Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹75Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
411.11%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

YASHINNO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | 12,600.0 | | | | -61.4 | -100.0 | | | 100.0 | | 100.0 |
| 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 0 |
Operating Profit Operating ProfitCr |
| | 18.9 | 36.5 | | | -77.5 | | 254.6 | | -19.4 | -407.5 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | -1 | -1 | 6 | -2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 35.7 | 260.0 | 614.3 | -21.1 | 81.5 | -278.1 | -180.6 | -230.4 | -5,000.0 | 1,019.3 | -272.4 | 40.8 |
| | 25.2 | 48.6 | | | -116.3 | | 345.4 | | 534.7 | -540.0 | |
| -0.4 | 0.5 | 1.1 | -0.3 | -0.1 | -0.4 | -0.4 | -0.9 | -1.6 | 3.3 | -1.3 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -0.5 | 0.4 | 0.0 | 3.0 | -93.8 | 40.9 | -60.6 | 538.7 | -89.6 | 37,054.1 | -107.9 | 738.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 1 | 5 |
Operating Profit Operating ProfitCr |
| 75.0 | 69.5 | 59.0 | 57.3 | -1,289.0 | -1,093.6 | -2,373.9 | -1,530.6 | -15,123.0 | 4.7 | 647.6 | -246.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 12 | 0 | 0 | 0 | 6 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 11 | -1 | 0 | -2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 1 | 2 |
|
| -4.9 | -1.4 | -12.3 | 0.6 | -90.7 | 3,413.7 | -114.9 | 14,225.2 | -109.3 | 196.1 | -524.7 | 102.5 |
| 45.9 | 45.0 | 39.5 | 38.6 | 57.9 | 1,444.3 | -547.8 | 12,113.0 | -10,752.7 | 27.8 | 1,500.8 | 5.8 |
| 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.6 | -0.1 | 12.8 | -1.2 | 1.1 | -2.8 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 16 |
| -2 | -2 | -2 | -2 | -2 | -1 | -1 | 7 | 7 | 7 | 4 | -2 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 12 | 15 | 12 | 19 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 1 | 1 | 1 | 2 | 1 | 2 | 12 | 12 | 11 | 18 | 25 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 4 | 4 | 4 | 5 | 11 | 14 | 17 | 16 | 14 | 17 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 7 | -18 | 6 | -1 | -7 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 12 | -2 | 1 | 2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -2 | -5 | 4 | -4 | 0 | 6 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 2 | 6 | -5 | 6 | -1 | -8 |
| -5.2 | 5.9 | 5.0 | -26.6 | -1,162.5 | 339.9 | -10,711.8 | -207.9 | -800.5 | -179.8 | 228.7 |
CFO To EBITDA CFO To EBITDA% | -3.1 | 3.8 | 3.3 | -17.9 | 52.2 | -448.8 | -2,471.7 | 1,645.0 | -569.2 | -1,054.9 | 529.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 6 | 4 | 4 | 6 | 5 | 5 | 24 | 37 | 14 | 23 |
Price To Earnings Price To Earnings | 23.8 | 44.7 | 32.6 | 34.2 | 475.0 | 13.3 | 0.0 | 2.7 | 0.0 | 18.1 | 0.0 |
Price To Sales Price To Sales | 10.8 | 20.3 | 12.7 | 13.7 | 319.5 | 182.0 | 491.0 | 336.0 | 3,726.0 | 5.0 | -102.7 |
Price To Book Price To Book | 0.7 | 1.3 | 0.8 | 0.9 | 1.3 | 1.0 | 0.9 | 1.7 | 2.8 | 1.0 | 2.1 |
| 14.9 | 29.4 | 21.9 | 24.4 | -24.7 | -16.2 | -14.4 | -29.3 | -37.2 | 141.2 | -23.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 15,429.8 | 282.4 | 45.2 | 154.5 |
| 75.0 | 69.5 | 59.0 | 57.3 | -1,289.0 | -1,093.6 | -2,373.9 | -1,530.6 | -15,123.0 | 4.7 | 647.6 |
| 45.9 | 45.0 | 39.5 | 38.6 | 57.9 | 1,444.3 | -547.8 | 12,113.0 | -10,752.7 | 27.8 | 1,500.8 |
| 4.0 | 3.7 | 3.0 | 2.9 | 0.3 | 9.8 | -0.6 | 49.9 | -4.5 | 2.0 | -7.2 |
| 3.1 | 2.9 | 2.5 | 2.5 | 0.2 | 7.4 | -1.1 | 61.2 | -6.0 | 5.5 | -30.2 |
| 2.9 | 2.8 | 2.4 | 2.3 | 0.2 | 7.2 | -0.5 | 32.7 | -2.8 | 2.8 | -10.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Yash Innoventures Limited (formerly known as **Redex Protech Limited**) is an Indian listed entity that has undergone a fundamental transformation. Historically focused on the manufacturing and trading of fire protection equipment—including fire extinguishers, smoke alarms, and detectors—the company has strategically pivoted toward the **Construction & Infrastructure** sector.
