2.6 | 1.9 | 0.9 | 1.1 | |
Price To Book Price To Book | 1.9 | 3.7 | 5.3 | 1.9 | 3.3 | 2.5 | 1.7 | 1.9 | |
EV To EBITDA EV To EBITDA | 19.5 | 24.4 | 25.4 | 13.7 | 24.9 | 21.3 | 14.4 | 16.2 | |
GPM GPM% | 96.2 | 97.4 | 98.0 | 98.4 | 79.7 | 75.8 | |||
OPM OPM% | 19.1 | 3.7 | 7.3 | 13.1 | 10.1 | 11.0 | 9.6 | 7.2 | 7.3 |
NPM NPM% | 7.1 | 2.0 | 11.2 | 9.3 | 5.2 | 5.4 | 4.2 | 4.0 | 4.0 |
ROCE ROCE% | 4.8 | 18.5 | 13.2 | 11.2 | 8.6 | 7.6 | 8.2 | 8.2 | |
ROE ROE% | 6.8 | 26.3 | 15.5 | 8.0 | 6.9 | 5.4 | 7.2 | 7.2 | |
ROA ROA% | 2.3 | 11.6 | 8.2 | 5.3 | 4.9 | 4.0 | 5.1 | 5.1 | |
Documents — XT Global Infotech Ltd
Concall Transcript Summaries — XT Global Infotech Ltd