Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Rev Gr TTM
Revenue Growth TTM
23.83%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

YUG
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.1 | -40.9 | 22.6 | 93.8 | 35.3 | 60.4 | 5.7 | -10.0 | -10.0 | 12.7 | 23.9 | 23.8 |
| 8 | 4 | 11 | 10 | 14 | 15 | 14 | 13 | 13 | 16 | 15 | 19 |
Operating Profit Operating ProfitCr |
| 8.8 | 10.6 | 3.4 | -1.4 | 6.3 | 2.3 | 11.8 | 10.3 | 7.2 | -1.5 | 11.8 | 4.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 1 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | -1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -12.5 | -68.8 | -92.9 | -460.0 | 2,200.0 | 116.7 | 137.0 | 1,233.3 | -54.1 | -175.0 | 34.0 | 88.3 |
| 3.1 | 2.0 | 0.2 | -3.7 | 3.1 | 0.4 | 7.0 | 5.7 | 3.5 | -3.8 | 3.8 | -0.4 |
| 0.2 | 0.1 | 0.0 | -0.3 | 0.3 | 0.0 | 0.7 | 0.6 | 0.4 | -0.5 | 0.5 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.0 | -5.3 | -3.4 | 5.5 | 2.0 | -8.3 | 53.6 | 27.4 | -10.0 | 18.3 | 11.3 |
| 16 | 17 | 16 | 15 | 17 | 16 | 15 | 24 | 29 | 26 | 31 | 34 |
Operating Profit Operating ProfitCr |
| 4.6 | 4.6 | 5.8 | 5.2 | 0.7 | 8.9 | 5.7 | 3.2 | 7.1 | 8.8 | 5.5 | 8.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 2 | 2 | 0 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 24.2 | 306.9 | 6.0 | -273.4 | 203.2 | -80.0 | -20.0 | 1,098.5 | 13.8 | -94.8 | 785.9 |
| 0.4 | 0.4 | 1.9 | 2.0 | -3.4 | 3.4 | 0.8 | 0.4 | 3.7 | 4.6 | 0.2 | 1.6 |
| 2.3 | 0.4 | 1.2 | 0.3 | -0.4 | 0.5 | 0.1 | 0.1 | 0.9 | 1.0 | 0.1 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 11 |
| 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 7 | 6 | 6 | 4 | 4 | 5 | 5 | 7 | 7 | 5 | 13 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 8 | 9 | 9 | 8 | 10 | 10 | 13 | 13 | 12 | 21 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | -6 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | 1 | 2 | 0 | -1 | -1 | 0 | 0 | -2 | 14 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | -3 | 0 | 1 | 1 | 0 | 0 | 2 | -13 |
| -31.1 | 1,710.3 | 108.2 | -82.7 | -37.0 | 241.7 | 462.7 | -250.0 | 60.1 | 148.7 | -9,542.7 |
CFO To EBITDA CFO To EBITDA% | -2.5 | 161.8 | 35.1 | -32.5 | 184.6 | 92.5 | 61.2 | -30.1 | 31.1 | 78.5 | -355.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 12 | 11 | 8 | 13 | 14 | 37 | 33 | 34 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 37.4 | 0.0 | 13.5 | 103.5 | 144.8 | 31.9 | 25.2 | 522.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.8 | 0.7 | 0.5 | 0.8 | 0.6 | 1.2 | 1.2 | 1.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.9 | 1.9 | 1.3 | 2.0 | 2.2 | 4.9 | 4.1 | 2.9 |
| 4.4 | 3.3 | 1.6 | 17.6 | 121.3 | 6.4 | 16.0 | 20.7 | 17.7 | 14.2 | 25.6 |
Profitability Ratios Profitability Ratios |
| 22.4 | 25.4 | 27.3 | 26.0 | 22.0 | 31.8 | 28.3 | 20.1 | 24.4 | 35.6 | 33.7 |
| 4.6 | 4.6 | 5.8 | 5.2 | 0.7 | 8.9 | 5.7 | 3.2 | 7.1 | 8.8 | 5.5 |
| 0.4 | 0.4 | 1.9 | 2.0 | -3.4 | 3.4 | 0.8 | 0.4 | 3.7 | 4.6 | 0.2 |
| 12.9 | 15.1 | 13.0 | 7.1 | -4.6 | 13.1 | 5.1 | 4.6 | 18.7 | 20.4 | 4.1 |
| 3.7 | 4.1 | 8.6 | 5.0 | -9.5 | 9.8 | 1.9 | 1.5 | 15.3 | 16.2 | 0.6 |
| 0.7 | 0.9 | 3.1 | 2.6 | -4.9 | 4.6 | 0.9 | 0.6 | 7.2 | 8.8 | 0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Yug Decor Limited is an emerging Indian manufacturer specializing in specialty chemicals and wood-based products. Historically recognized as a dedicated adhesive manufacturer under the **'Yug-Col'** brand, the company initiated a transformative business model expansion in **2024**. By diversifying into the plywood and board industry, Yug Decor has transitioned from a single-segment entity into a vertically integrated player within the Indian interior infrastructure market.
---
### **Strategic Pivot: From Adhesives Specialist to Integrated Wood Solutions**
Effective **June 1, 2024**, Yug Decor officially transitioned to a multi-segment operation. This shift is designed to capture synergies between the company’s established adhesive expertise and the high-growth plywood market.
**Revenue Mix Evolution**
| Segment | Products / Brands | FY 2024-25 Revenue Share (Est.) | FY 2023-24 Revenue Share |
| :--- | :--- | :--- | :--- |
| **Speciality Chemicals** | Adhesives & Binders (**Yug-Col**) | **~77%** | **100%** |
| **Plywood & Boards** | Plywood & Wood Products (**Yug Ply**) | **~23%** | **0%** |
The company utilizes an **'EAT' formula (Evaluate, Act, Transform)** to optimize regional performance. Management views the adhesive business as highly complementary to the plywood segment, allowing the company to leverage existing distribution networks and provide a "one-stop" solution for the furniture and construction industries.
