| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 19 | 25 | 14 | 24 | 27 | 30 | 30 | 39 | 34 | 41 | 17 | |
Growth YoY Revenue Growth YoY% | 31.1 | -8.4 | -35.9 | -57.7 | 28.4 | 44.5 | 19.9 | 122.3 | 58.0 | 25.5 | 36.8 | -42.9 |
| 17 | 18 | 29 | 11 | 23 | 27 | 30 | 29 | 37 | 34 | 42 | 17 | |
| 2 | 1 | -4 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | |
OPM OPM% | 10.2 | 4.8 | -17.1 | 17.0 | 4.5 | -0.1 | -0.3 | 4.0 | 3.2 | 0.8 | -3.6 | 1.6 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | -4 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
| 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | -3 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -20.5 | 52.9 | -585.7 | -7.3 | -28.5 | -88.5 | 114.4 | -31.8 | -15.7 | 1,800.0 | -200.0 | 20.9 |
NPM NPM% | 7.9 | 2.8 | -12.3 | 9.3 | 4.4 | 0.2 | 1.5 | 2.9 | 2.4 | 3.3 | -1.1 | 6.0 |
| 0.7 | 0.4 | -2.4 | 0.9 | 0.6 | 0.3 | 0.2 | 0.6 | 0.7 | 0.8 | -0.1 | 0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 19 | 25 | 14 | 24 | 27 | 30 | 30 | 39 | 34 | 41 | 17 | |
Growth YoY Revenue Growth YoY% | 31.1 | -8.4 | -35.9 | -57.7 | 28.4 | 44.5 | 19.9 | 122.3 | 58.0 | 25.5 | 36.8 | -42.9 |
| 17 | 18 | 29 | 11 | 23 | 27 | 30 | 29 | 37 | 34 | 42 | 17 | |
| 2 | 1 | -4 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | |
OPM OPM% | 10.2 | 4.8 | -17.1 | 17.0 | 4.5 | -0.1 | -0.3 | 4.0 | 3.2 | 0.8 | -3.6 | 1.6 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | -4 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
| 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | -3 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -20.5 | 52.9 | -585.7 | -7.3 | -28.5 | -88.5 | 114.4 | -31.8 | -15.7 | 1,800.0 | -200.0 | 20.9 |
NPM NPM% | 7.9 | 2.8 | -12.3 | 9.3 | 4.4 | 0.2 | 1.5 | 2.9 | 2.4 | 3.3 | -1.1 | 6.0 |
| 0.7 | 0.4 | -2.4 | 0.9 | 0.6 | 0.3 | 0.2 | 0.6 | 0.7 | 0.8 | -0.1 | 0.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 78 | 85 | 99 | 78 | 56 | 98 | 85 | 95 | 95 | 144 | 131 |
Growth Revenue Growth% | 9.1 | 16.3 | -20.7 | -28.0 | 73.2 | -12.8 | 11.2 | 0.4 | 51.1 | 17.2 | |
| 77 | 83 | 95 | 75 | 53 | 94 | 85 | 95 | 92 | 143 | 131 | |
| 1 | 2 | 4 | 3 | 3 | 4 | 0 | 0 | 3 | 1 | 0 | |
OPM OPM% | 0.8 | 2.5 | 3.6 | 4.3 | 5.4 | 3.7 | -0.1 | 0.0 | 3.5 | 0.8 | 0.2 |
| 1 | 1 | 0 | 1 | 1 | 2 | 6 | 2 | 2 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 4 | 4 | 4 | 5 | 5 | 0 | 4 | 3 | 4 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
PAT PATCr | 1 | 2 | 3 | 3 | 3 | 3 | 4 | 0 | 3 | 2 | 3 |
