Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Yogi Ltd

YOGI
BSE
163.95
1.23%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Yogi Ltd

YOGI
BSE
163.95
1.23%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
738Cr
Close
Close Price
163.95
Industry
Industry
Trading
PE
Price To Earnings
34.96
PS
Price To Sales
1.88
Revenue
Revenue
393Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does YOGI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
YOGI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0001119013557
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
0001108312254
Operating Profit
Operating ProfitCr
00018133
OPM
OPM%
0.88.59.55.8
Other Income
Other IncomeCr
0002002
Interest Expense
Interest ExpenseCr
0000002
Depreciation
DepreciationCr
0000000
PBT
PBTCr
00028133
Tax
TaxCr
0001231
PAT
PATCr
0002692
Growth YoY
PAT Growth YoY%
1,242.94,050.01,200.0
NPM
NPM%
1.77.06.93.3
EPS
EPS
0.0-0.1-0.10.71.52.20.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
0111393
Growth
Revenue Growth%
254.0
Expenses
ExpensesCr
1111369
Operating Profit
Operating ProfitCr
-1025
OPM
OPM%
-0.26.3
Other Income
Other IncomeCr
024
Interest Expense
Interest ExpenseCr
003
Depreciation
DepreciationCr
000
PBT
PBTCr
-1226
Tax
TaxCr
016
PAT
PATCr
0119
Growth
PAT Growth%
481.91,230.1
NPM
NPM%
1.34.9
EPS
EPS
-0.30.64.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
224143
Reserves
ReservesCr
286889
Current Liabilities
Current LiabilitiesCr
3361259
Non Current Liabilities
Non Current LiabilitiesCr
151544
Total Liabilities
Total LiabilitiesCr
74489438
Current Assets
Current AssetsCr
56478398
Non Current Assets
Non Current AssetsCr
181040
Total Assets
Total AssetsCr
74489438

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-24-72
Investing Cash Flow
Investing Cash FlowCr
-61
Financing Cash Flow
Financing Cash FlowCr
3172
Net Cash Flow
Net Cash FlowCr
00
Free Cash Flow
Free Cash FlowCr
-24-73
CFO To PAT
CFO To PAT%
6,308.4-4,977.1
CFO To EBITDA
CFO To EBITDA%
2,749.830,184.2

