| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 11 | 10 | 15 | 16 | 16 | 14 | 14 | 16 | 17 | 20 | 19 | |
Growth YoY Revenue Growth YoY% | -40.9 | 22.6 | 93.8 | 35.3 | 60.4 | 5.7 | -10.0 | -10.0 | 12.7 | 23.9 | 23.8 | 10.3 |
| 4 | 11 | 10 | 14 | 15 | 14 | 13 | 13 | 16 | 15 | 19 | 18 | |
| 1 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 0 | 2 | 1 | 1 | |
OPM OPM% | 10.6 | 3.4 | -1.4 | 6.3 | 2.3 | 11.8 | 10.3 | 7.2 | -1.5 | 11.6 | 4.8 | 5.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | -1 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -68.8 | -92.9 | -460.0 | 2,200.0 | 116.7 | 137.0 | 1,233.3 | -54.1 | -175.0 | 34.0 | 88.3 | -77.6 |
NPM NPM% | 2.0 | 0.2 | -3.7 | 3.1 | 0.4 | 7.0 | 5.7 | 3.5 | -3.8 | 3.8 | -0.4 | 0.8 |
| 0.1 | 0.0 | -0.3 | 0.3 | 0.0 | 0.7 | 0.6 | 0.4 | -0.5 | 0.5 | -0.1 | 0.1 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 11 | 10 | 15 | 16 | 16 | 14 | 14 | 16 | 17 | 20 | 19 | |
Growth YoY Revenue Growth YoY% | -40.9 | 22.6 | 93.8 | 35.3 | 60.4 | 5.7 | -10.0 | -10.0 | 12.7 | 23.9 | 23.8 | 10.3 |
| 4 | 11 | 10 | 14 | 15 | 14 | 13 | 13 | 16 | 15 | 19 | 18 | |
| 1 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 0 | 2 | 1 | 1 | |
OPM OPM% | 10.6 | 3.4 | -1.4 | 6.3 | 2.3 | 11.8 | 10.3 | 7.2 | -1.5 | 11.6 | 4.8 | 5.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | -1 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -68.8 | -92.9 | -460.0 | 2,200.0 | 116.7 | 137.0 | 1,233.3 | -54.1 | -175.0 | 34.0 | 88.3 | -77.6 |
NPM NPM% | 2.0 | 0.2 | -3.7 | 3.1 | 0.4 | 7.0 | 5.7 | 3.5 | -3.8 | 3.8 | -0.4 | 0.8 |
| 0.1 | 0.0 | -0.3 | 0.3 | 0.0 | 0.7 | 0.6 | 0.4 | -0.5 | 0.5 | -0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 17 | 18 | 17 | 16 | 17 | 17 | 16 | 24 | 31 | 28 | 33 | 39 |
Growth Revenue Growth% | 6.0 | -5.3 | -3.4 | 5.5 | 2.0 | -8.3 | 53.6 | 27.4 | -10.0 | 18.3 | 16.7 | |
| 16 | 17 | 16 | 15 | 17 | 16 | 15 | 24 | 29 | 26 | 31 | 37 | |
| 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | |
OPM OPM% | 4.6 | 4.6 | 5.8 | 5.2 | 0.7 | 8.9 | 5.7 | 3.2 | 7.1 | 8.8 | 5.5 | 5.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 2 | 2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
Growth PAT Growth% | 24.2 | 306.9 | 6.0 | -273.4 | 203.2 | -80.0 | -20.0 | 1,098.5 | 13.8 | -94.8 | 12.9 | |
NPM NPM% | 0.4 | 0.4 | 1.9 | 2.0 | -3.4 | 3.4 | 0.8 | 0.4 | 3.7 | 4.6 | 0.2 | 0.2 |
| 2.3 | 0.4 | 1.2 | 0.3 | -0.4 | 0.5 | 0.1 | 0.1 | 0.9 | 1.0 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 17 | 18 | 17 | 16 | 17 | 17 | 16 | 24 | 31 | 28 | 33 | 39 |