Growth PAT Growth% | 214.2 | 32.9 | 13.6 | -14.8 | 35.7 | 11.8 | -91.4 | 763.1 | -12.6 | 8.6 | |
NPM NPM% | 0.8 | 2.3 | 2.6 | 3.8 | 4.5 | 3.5 | 4.5 | 0.3 | 3.0 | 1.7 | 2.0 |
| 0.6 | 1.8 | 2.2 | 2.3 | 2.5 | 3.3 | 2.7 | -0.3 | 2.0 | 2.0 | 2.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 78 | 85 | 99 | 78 | 56 | 98 | 85 | 95 | 95 | 144 | 131 |
Growth Revenue Growth% | 9.1 | 16.3 | -20.7 | -28.0 | 73.2 | -12.8 | 11.2 | 0.4 | 51.1 | 17.2 | |
| 77 | 83 | 95 | 75 | 53 | 94 | 85 | 95 | 92 | 143 | 131 | |
| 1 | 2 | 4 | 3 | 3 | 4 | 0 | 0 | 3 | 1 | 0 | |
OPM OPM% | 0.8 | 2.5 | 3.6 | 4.3 | 5.4 | 3.7 | -0.1 | 0.0 | 3.5 | 0.8 | 0.2 |
| 1 | 1 | 0 | 1 | 1 | 2 | 6 | 2 | 2 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 4 | 4 | 4 | 5 | 5 | 0 | 4 | 3 | 4 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
PAT PATCr | 1 | 2 | 3 | 3 | 3 | 3 | 4 | 0 | 3 | 2 | 3 |
Growth PAT Growth% | 214.2 | 32.9 | 13.6 | -14.8 | 35.7 | 11.8 | -91.4 | 763.1 | -12.6 | 8.6 | |
NPM NPM% | 0.8 | 2.3 | 2.6 | 3.8 | 4.5 | 3.5 | 4.5 | 0.3 | 3.0 | 1.7 | 2.0 |
| 0.6 | 1.8 | 2.2 | 2.3 | 2.5 | 3.3 | 2.7 | -0.3 | 2.0 | 2.0 | 2.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 9 | 4 | 7 | 10 | 12 | 15 | 19 | 25 | 27 | 31 |
| 29 | 23 | 25 | 24 | 26 | 32 | 27 | 20 | 25 | 33 | |
| 0 | 0 | 1 | 2 | 2 | 2 | 4 | 3 | 2 | 2 | |
| 42 | 41 | 51 | 55 | 59 | 68 | 68 | 77 | 85 | 97 | |
| 42 | 37 | 44 | 46 | 45 | 54 | 50 | 62 | 69 | 78 | |
| 0 | 3 | 7 | 9 | 14 | 14 | 18 | 16 | 16 | 19 | |
| 42 | 41 | 51 | 55 | 59 | 68 | 68 | 77 | 85 | 97 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 9 | 4 | 7 | 10 | 12 | 15 | 19 | 25 | 27 | 31 |
| 29 | 23 | 25 | 24 | 26 | 32 | 27 | 20 | 25 | 33 | |
| 0 | 0 | 1 | 2 | 2 | 2 | 4 | 3 | 2 | 2 | |
| 42 | 41 | 51 | 55 | 59 | 68 | 68 | 77 | 85 | 97 | |
| 42 | 37 | 44 | 46 | 45 | 54 | 50 | 62 | 69 | 78 | |
| 0 | 3 | 7 | 9 | 14 | 14 | 18 | 16 | 16 | 19 | |
| 42 | 41 | 51 | 55 | 59 | 68 | 68 | 77 | 85 | 97 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 1 | 0 | 0 | 1 | -3 | 5 | -18 | -1 | 0 | |
| 0 | -3 | -2 | 0 | -4 | 0 | -6 | 3 | 0 | -1 | |
| 2 | 2 | 3 | -1 | 4 | 4 | 1 | 15 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | -1 | 0 | 0 | -3 | 1 | -18 | -1 | |
CFO To PAT CFO To PAT% | -351.2 | 37.1 | -16.0 | 10.2 | 28.4 | -101.5 | 118.7 | -5,350.7 | -26.0 | 17.3 |
CFO To EBITDA CFO To EBITDA% | -328.3 | 34.6 | -11.8 | 8.8 | 23.3 | -94.7 | -6,709.2 | 70,611.6 | -22.4 | 35.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 1 | 0 | 0 | 1 | -3 | 5 | -18 | -1 | 0 | |
