Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹738Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

YOGI
VS
| Quarter | Mar 2024 | Jun 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | |
| 0 | 0 | 0 | 110 | 83 | 122 | 54 |
Operating Profit Operating ProfitCr |
| | | | 0.8 | 8.5 | 9.5 | 5.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 0 | 0 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2 | 8 | 13 | 3 |
| 0 | 0 | 0 | 1 | 2 | 3 | 1 |
|
Growth YoY PAT Growth YoY% | | | | 1,242.9 | 4,050.0 | | 1,200.0 |
| | | | 1.7 | 7.0 | 6.9 | 3.3 |
| 0.0 | -0.1 | -0.1 | 0.7 | 1.5 | 2.2 | 0.3 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 254.0 |
| 1 | 111 | 369 |
Operating Profit Operating ProfitCr |
| | -0.2 | 6.3 |
Other Income Other IncomeCr | 0 | 2 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| -1 | 2 | 26 |
| 0 | 1 | 6 |
|
| | 481.9 | 1,230.1 |
| | 1.3 | 4.9 |
| -0.3 | 0.6 | 4.7 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 41 | 43 |
| 28 | 68 | 89 |
Current Liabilities Current LiabilitiesCr | 3 | 361 | 259 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 15 | 44 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 56 | 478 | 398 |
Non Current Assets Non Current AssetsCr | 18 | 10 | 40 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -24 | -72 |
Investing Cash Flow Investing Cash FlowCr | -6 | 1 |
Financing Cash Flow Financing Cash FlowCr | 31 | 72 |
|
Free Cash Flow Free Cash FlowCr | -24 | -73 |
| 6,308.4 | -4,977.1 |
CFO To EBITDA CFO To EBITDA% | 2,749.8 | 30,184.2 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 101 | 480 |
Price To Earnings Price To Earnings | 0.0 | 325.5 |
Price To Sales Price To Sales | | 4.3 |
Price To Book Price To Book | 2.0 | 4.4 |
| -135.4 | -2,099.3 |
Profitability Ratios Profitability Ratios |
| | 1.0 |
| | -0.2 |
| | 1.3 |
| -0.8 | 1.5 |
| -0.8 | 1.3 |
| -0.5 | 0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Yogi Limited is an Indian listed entity currently undergoing a profound strategic evolution. Historically focused on real estate, the company has aggressively diversified into high-end industrial machinery manufacturing and trading. This "dual-engine" growth strategy is designed to balance the high-margin, cyclical nature of real estate with the steady, scalable cash flows of the industrial equipment sector.
---
### **Strategic Diversification: The Dual-Segment Model**
In **January 2025**, Yogi Limited amended its **Memorandum of Association (MOA)** to pivot toward a diversified business model. This shift aims to mitigate the risks associated with over-dependence on the real estate market.
| Segment | Primary Activities | Target Industries |
|:---|:---|:---|
| **Real Estate & Infrastructure** | Luxury residential, **Slum Rehabilitation Authority (SRA)** projects, and town planning. | Urban housing, Mumbai redevelopment. |
| **Industrial Machinery** | Manufacturing and trading of **Vertical Machining Centers**, **Multi-Tasking Machines**, and laser cutters. | Automobile, Medical, Pharma, Power, and **Oil & Gas**. |
To streamline this transition, the company incorporated **Yogi Elitemach Private Limited** on **March 8, 2025**, as a **wholly-owned subsidiary**. This entity is designated to house all machinery operations, allowing the parent company to focus on high-level real estate development and strategic investments.
---
### **Real Estate Portfolio and High-Value Projects**
The company’s real estate strategy focuses on the Mumbai metropolitan region, leveraging both luxury developments and large-scale government-backed redevelopment schemes.
* **Flagship Project: Veer Sambhaji Nagar SRA (Mulund):** Executed through the **60%-owned** subsidiary **Farewell Real Estates Pvt Ltd**, this is a massive redevelopment project.
* **Estimated Gross Development Value (GDV):** **Rs. 2,000 Crore**.
* **Total Land Area:** **18,271.70 sq. mtr.**
* **Free Sale Component:** **84,645 sq. mtr.**
* **Funding Commitment:** Yogi Limited has committed **Rs. 50 Crore** via **Optionally Convertible Debentures (OCDs)** and is facilitating an additional **Rs. 150 Crore** in project financing.
* **Luxury Segment:** Development of the **'Yogi Sea'** luxury apartments in Bandra, Mumbai.
