Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Yamuna Syndicate Ltd

YSL
BSE
30,300.00
0.49%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Yamuna Syndicate Ltd

YSL
BSE
30,300.00
0.49%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
931Cr
Close
Close Price
30,300.00
Industry
Industry
Retail - Departmental Stores
PE
Price To Earnings
8.51
PS
Price To Sales
14.09
Revenue
Revenue
66Cr
Rev Gr TTM
Revenue Growth TTM
3.56%
PAT Gr TTM
PAT Growth TTM
-14.09%
Peer Comparison
How does YSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
YSL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
152114151419151515191517
Growth YoY
Revenue Growth YoY%
-4.3-9.8-10.92.9-5.0-9.59.73.27.0-0.1-2.110.7
Expenses
ExpensesCr
152114141419151515191516
Operating Profit
Operating ProfitCr
010000000000
OPM
OPM%
3.12.91.91.20.41.92.02.11.72.31.32.0
Other Income
Other IncomeCr
382327284830421033242032
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
392428284830431033252132
Tax
TaxCr
000030000000
PAT
PATCr
382327284530421033242032
Growth YoY
PAT Growth YoY%
105.8165.4105.5-6.217.628.654.7-65.5-27.4-19.4-51.8227.8
NPM
NPM%
255.6109.8197.5194.5316.1156.0278.665.0214.6125.8137.2192.6
EPS
EPS
1,251.2763.3890.4918.01,470.8981.51,377.6316.81,068.1791.1664.41,038.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
554547566651556368646566
Growth
Revenue Growth%
-18.76.218.118.4-22.87.114.39.2-6.41.32.0
Expenses
ExpensesCr
544446556550536167636465
Operating Profit
Operating ProfitCr
111121222111
OPM
OPM%
1.31.82.12.32.62.63.63.32.61.71.91.9
Other Income
Other IncomeCr
001127666681155390126115109
Interest Expense
Interest ExpenseCr
211000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-101127767701175591127116110
Tax
TaxCr
0040111111311
PAT
PATCr
-10727666691165491124115110
Growth
PAT Growth%
68.018,914.85.4-12.83.668.6-53.066.437.0-7.4-4.8
NPM
NPM%
-2.2-0.9152.6136.2100.3134.7211.987.0132.6194.1177.5165.7
EPS
EPS
2,555.63,685.83,417.02,479.02,161.02,239.73,775.51,772.62,950.34,042.53,744.03,562.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222333333333
Reserves
ReservesCr
3504275296697318599701,0211,0701,1831,2841,292
Current Liabilities
Current LiabilitiesCr
8470256111122
Non Current Liabilities
Non Current LiabilitiesCr
724300000000
Total Liabilities
Total LiabilitiesCr
3664356056777398689741,0261,0741,1871,2891,297
Current Assets
Current AssetsCr
10715252732293437495037
Non Current Assets
Non Current AssetsCr
3564285906527128369459911,0371,1381,2391,260
Total Assets
Total AssetsCr
3664356056777398689741,0261,0741,1871,2891,297