| 0 | -3 | -2 | 0 | -4 | 0 | -6 | 3 | 0 | -1 | |
| 2 | 2 | 3 | -1 | 4 | 4 | 1 | 15 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | -1 | 0 | 0 | -3 | 1 | -18 | -1 | |
CFO To PAT CFO To PAT% | -351.2 | 37.1 | -16.0 | 10.2 | 28.4 | -101.5 | 118.7 | -5,350.7 | -26.0 | 17.3 |
CFO To EBITDA CFO To EBITDA% | -328.3 | 34.6 | -11.8 | 8.8 | 23.3 | -94.7 | -6,709.2 | 70,611.6 | -22.4 | 35.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 54 | 89 | 72 | 43 | 60 | 71 | 57 | 50 | 56 | 52 |
Price To Earnings Price To Earnings | 27.0 | 29.6 | 38.9 | 30.1 | 22.3 | 23.9 | 25.5 | 24.2 | 27.9 | 23.5 | |
Price To Sales Price To Sales | 0.2 | 0.6 | 0.9 | 0.9 | 0.8 | 0.6 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 |
Price To Book Price To Book | 1.3 | 3.9 | 5.2 | 3.5 | 1.9 | 2.4 | 2.4 | 1.6 | 1.3 | 1.4 | 1.3 |
EV To EBITDA EV To EBITDA | 29.5 | 26.8 | 25.6 | 21.3 | 15.5 | 18.9 | -1,195.4 | -2,651.0 | 18.1 | 55.8 | 220.2 |
GPM GPM% | 2.9 | 2.9 | 5.6 | 6.2 | 7.5 | 5.5 | 1.4 | 2.9 | 4.9 | ||
OPM OPM% | 0.8 | 2.5 | 3.6 | 4.3 | 5.4 | 3.7 | -0.1 | 0.0 | 3.5 | 0.8 | 0.2 |
NPM NPM% | 0.8 | 2.3 | 2.6 | 3.8 | 4.5 | 3.5 | 4.5 | 0.3 | 3.0 | 1.7 | 2.0 |
ROCE ROCE% | 8.3 | 19.6 | 20.3 | 19.3 | 14.8 | 15.3 | 14.8 | 3.3 | 10.9 | 8.5 | 8.5 |
ROE ROE% | 4.7 | 14.1 | 15.2 | 14.3 | 11.1 | 13.3 | 13.1 | 0.9 | 7.5 | 6.0 | 6.0 |
ROA ROA% | 1.5 | 4.8 | 5.1 | 5.4 | 4.2 | 5.0 | 5.6 | 0.4 | 3.3 | 2.6 | 2.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 54 | 89 | 72 | 43 | 60 | 71 | 57 | 50 | 56 | 52 |
Price To Earnings Price To Earnings | 27.0 | 29.6 | 38.9 | 30.1 | 22.3 | 23.9 | 25.5 | 24.2 | 27.9 | 23.5 | |
Price To Sales Price To Sales | 0.2 | 0.6 | 0.9 | 0.9 | 0.8 | 0.6 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 |
Price To Book Price To Book | 1.3 | 3.9 | 5.2 | 3.5 | 1.9 | 2.4 | 2.4 | 1.6 | 1.3 | 1.4 | 1.3 |
EV To EBITDA EV To EBITDA | 29.5 | 26.8 | 25.6 | 21.3 | 15.5 | 18.9 | -1,195.4 | -2,651.0 | 18.1 | 55.8 | 220.2 |
GPM GPM% | 2.9 | 2.9 | 5.6 | 6.2 | 7.5 | 5.5 | 1.4 | 2.9 | 4.9 | ||
OPM OPM% | 0.8 | 2.5 | 3.6 | 4.3 | 5.4 | 3.7 | -0.1 | 0.0 | 3.5 | 0.8 | 0.2 |
NPM NPM% | 0.8 | 2.3 | 2.6 | 3.8 | 4.5 | 3.5 | 4.5 | 0.3 | 3.0 | 1.7 | 2.0 |
ROCE ROCE% | 8.3 | 19.6 | 20.3 | 19.3 | 14.8 | 15.3 | 14.8 | 3.3 | 10.9 | 8.5 | 8.5 |
ROE ROE% | 4.7 | 14.1 | 15.2 | 14.3 | 11.1 | 13.3 | 13.1 | 0.9 | 7.5 | 6.0 | 6.0 |
ROA ROA% | 1.5 | 4.8 | 5.1 | 5.4 | 4.2 | 5.0 | 5.6 | 0.4 | 3.3 | 2.6 | 2.6 |
Documents — Yash Chemex Ltd