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
101480
Price To Earnings
Price To Earnings
0.0325.5
Price To Sales
Price To Sales
4.3
Price To Book
Price To Book
2.04.4
EV To EBITDA
EV To EBITDA
-135.4-2,099.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
1.0
OPM
OPM%
-0.2
NPM
NPM%
1.3
ROCE
ROCE%
-0.81.5
ROE
ROE%
-0.81.3
ROA
ROA%
-0.50.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Yogi Limited is an Indian listed entity currently undergoing a profound strategic evolution. Historically focused on real estate, the company has aggressively diversified into high-end industrial machinery manufacturing and trading. This "dual-engine" growth strategy is designed to balance the high-margin, cyclical nature of real estate with the steady, scalable cash flows of the industrial equipment sector. --- ### **Strategic Diversification: The Dual-Segment Model** In **January 2025**, Yogi Limited amended its **Memorandum of Association (MOA)** to pivot toward a diversified business model. This shift aims to mitigate the risks associated with over-dependence on the real estate market. | Segment | Primary Activities | Target Industries | |:---|:---|:---| | **Real Estate & Infrastructure** | Luxury residential, **Slum Rehabilitation Authority (SRA)** projects, and town planning. | Urban housing, Mumbai redevelopment. | | **Industrial Machinery** | Manufacturing and trading of **Vertical Machining Centers**, **Multi-Tasking Machines**, and laser cutters. | Automobile, Medical, Pharma, Power, and **Oil & Gas**. | To streamline this transition, the company incorporated **Yogi Elitemach Private Limited** on **March 8, 2025**, as a **wholly-owned subsidiary**. This entity is designated to house all machinery operations, allowing the parent company to focus on high-level real estate development and strategic investments. --- ### **Real Estate Portfolio and High-Value Projects** The company’s real estate strategy focuses on the Mumbai metropolitan region, leveraging both luxury developments and large-scale government-backed redevelopment schemes. * **Flagship Project: Veer Sambhaji Nagar SRA (Mulund):** Executed through the **60%-owned** subsidiary **Farewell Real Estates Pvt Ltd**, this is a massive redevelopment project. * **Estimated Gross Development Value (GDV):** **Rs. 2,000 Crore**. * **Total Land Area:** **18,271.70 sq. mtr.** * **Free Sale Component:** **84,645 sq. mtr.** * **Funding Commitment:** Yogi Limited has committed **Rs. 50 Crore** via **Optionally Convertible Debentures (OCDs)** and is facilitating an additional **Rs. 150 Crore** in project financing. * **Luxury Segment:** Development of the **'Yogi Sea'** luxury apartments in Bandra, Mumbai. * **Revenue Recognition:** Revenue is recognized at a **point in time** upon the transfer of control to the buyer, typically coinciding with the issuance of the **Occupancy Certificate (OC)**. --- ### **Industrial Machinery and Equipment Basket** The machinery division targets the "high-end" segment of the metal-cutting market. The product portfolio includes: * **Turning and Milling Centers** * **Laser Cutting Machines** * **Specialized Components:** Structure assemblies, head assemblies, rotary tables, and automatic tool changers. * **Order Pipeline:** The company secured significant purchase orders from **Companion Vinimay Trading Private Limited** extending through **March 2026** for specialized assembly components and additional axis tools. --- ### **Corporate Structure and Subsidiary Expansion** Yogi Limited utilizes a holding company structure to manage its diverse interests and project-specific risks. * **Yogi Elitemach Private Limited (100%):** Dedicated machinery manufacturing and trading arm. * **Yogi Homes Private Limited (100%):** Acquired in **September 2025** for **Rs. 3 Crore** to bolster the real estate pipeline. * **Yogi Realtors LLP (95%):** Acquired in **June 2025** for **Rs. 95 Lakhs**. * **Yogi Horizons LLP (99.99%):** Incorporated in **April 2025**; ownership was subsequently increased to near-total control by 2026. * **Farewell Real Estates Private Limited (60%):** The vehicle for the Mulund SRA project. --- ### **Financial Turnaround and Capital Management** The company has successfully transitioned from a loss-making phase to a period of profitability and aggressive capital expansion. **Key Financial Metrics:** * **Net Profit (FY25):** **Rs. 1.46 Crore** (recovering from a **Rs. 38.11 Lakh loss** in FY24). * **Debt Status:** The company is pursuing a **zero-debt** position, recently repaying its remaining overdraft facilities. Operations are primarily funded through **internal accruals** and equity. * **Authorized Capital Expansion:** Increased from **Rs. 5 Crore** in 2022 to **Rs. 45 Crore** by 2024 to accommodate growth. **Fundraising via Convertible Warrants:** The company utilized two major preferential allotments to fund its expansion: 1. **January 2024 Issue:** **1,38,08,687 warrants** at **Rs. 28** (Total: **Rs. 38.66 Crore**). 2. **October 2024 Issue:** **1,50,00,000 warrants** at **Rs. 32** (Total: **Rs. 48 Crore**). * **Status:** As of **April 2026**, all **1,50,00,000** warrants from the October issue have been converted into equity shares following the final payment of **Rs. 4.41 Crore**. * **Current Paid-up Capital:** **Rs. 45,00,00,000** (4.50 Crore shares at Rs. 10 each). --- ### **Risk Management and Governance Framework** Yogi Limited operates under a structured risk management policy aligned with **SEBI** guidelines. * **Market & Liquidity Risk:** Surplus funds are deployed into **liquid mutual funds** and **large-cap shares** to mitigate price volatility. The company maintains high-rated bank deposits to manage credit risk. * **Regulatory Compliance:** * **Labour Codes:** Management is monitoring the **New Labour Codes 2020** (effective **November 2025**). Currently, there is **no material impact** on the company due to its lean employee structure. * **RERA:** Strict adherence to real estate regulatory norms to ensure project timelines. * **Operational Oversight:** * **Internal Audit:** Conducted by an independent firm of **Chartered Accountants**. * **Cyber Security:** Real-time monitoring of data layers; **zero incidents** reported in the latest review. * **Foreign Exchange:** The company currently has **NIL** foreign exchange earnings or outgo, insulating it from currency fluctuations. --- ### **Future Outlook and Growth Drivers** The company’s trajectory is defined by its transition into a multi-sector conglomerate. Key growth drivers include: * **Execution of the Rs. 2,000 Cr GDV SRA Project**, which represents a significant valuation catalyst. * **Scaling the Machinery Subsidiary** to capture demand in the "Make in India" industrial landscape. * **Expansion into Consultancy:** The company is exploring **financial and management consultancy** to further diversify its service-based revenue. * **Increased Financial Flexibility:** Shareholders have approved an increase in borrowing and investment limits from **Rs. 100 Crore to Rs. 500 Crore**, providing the headroom necessary for large-scale acquisitions or inter-corporate investments.