Growth Revenue Growth% | 6.0 | -5.3 | -3.4 | 5.5 | 2.0 | -8.3 | 53.6 | 27.4 | -10.0 | 18.3 | 16.7 | |
| 16 | 17 | 16 | 15 | 17 | 16 | 15 | 24 | 29 | 26 | 31 | 37 | |
| 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | |
OPM OPM% | 4.6 | 4.6 | 5.8 | 5.2 | 0.7 | 8.9 | 5.7 | 3.2 | 7.1 | 8.8 | 5.5 | 5.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 2 | 2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
Growth PAT Growth% | 24.2 | 306.9 | 6.0 | -273.4 | 203.2 | -80.0 | -20.0 | 1,098.5 | 13.8 | -94.8 | 12.9 | |
NPM NPM% | 0.4 | 0.4 | 1.9 | 2.0 | -3.4 | 3.4 | 0.8 | 0.4 | 3.7 | 4.6 | 0.2 | 0.2 |
| 2.3 | 0.4 | 1.2 | 0.3 | -0.4 | 0.5 | 0.1 | 0.1 | 0.9 | 1.0 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 11 | 16 |
Reserves ReservesCr | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| 7 | 6 | 6 | 4 | 4 | 5 | 5 | 7 | 7 | 5 | 13 | 15 | |
| 1 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 6 | 4 | |
| 9 | 9 | 10 | 13 | 12 | 13 | 13 | 15 | 16 | 15 | 30 | 36 | |
| 8 | 8 | 9 | 9 | 8 | 10 | 10 | 13 | 13 | 12 | 21 | 28 | |
| 1 | 1 | 1 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 9 | 8 | |
| 9 | 9 | 10 | 13 | 12 | 13 | 13 | 15 | 16 | 15 | 30 | 36 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 11 | 16 |
Reserves ReservesCr | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| 7 | 6 | 6 | 4 | 4 | 5 | 5 | 7 | 7 | 5 | 13 | 15 | |
| 1 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 6 | 4 | |
| 9 | 9 | 10 | 13 | 12 | 13 | 13 | 15 | 16 | 15 | 30 | 36 | |
| 8 | 8 | 9 | 9 | 8 | 10 | 10 | 13 | 13 | 12 | 21 | 28 | |
| 1 | 1 | 1 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 9 | 8 | |
| 9 | 9 | 10 | 13 | 12 | 13 | 13 | 15 | 16 | 15 | 30 | 36 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | -6 | -1 | |
| 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | |
| 0 | -1 | 1 | 2 | 0 | -1 | -1 | 0 | 0 | -2 | 14 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | -3 | 0 | 1 | 1 | 0 | 0 | 2 | -13 | -1 |
CFO To PAT CFO To PAT% | -31.1 | 1,710.3 | 108.2 | -82.7 | -37.0 | 241.7 | 462.7 | -250.0 | 60.1 | 148.7 | -9,542.7 | -1,598.3 |
CFO To EBITDA CFO To EBITDA% | -2.5 | 161.8 | 35.1 | -32.5 | 184.6 | 92.5 | 61.2 | -30.1 | 31.1 | 78.5 | -355.1 | -60.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | -6 | -1 | |
| 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | |
| 0 | -1 | 1 | 2 | 0 | -1 | -1 | 0 | 0 | -2 | 14 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | -3 | 0 | 1 | 1 | 0 | 0 | 2 | -13 | -1 |
CFO To PAT CFO To PAT% | -31.1 | 1,710.3 | 108.2 | -82.7 | -37.0 | 241.7 | 462.7 | -250.0 | 60.1 | 148.7 | -9,542.7 | -1,598.3 |
CFO To EBITDA CFO To EBITDA% | -2.5 | 161.8 | 35.1 | -32.5 | 184.6 | 92.5 | 61.2 | -30.1 | 31.1 | 78.5 | -355.1 | -60.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 11 | 8 | 13 | 14 | 37 | 33 | 34 | 24 | 37 | |||
Price To Earnings Price To Earnings | 37.4 | 13.5 | 103.5 | 144.8 | 31.9 | 25.2 | 522.2 | 292.0 | 325.7 | ||||
Price To Sales Price To Sales | 0.8 | 0.7 | 0.5 | 0.8 | 0.6 | 1.2 | 1.2 | 1.0 | 0.6 | 0.9 | |||
Price To Book Price To Book | 1.9 | 1.9 | 1.3 | 2.0 | 2.2 | 4.9 | 4.1 | 2.9 | 1.4 | 2.2 | |||
EV To EBITDA EV To EBITDA | 17.6 | 121.3 | 6.4 | 16.0 | 20.7 | 17.7 | 14.2 | 25.6 | 17.0 | 24.5 | |||
GPM GPM% | 21.3 | 24.7 | 26.5 | 25.2 | 19.9 | 29.2 | 25.0 | 16.9 | 20.9 | 30.8 | 28.4 | 23.9 | 23.9 |
OPM OPM% | 4.6 | 4.6 | 5.8 | 5.2 | 0.7 | 8.9 | 5.7 | 3.2 | 7.1 | 8.8 | 5.5 | 5.2 | 5.2 |
NPM NPM% | 0.4 | 0.4 | 1.9 | 2.0 | -3.4 | 3.4 | 0.8 | 0.4 | 3.7 | 4.6 | 0.2 | 0.2 | 0.2 |
ROCE ROCE% | 12.9 | 15.1 | 13.0 | 7.1 | -4.6 | 13.1 | 5.1 | 4.6 | 18.7 | 20.4 | 4.1 | 5.2 | 5.2 |
ROE ROE% | 3.7 | 4.1 | 8.6 | 5.0 | -9.5 | 9.8 | 1.9 | 1.5 | 15.3 | 16.2 | 0.6 | 0.5 | 0.5 |
ROA ROA% | 0.7 | 0.9 | 3.1 | 2.6 | -4.9 | 4.6 | 0.9 | 0.6 | 7.2 | 8.8 | 0.2 | 0.2 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 11 | 8 | 13 | 14 | 37 | 33 | 34 | 24 | 37 | |||
Price To Earnings Price To Earnings | 37.4 | 13.5 | 103.5 | 144.8 | 31.9 | 25.2 | 522.2 | 292.0 | 325.7 | ||||
Price To Sales Price To Sales | 0.8 | 0.7 | 0.5 | 0.8 | 0.6 | 1.2 | 1.2 | 1.0 | 0.6 | 0.9 | |||
Price To Book Price To Book | 1.9 | 1.9 | 1.3 | 2.0 | 2.2 | 4.9 | 4.1 | 2.9 | 1.4 | 2.2 | |||
EV To EBITDA EV To EBITDA | 17.6 | 121.3 | 6.4 | 16.0 | 20.7 | 17.7 | 14.2 | 25.6 | 17.0 | 24.5 | |||
GPM GPM% | 21.3 | 24.7 | 26.5 | 25.2 | 19.9 | 29.2 | 25.0 | 16.9 | 20.9 | 30.8 | 28.4 | 23.9 | 23.9 |
OPM OPM% | 4.6 | 4.6 | 5.8 | 5.2 | 0.7 | 8.9 | 5.7 | 3.2 | 7.1 | 8.8 | 5.5 | 5.2 | 5.2 |
NPM NPM% | 0.4 | 0.4 | 1.9 | 2.0 | -3.4 | 3.4 | 0.8 | 0.4 | 3.7 | 4.6 | 0.2 | 0.2 | 0.2 |
ROCE ROCE% | 12.9 | 15.1 | 13.0 | 7.1 | -4.6 | 13.1 | 5.1 | 4.6 | 18.7 | 20.4 | 4.1 | 5.2 | 5.2 |
ROE ROE% | 3.7 | 4.1 | 8.6 | 5.0 | -9.5 | 9.8 | 1.9 | 1.5 | 15.3 | 16.2 | 0.6 | 0.5 | 0.5 |
ROA ROA% | 0.7 | 0.9 | 3.1 | 2.6 | -4.9 | 4.6 | 0.9 | 0.6 | 7.2 | 8.8 | 0.2 | 0.2 | 0.2 |
Documents — Yug Decor Ltd