As of **February 2026**, Construction & Infrastructure stands as the company’s sole reportable segment. This transition was solidified through a major corporate restructuring involving the amalgamation of **Yash Shelters Limited**, which became effective on **April 15, 2025** (with an appointed date of **October 1, 2022**). The company now operates as an integrated player acting as an engineer, contractor, consultant, and agent across residential, commercial, and industrial domains.
---
### **The Yash Shelters Amalgamation: Structural Mechanics**
The merger with **Yash Shelters Limited** (the Transferor) into **Yash Innoventures Limited** (the Transferee) was designed to consolidate assets, realize managerial synergies, and achieve economies of scale.
* **Swap Ratio and Allotment:** The company issued **93,08,800 equity shares** to the shareholders of Yash Shelters on **April 17, 2025**. The approved ratio was **32** fully paid-up equity shares of Yash Innoventures (₹10 each) for every **1** equity share held in Yash Shelters.
* **Valuation Methodology:** Due to the infrequent trading of Yash Innoventures shares and the private status of Yash Shelters, the **Net Asset Value (NAV) Approach** was utilized for valuation. A fairness opinion was provided by **Beeline Capital Advisors Private Limited** (SEBI registered Merchant Banker).
* **Capital Expansion:** To facilitate this merger and future fund infusions, the **Authorized Share Capital** was increased from **₹7 Crores** to **₹17 Crores**.
* **Strategic Asset Acquisition:** The merger brought in an investment in an **unlisted private limited company** (classified as **FVOCI**) and expanded the company's capabilities into roads, bridges, dams, and public utilities.
---
### **Operational Portfolio and Revenue Streams**
The company’s business model is currently transitioning from a rent-heavy profile to a direct development and service-oriented model.
* **Current Revenue Drivers:**
* **Rent Income:** A primary revenue source derived from existing **lease agreements**.
* **Sale of Services:** General construction and infrastructure-related consultancy.
* **Legacy Operations:** Residual revenue from fire protection equipment.
* **Core Competencies:**
* **Civil Works:** Development of residential housing, commercial complexes, and townships.
* **Infrastructure:** Construction of railways, water filtration systems, and power stations.
* **Trading:** Dealing in essential building materials including **timber, cement, laminates, plywood, and tiles**.
