Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Yogi Infra Projects Ltd

YOGISUNG
BSE
7.60
2.01%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Yogi Infra Projects Ltd

YOGISUNG
BSE
7.60
2.01%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
7.60
Industry
Industry
Construction - Housing
PE
Price To Earnings
PS
Price To Sales
0.06
Revenue
Revenue
215Cr
Rev Gr TTM
Revenue Growth TTM
46.92%
PAT Gr TTM
PAT Growth TTM
-1,681.33%
Peer Comparison
How does YOGISUNG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
YOGISUNG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0000146000214000
Growth YoY
Revenue Growth YoY%
-39.1-12.5-36.842.964.3150.047.090.026.16.7
Expenses
ExpensesCr
0000144101214335
Operating Profit
Operating ProfitCr
000020001-3-3-5
OPM
OPM%
-128.6-164.3-125.01.4-170.0-91.3-73.30.3-702.6-934.5-1,471.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000020001-3-4-6
Tax
TaxCr
000010000000
PAT
PATCr
000020000-3-4-6
Growth YoY
PAT Growth YoY%
-262.5-800.0-133.311.81,330.8-94.420.0-46.7-77.5-665.7-1,285.7-2,472.7
NPM
NPM%
-128.6-250.0-125.01.1-175.0-121.7-73.30.2-705.3-1,337.9-1,768.8
EPS
EPS
-0.1-0.1-0.2-0.10.9-0.2-0.2-0.10.2-1.6-2.3-3.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
001200000146214215
Growth
Revenue Growth%
117.0-100.046.60.7
Expenses
ExpensesCr
112311111145215225
Operating Profit
Operating ProfitCr
-1-1-1-1-1-1-1-1-11-2-10
OPM
OPM%
-67.5-35.80.8-0.7-4.4
Other Income
Other IncomeCr
121211011110
Interest Expense
Interest ExpenseCr
000000000002
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
01110000020-12
Tax
TaxCr
000000000100
PAT
PATCr
01010000010-12
Growth
PAT Growth%
1,343.1-34.018.0-75.8-99.3-33,939.7123.6-789.7315.4-119.7-5,621.2
NPM
NPM%
39.221.30.7-0.1-5.5
EPS
EPS
-0.10.30.30.30.10.0-0.20.0-0.30.6-0.1-7.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717171717171717171717
Reserves
ReservesCr
171319202020202120201915
Current Liabilities
Current LiabilitiesCr
1481651791842072252292673032287186
Non Current Liabilities
Non Current LiabilitiesCr
13413135284742455857
Total Liabilities
Total LiabilitiesCr
186213228242265276303360389319175182
Current Assets
Current AssetsCr
18272426222026342840137129
Non Current Assets
Non Current AssetsCr
1681862052172442562773263612793853
Total Assets
Total AssetsCr
186213228242265276303360389319175182