* **Revenue Recognition:** Revenue is recognized at a **point in time** upon the transfer of control to the buyer, typically coinciding with the issuance of the **Occupancy Certificate (OC)**.
---
### **Industrial Machinery and Equipment Basket**
The machinery division targets the "high-end" segment of the metal-cutting market. The product portfolio includes:
* **Turning and Milling Centers**
* **Laser Cutting Machines**
* **Specialized Components:** Structure assemblies, head assemblies, rotary tables, and automatic tool changers.
* **Order Pipeline:** The company secured significant purchase orders from **Companion Vinimay Trading Private Limited** extending through **March 2026** for specialized assembly components and additional axis tools.
---
### **Corporate Structure and Subsidiary Expansion**
Yogi Limited utilizes a holding company structure to manage its diverse interests and project-specific risks.
* **Yogi Elitemach Private Limited (100%):** Dedicated machinery manufacturing and trading arm.
* **Yogi Homes Private Limited (100%):** Acquired in **September 2025** for **Rs. 3 Crore** to bolster the real estate pipeline.
* **Yogi Realtors LLP (95%):** Acquired in **June 2025** for **Rs. 95 Lakhs**.
* **Yogi Horizons LLP (99.99%):** Incorporated in **April 2025**; ownership was subsequently increased to near-total control by 2026.
* **Farewell Real Estates Private Limited (60%):** The vehicle for the Mulund SRA project.
---
### **Financial Turnaround and Capital Management**
The company has successfully transitioned from a loss-making phase to a period of profitability and aggressive capital expansion.
**Key Financial Metrics:**
* **Net Profit (FY25):** **Rs. 1.46 Crore** (recovering from a **Rs. 38.11 Lakh loss** in FY24).
* **Debt Status:** The company is pursuing a **zero-debt** position, recently repaying its remaining overdraft facilities. Operations are primarily funded through **internal accruals** and equity.
* **Authorized Capital Expansion:** Increased from **Rs. 5 Crore** in 2022 to **Rs. 45 Crore** by 2024 to accommodate growth.
**Fundraising via Convertible Warrants:**
The company utilized two major preferential allotments to fund its expansion:
1. **January 2024 Issue:** **1,38,08,687 warrants** at **Rs. 28** (Total: **Rs. 38.66 Crore**).
2. **October 2024 Issue:** **1,50,00,000 warrants** at **Rs. 32** (Total: **Rs. 48 Crore**).
* **Status:** As of **April 2026**, all **1,50,00,000** warrants from the October issue have been converted into equity shares following the final payment of **Rs. 4.41 Crore**.
* **Current Paid-up Capital:** **Rs. 45,00,00,000** (4.50 Crore shares at Rs. 10 each).
---
### **Risk Management and Governance Framework**
Yogi Limited operates under a structured risk management policy aligned with **SEBI** guidelines.
* **Market & Liquidity Risk:** Surplus funds are deployed into **liquid mutual funds** and **large-cap shares** to mitigate price volatility. The company maintains high-rated bank deposits to manage credit risk.
* **Regulatory Compliance:**
* **Labour Codes:** Management is monitoring the **New Labour Codes 2020** (effective **November 2025**). Currently, there is **no material impact** on the company due to its lean employee structure.
* **RERA:** Strict adherence to real estate regulatory norms to ensure project timelines.
* **Operational Oversight:**
* **Internal Audit:** Conducted by an independent firm of **Chartered Accountants**.
* **Cyber Security:** Real-time monitoring of data layers; **zero incidents** reported in the latest review.
* **Foreign Exchange:** The company currently has **NIL** foreign exchange earnings or outgo, insulating it from currency fluctuations.
---
### **Future Outlook and Growth Drivers**
The company’s trajectory is defined by its transition into a multi-sector conglomerate. Key growth drivers include:
* **Execution of the Rs. 2,000 Cr GDV SRA Project**, which represents a significant valuation catalyst.
* **Scaling the Machinery Subsidiary** to capture demand in the "Make in India" industrial landscape.
* **Expansion into Consultancy:** The company is exploring **financial and management consultancy** to further diversify its service-based revenue.
* **Increased Financial Flexibility:** Shareholders have approved an increase in borrowing and investment limits from **Rs. 100 Crore to Rs. 500 Crore**, providing the headroom necessary for large-scale acquisitions or inter-corporate investments.