---
### **Real Estate Project Pipeline and Asset Management**
The company is concentrating its development efforts in **Ahmedabad**, focusing on high-value land aggregation and residential projects.
| Project / Asset | Estimated Value / Size | Status (as of Feb 2026) |
| :--- | :--- | :--- |
| **Residential Development** | **₹120 Crores** | Land aggregation ongoing; **24 flats** acquired; **Non-Agricultural (NA)** permission received. |
| **Commercial Project (Gulbai Tekra)** | **₹30.07 Crores** (Land) | Planned acquisition from **Mantrana Cooperative Housing Society**. |
| **Sanand Land Disposal** | **15,270 Sq. Mtr.** | Disposed of to **Taksh Structbuild Pvt Ltd** in **June 2025**. |
| **Survey No. 85 (NA Land)** | Undisclosed | Board approved sale to **Taksh Struct Build Private Limited** in **Nov 2024**. |
| **Shahibaug Redevelopment** | **₹250 Crores** | **Cancelled** (August 2025) to refocus strategic priorities. |
| **Elite Project** | N/A | **Cancelled** (August 2025) to align with long-term growth. |
---
### **Financial Flexibility and Capital Allocation**
To support its capital-intensive infrastructure pivot, the company has significantly expanded its financial headroom:
* **Borrowing Limits:** Enhanced to **₹100 Crores** (approved **March 2026**) to provide liquidity for expansion and working capital.
* **Inter-corporate Loans (Section 186):** Authorized to make loans or investments up to **₹200 Crores**.
* **Strategic Lending Targets:** The Board has approved lending to specific partners to facilitate business activities:
* **M/s. CVM Industrial Park LLP:** Up to **₹50 Crores**.
* **M/s. Prime Financials & Co.:** Up to **₹75 Crores**.
#### **Comparative Debt Profile (Pre-Merger Entities)**
| Entity | Creditor Type | March 31, 2023 (INR) | Sept 30, 2023 (INR) |
| :--- | :--- | :--- | :--- |
| **Yash Solutions (YSL)** | Secured | **2,22,15,307** | **2,07,60,190** |
| **Yash Solutions (YSL)** | Unsecured | **32,21,22,919** | **20,99,59,713** |
| **Yash Innoventures (YIL)** | Secured | **Nil** | **Nil** |
| **Yash Innoventures (YIL)** | Unsecured | **15,13,28,746** | **12,51,40,913** |
---
### **Risk Profile and Governance Challenges**
Investors should note significant regulatory and audit-related headwinds that the company is currently navigating.
#### **1. Audit Qualifications and Financial Irregularities**
Auditors issued a **Qualified Opinion** for the year ended **March 31, 2025**, highlighting:
* **Unauthorized Deposits:** Borrowing of **₹1,088.33 lacs** from a non-corporate partnership firm (with **₹679.52 lacs** outstanding), which contravenes **Section 73** regarding the acceptance of deposits.
* **Borrowing Limit Breaches:** Aggregate borrowings exceeded permissible limits without the required **special resolution** under **Section 180(1)(c)**.
* **Independence Concerns:** An Additional Director appointed as an **Independent Director** was found to not meet the criteria under **Section 149(6)**.
#### **2. Regulatory Non-Compliance (MCA/ROC)**
The company is addressing several show-cause notices for historical lapses:
* **Section 138:** Non-compliance regarding **Internal Audit** (**2014-15 to 2021-22**).
* **Section 185:** Alleged unauthorized **Loans to Directors** (**2014-15 to 2019-20**).
* **Section 203:** Failure to appoint **Key Managerial Personnel (KMP)** (**2014 to 2018**).
#### **3. Amalgamation Hurdles**
The merger faced initial resistance from the **NCLT** and **Income Tax Department**:
* **Tax Objections:** The IT Department flagged the scheme as not tax-neutral, citing potential revenue losses of **₹1.13 crore** in business losses and **₹2.82 crore** in unabsorbed depreciation.
* **Data Discrepancies:** Conflicts between **MCA-21 portal** records and company filings regarding the status of "Secured Creditors" in the transferor company.
#### **4. Operational and Market Risks**
* **Fixed Cost Pressures:** High administrative expenses relative to current revenue scales.
* **Liquidity Risk:** While interest rate risk is low (due to **fixed-rate** instruments), liquidity is pressured by audit qualifications that may impact future credit access.
* **Human Capital:** A lean workforce of **13 personnel** (as of late 2023) poses a risk if background verifications or specialized expertise are not maintained during the scale-up phase.