---
### **Comprehensive Product Portfolio & Market Applications**
Yug Decor maintains a diverse catalog of high-performance bonding agents and wood products tailored for industrial, commercial, and domestic use.
#### **1. Speciality Chemicals (Adhesives)**
* **Synthetic Resin Adhesives:** Includes **YUG-COL ULTRA**, **Wood Glue**, and **PVC Bond**. These are optimized for hot press applications and high-moisture areas like kitchens and bathrooms.
* **Synthetic Rubber (SR) Adhesives:** Comprising **56-58%** of total sales volume. Key variants (**SR-55, SR-99**) are noted for **non-staining** and **quick-drying** properties, essential for upholstery and foam-to-metal bonding.
* **Footwear & Specialized Adhesives:** Includes **Thermoplastic Polyurethane (TPU)** and **Natural Rubber** bases (**PU-2012, Bison Bond**) used for permanent bonding of dissimilar materials in footwear and textiles.
* **Water-Resistant Solutions:** Specifically formulated for shipbuilding and coastal areas where humidity resistance is critical.
#### **2. Plywood & Interior Design**
* **YUG PLY:** A newly launched brand marking the company’s entry into wood-based panel manufacturing.
* **Yug-Designs:** A concept-driven service that provides interior design inspiration, connecting end-consumers with architects and designers to drive pull-demand for Yug products.
---
### **Manufacturing Infrastructure & Operational Footprint**
The company’s operations are centralized in **Ahmedabad, Gujarat**, providing logistical advantages for both domestic distribution and raw material imports.
* **Manufacturing Units:** Two high-tech facilities located in **Santej**, Gujarat (**Unit-1 at Kothari Estate** and **Unit-2 at Rakanpur**). These units are equipped with advanced process control and quality testing equipment.
* **Expansion Assets:** In **July 2024**, the company executed a Sale Deed for **₹4 crore** to acquire land and buildings in **Talod, Sabarkantha**, specifically dedicated to scaling plywood manufacturing operations.
* **Operating Cycle:** The company maintains a standard **12-month** operating cycle for asset and liability classification.
---
### **Financial Performance & Capital Management**
Yug Decor has demonstrated consistent profitability growth, supported by strategic capital raises and a focus on operational efficiency.
**Three-Year Financial Summary**
| Metric (in ₹ '000) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **2,81,006.22** | **3,12,666.42** | **2,45,036.92** |
| **Total Expenses** | **2,63,602.44** | **2,89,783.49** | **2,37,023.22** |
| **Profit After Tax (PAT)** | **12,989.62** | **11,418.14** | **952.67** |
**Key Financial Highlights:**
* **Profitability:** FY 2023-24 PAT increased by **13.7%** year-over-year, driven by optimized raw material costs and reduced employee expenses.
* **Dividend Policy:** Management has opted **not to recommend a dividend** for recent fiscal years, prioritizing resource conservation to fund the capital-intensive plywood expansion.
* **Capital Structure Adjustments:**
* **Authorized Capital:** Increased from **₹11 Crore** to **₹17 Crore** by September 2025.
* **Rights Issues:** Successfully raised **₹3.59 Crore** in June 2024 and **₹5.39 Crore** in January 2026 (at **₹10 per share**) to fund growth.
* **Bonus Issues:** Executed a **15:100** bonus in October 2023 and a **1:2** bonus in FY 2022-23 to improve liquidity.
* **Borrowing Power:** Enhanced limits to **₹20 Crore** to support infrastructure scaling.
---
### **Growth Catalysts & Market Outlook**
The company is positioned to capitalize on several macroeconomic and industry-specific tailwinds:
* **Real Estate Demand:** Anticipated growth in the Indian economy toward **USD 10 Trillion** and tax reforms in the **Union Budget 2025-26** are expected to drive demand for premium housing and interior finishes.
* **Sector Diversification:** The Indian plywood market is growing at **8-9%** annually; Yug Decor’s entry allows it to capture value in a fragmented but expanding sector.
* **Emerging Applications:** Rising demand for **Sustainable Adhesives** (water-based/low VOC) and specialized adhesives for the **Automotive & EV** sector (lightweighting) presents new high-margin opportunities.
* **Global Supply Chain Shifts:** The "China Plus One" strategy is benefiting Indian manufacturers as global buyers seek diversified sourcing for specialty chemicals.
---
### **Risk Profile & Mitigation Framework**
Yug Decor employs a structured governance model to manage inherent industry risks.
| Risk Category | Description | Mitigation Strategy |
| :--- | :--- | :--- |
| **Raw Material Volatility** | Fluctuations in resins, solvents, and timber due to geopolitical tensions (e.g., Russia-Ukraine). | Continuous price tracking and maintaining **strategic inventory levels**. |
| **Credit & Liquidity** | Exposure to delayed recovery of receivables in the construction sector. | Tightening of **credit limits** and rigorous evaluation of customer creditworthiness. |
| **Regulatory Compliance** | Stricter **VOC (Volatile Organic Compound)** and environmental norms. | Investment in **R&D for eco-friendly, water-based** adhesive variants. |
| **Market Competition** | Intense price wars from unorganized players and traditional bonding substitutes. | Focus on **brand building (Yug-Col)** and niche, high-performance product variants. |
**Governance Note:** As of **March 31, 2025**, the company reported **no pending litigations** and has maintained a clean record with **SEBI** and Stock Exchanges for the past three years. Internal controls are overseen by an independent **Audit Committee** and verified by external Chartered Accountants.