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-46-7291338-3-4-1-4-8
Investing Cash Flow
Investing Cash FlowCr
5578001117481420
Financing Cash Flow
Financing Cash FlowCr
-9-7-2-5-4-10-5-1-6-10-12
Net Cash Flow
Net Cash FlowCr
007818-20000
Free Cash Flow
Free Cash FlowCr
-46-7291238-3-4-111-8
CFO To PAT
CFO To PAT%
3,848.818,733.912.316.45.111.6-2.9-6.5-1.5-3.0-6.6
CFO To EBITDA
CFO To EBITDA%
-6,590.5-9,108.7911.4974.0195.6593.1-169.4-171.8-75.3-333.3-607.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00003652804264073327381,057
Price To Earnings
Price To Earnings
0.00.00.00.05.54.13.77.53.75.99.2
Price To Sales
Price To Sales
0.00.00.00.05.55.57.86.54.911.516.3
Price To Book
Price To Book
0.00.00.00.00.50.30.40.40.30.60.8
EV To EBITDA
EV To EBITDA
12.94.5-3.2-9.4201.6189.0202.2184.5170.1633.7818.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.16.86.46.45.66.77.16.76.25.96.2
OPM
OPM%
1.31.82.12.32.62.63.63.32.61.71.9
NPM
NPM%
-2.2-0.9152.6136.2100.3134.7211.987.0132.6194.1177.5
ROCE
ROCE%
0.20.221.011.59.28.112.05.48.510.89.0
ROE
ROE%
-0.3-0.113.611.39.18.011.95.38.410.58.9
ROA
ROA%
-0.3-0.112.011.39.07.911.95.38.410.58.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
The Yamuna Syndicate Limited is a diversified Indian trading house and strategic investment holding company. It operates a multi-segment distribution network for industrial and consumer goods while maintaining a significant **45.00%** stake in **Isgec Heavy Engineering Ltd.**, a leading global engineering firm. The company is characterized by a **debt-free balance sheet**, high-value associate income, and a strategic focus on optimizing its asset portfolio. --- ### **Strategic Investment: The Isgec Partnership** The company’s valuation and long-term growth are heavily anchored by its relationship with its associate entity. | Entity Name | Relationship | Ownership Interest | Business Activity | | :--- | :--- | :--- | :--- | | **Isgec Heavy Engineering Ltd.** | **Associate Company** | **45.00%** | Manufacturing of Plants, Equipment, and Machinery | **Strategic Influence & Synergy:** * **Governance:** The company exercises significant influence through **three common Directors** on the board of Isgec. * **Financial Contribution:** A substantial portion of net profit is derived from **dividend income** and the share of profits from this associate. * **Engineering Strategy:** Isgec is currently executing **Capital Investments** to increase production capacities across nearly all product lines. The strategy focuses on **Technology-Intensive** project orders and **Shorter Execution Periods** to improve capital turnover, with an increasing emphasis on **Export Markets**. --- ### **Core Trading Operations & Market Segments** The company operates a diversified distribution and retail model across several key industrial and consumer verticals: * **Batteries & Auto Components:** This remains a **major business driver**. While currently focused on battery distribution, the company is expanding into **automotive and industrial lubricants**, with roadmap targets for **tyres and general auto components**. * **Electrical Goods & Consumer Durables:** Distribution of **Havells and Lloyd** products, with a specific focus on **air conditioners** in the Ambala District. This segment is highly sensitive to seasonal climate variations. * **Fuel Retail:** Operates a **petrol and diesel outlet**. Performance is expected to improve following the **commissioning of a nearby flyover**, which previously restricted access and traffic flow. * **Lubricants & Agro Chemicals:** Distribution of **Gulf Oil** automotive lubricants and chemicals across **Yamunanagar and Himachal Pradesh**. Management is currently restructuring the Himachal branch to **reduce investment** and improve underperforming sales. --- ### **Financial Position & Capital Structure** The Yamuna Syndicate maintains an exceptionally conservative financial profile with **zero external debt**. **Capital Metrics (as of FY2024-25):** * **Authorized Share Capital:** **₹3,25,00,000** (**3,25,000** shares at **₹100** par). * **Paid-up Share Capital:** **₹3,07,36,500** (**3,07,365** shares at **₹100** par). * **Dividend Policy:** Highly remunerative; a final dividend of **₹400 per Equity Share** was recommended for **FY2024**. * **Revenue from Operations:** **Rs 64.82 crore** (FY2025), showing marginal YoY growth. * **Liquidity:** The company maintains **unallocated bank limits of Rs 10.20 crore** and manages operations through rolling cash flow forecasts. **Maturity Profile of Financial Liabilities:** | Liability Type | Carrying Amount (₹ Lakhs) | < 3 Months | 3-12 Months | > 12 Months | | :--- | :--- | :--- | :--- | :--- | | **Borrowings** | **Nil** | **Nil** | **Nil** | **Nil** | | **Trade Payables** | **137.27** | **137.27** | **-** | **-** | --- ### **Asset Optimization & Divestment Strategy** A core component of the management’s strategy is the liquidation of non-core, underutilized assets to strengthen the cash position and fund growth. * **Kurukshetra Divestment:** Completed the sale of **1,900 sq. yd.** of freehold land and building in March 2024 for a total consideration of **Rs. 15.11 crores**. * **Profit Impact:** This sale, combined with associate dividends, resulted in a **Net Profit** substantially higher than the previous year, despite headwinds in the core trading business. * **Order Visibility:** The company entered FY2025 with a **Healthy Backlog** across its engineering subsidiaries, providing strong revenue visibility for the upcoming cycles. --- ### **Risk Profile & Mitigation** **1. Credit & Counterparty Risk:** The company manages a loss allowance of **₹10.69 Lakhs** (as of March 2024). It utilizes a provision matrix to monitor trade receivables and assesses defaults based on adverse changes in the borrower's operating environment. **2. Market & Competitive Pressure:** * **Trading Competition:** Faces "cut-throat" pricing in lubricants and spare parts. * **New Entrants:** The entry of aggressive players like **Birla Opus (Grasim)** and **JSW Paints** into the broader ecosystem (affecting partners like Asian Paints) poses a risk to traditional margins. * **Regulatory:** Monitoring the **Competition Commission of India (CCI)** probe into industry leaders for potential market dominance misuse. **3. Operational & Environmental Risks:** * **Climate Sensitivity:** Electrical durable sales are subject to weather-driven demand fluctuations. * **Geopolitical Factors:** Management has flagged global geopolitical uncertainty as a persistent pressure point for **price stability and margins**. **4. Credit Ratings (Reaffirmed Jan 2026):** | Agency | Facility | Rating | Outlook | | :--- | :--- | :--- | :--- | | **ICRA** | Long-term / Short-term Unallocated | **[ICRA] A- / [ICRA] A2+** | **Stable** | --- ### **Governance & Leadership** The company is strengthening its board to oversee its long-term industrial and trading strategy: * **New Appointment:** **Mr. Praveen Soneja** joined as a **Non-executive Independent Director** for a **5-year term** (May 2025 – May 2030). * **Sector Exposure:** Through its operations and Isgec, the company maintains strategic exposure to high-growth Indian sectors including **Power, Sugar, Steel, Cement, Oil & Gas, Petrochemicals, and Railways**.