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
118176251953834-90-256
Investing Cash Flow
Investing Cash FlowCr
0-9-20-12-27-12-21-49-3582241
Financing Cash Flow
Financing Cash FlowCr
-112180-82219-5413
Net Cash Flow
Net Cash FlowCr
00-22-2068-6-5-2
Free Cash Flow
Free Cash FlowCr
98176251953834-91-256
CFO To PAT
CFO To PAT%
-20,660.21,193.33,922.61,245.420,505.321,53,066.1-1,567.153,831.2-7,030.8-8,601.01,23,451.5
CFO To EBITDA
CFO To EBITDA%
-2,058.4-1,019.6-2,274.9-741.9-2,558.9-2,396.4-665.2-4,661.5-2,817.0-8,069.416,507.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1344342586713
Price To Earnings
Price To Earnings
0.06.19.016.341.50.00.0118.30.06.80.0
Price To Sales
Price To Sales
3.51.30.10.1
Price To Book
Price To Book
0.40.10.10.10.10.10.10.20.10.20.4
EV To EBITDA
EV To EBITDA
-41.4-12.1-11.6-15.6-16.9-8.7-36.8-49.3-31.944.0-45.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.022.91.73.5
OPM
OPM%
-67.5-35.80.8-0.7
NPM
NPM%
39.221.30.7-0.1
ROCE
ROCE%
0.92.41.41.50.20.0-0.50.2-0.62.0-0.4
ROE
ROE%
-0.12.11.21.40.30.0-0.80.2-1.32.9-0.6
ROA
ROA%
0.00.30.20.20.10.0-0.10.0-0.10.3-0.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Yogi Infra Projects Limited** (formerly **Yogi Sung-Won (India) Limited**) is an Indian infrastructure developer and real estate consultancy currently undergoing a strategic transformation. After a period of limited operational activity, the company is pivoting toward **residential redevelopment**, **commercial projects**, and **infrastructure contracts**. By centralizing its operations in Mumbai and restructuring its leadership, the company aims to capitalize on the projected **US$ 1 trillion** Indian real estate market. --- ### **Strategic Pivot & Operational Roadmap** The company is transitioning from a holding phase to an active project execution cycle. Management is currently implementing a **futuristic roadmap** designed to align with modern urban demands. * **Core Business Mandate:** Acting as infrastructure establishers, real estate brokers, and developers for civil structures, including residential flats, commercial buildings, hotels, malls, and industrial sites. * **Redevelopment Focus:** A primary strategic pillar is the entry into **Joint Venture (JV) agreements** specifically for the **redevelopment of residential projects** in high-demand urban corridors. * **Geographic Consolidation:** To streamline decision-making and proximity to key markets, the company relocated its registered office from **West Bengal to Maharashtra (Mumbai)**. * **Operational Status:** While the company reported **zero revenue from operations** in the most recent fiscal year, it initiated an active "ramp-up" phase in **2024**, focusing on securing new project mandates and infrastructure contracts. --- ### **Corporate Structure & Subsidiary Ecosystem** Yogi Infra Projects operates through two unlisted Indian subsidiaries. These entities function with empowered, independent boards to execute specific real estate mandates. | Subsidiary Name | % Voting Power (March 2025) | Status | | :--- | :---: | :--- | | **Moongipa Realty Pvt Ltd** | **79.85%** | Active (Formerly Axayraj Buildwell) | | **Bini Builders Pvt Ltd** | **63.82%** | Active | **Key Asset Developments:** * **Debt Clearance:** In **October 2023**, the company successfully released the **100% pledge** on its shareholding in **Bini Builders Private Limited** following the full repayment of debentures issued to the **SWAMIH Investment Fund I**. * **Credit Support:** The company serves as a **co-borrower** for a loan obtained by **Moongipa Realty Private Limited** from **Aditya Birla Finance Limited**, totaling **INR 30,00,00,000 (Thirty Crore)** with a **60-month** tenure. --- ### **Financial Position & Capital Structure** The company’s balance sheet reflects a pre-operational stage characterized by high liquidity and significant historical accumulated losses. **Financial Performance Summary (Consolidated)** | Metric (INR in Lakhs) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Revenue from Operations** | **0.00** | **0.00** | | **Net Profit / (Loss)** | **5.57** | **(11.97)** | | **Paid-up Equity Share Capital** | **1,684.56** | **1,684.56** | | **Reserves and Surplus** | **(24,242.69)** | **(199.11)** | **Asset & Liability Profile (as of March 31, 2025):** * **Capital Work in Progress (CWIP):** **INR 139.27 Lakhs**, representing preparatory costs for upcoming projects. * **Liquidity:** Cash and bank balances stand at **INR 88.31 Lakhs**, with **INR 79.05 Lakhs** held in current accounts. * **Inter-corporate Balances:** Short-term loans and advances total **INR 1,023.00 Lakhs**, including **INR 416.50 Lakhs** receivable from **Related Parties**. * **Solvency:** Auditors confirm the company can meet liabilities due within **one year**. There are **zero defaults** on outstanding loans and **no outstanding debt securities**. * **Funding Strategy:** Shareholders approved an increase in borrowing powers up to **INR 100 Crores** in **December 2023** to fund new acquisitions. Notably, no unsecured loans were taken from Directors in the **2024-25** period. --- ### **Governance & Leadership Renewal** In **September 2024**, the company restructured its Board to lead the five-year turnaround strategy. * **Executive Leadership:** **Mr. Sanjay B. Agarwal** (Executive Chairman) and **Mr. Rajesh Basudeo Agarwal** (Managing Director) have been appointed for terms ending **September 2029**. * **Board Composition:** A **6-member Board** including **3 Independent Directors** and a **Woman Director**. * **Key Officers:** * **CFO:** **Mr. Yogesh N Dave** (Appointed Sept 2024). * **Company Secretary:** **Ms. Tarana Sankhla** (Appointed May 2023). * **Regulatory Status:** The company is currently exempt from certain **SEBI Corporate Governance** regulations (17 to 27) as its **Paid-up Capital is < ₹10 Crore** and **Net Worth is < ₹25 Crore**. --- ### **Market Opportunity & Sector Tailwinds** The company’s pivot is timed to coincide with significant growth in the Indian real estate and infrastructure landscape. | Opportunity Driver | Impact & Metrics | | :--- | :--- | | **Sector Growth** | Real estate is projected to contribute **13% to India's GDP by 2025**. | | **Urbanization** | Urban population is expected to reach **60 crore by 2036**, driving residential demand. | | **Policy Support** | Government initiatives like **PMAY (Housing for All)** and the **INR 13,200+ crore SWAMIH I** fund for stalled projects. | | **Foreign Investment** | **100% FDI** allowed in townships; **US$ 52.48 billion** inflow recorded between 2000–2021. | --- ### **Risk Mitigation & Challenges** Yogi Infra Projects operates under a formal **Risk Management System** to address the following threats: * **Input Costs & Inflation:** Rising prices for **cement, steel, and labour**, alongside fluctuating **RBI interest rates**, impact project margins and buyer affordability. * **Regulatory Complexity:** Navigating **RERA** compliance, environmental regulations, and complex state-level approval processes. * **Market Dynamics:** The **Work-from-Home (WFH)** trend has shifted demand away from traditional office spaces, while luxury segments face potential **inventory overhang**. * **Legacy Litigation:** Ongoing tax proceedings before the **Income Tax Appellate Tribunal** for assessment years **1994-1996** remain a contingent factor. * **Operational Execution:** The primary challenge remains the successful transition from a **zero-revenue** state to active project delivery while managing **cybersecurity risks** and retaining **human talent**.