Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Yug Decor Ltd

YUG
BSE
13.75
1.79%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Yug Decor Ltd

YUG
BSE
13.75
1.79%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
22Cr
Close
Close Price
13.75
Industry
Industry
Chemicals - Speciality
PE
Price To Earnings
31.98
PS
Price To Sales
0.60
Revenue
Revenue
37Cr
Rev Gr TTM
Revenue Growth TTM
23.83%
PAT Gr TTM
PAT Growth TTM
-700.00%
Peer Comparison
How does YUG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
YUG
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
9511101516161414161720
Growth YoY
Revenue Growth YoY%
6.1-40.922.693.835.360.45.7-10.0-10.012.723.923.8
Expenses
ExpensesCr
8411101415141313161519
Operating Profit
Operating ProfitCr
110010211021
OPM
OPM%
8.810.63.4-1.46.32.311.810.37.2-1.511.84.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
000000000010
PBT
PBTCr
100010211-110
Tax
TaxCr
000000000000
PAT
PATCr
000000111-110
Growth YoY
PAT Growth YoY%
-12.5-68.8-92.9-460.02,200.0116.7137.01,233.3-54.1-175.034.088.3
NPM
NPM%
3.12.00.2-3.73.10.47.05.73.5-3.83.8-0.4
EPS
EPS
0.20.10.0-0.30.30.00.70.60.4-0.50.5-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
171817161717162431283337
Growth
Revenue Growth%
6.0-5.3-3.45.52.0-8.353.627.4-10.018.311.3
Expenses
ExpensesCr
161716151716152429263134
Operating Profit
Operating ProfitCr
111102112223
OPM
OPM%
4.64.65.85.20.78.95.73.27.18.85.58.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
110000000011
Depreciation
DepreciationCr
000011000011
PBT
PBTCr
0000-11002202
Tax
TaxCr
000000000000
PAT
PATCr
0000-11001101
Growth
PAT Growth%
24.2306.96.0-273.4203.2-80.0-20.01,098.513.8-94.8785.9
NPM
NPM%
0.40.41.92.0-3.43.40.80.43.74.60.21.6
EPS
EPS
2.30.41.20.3-0.40.50.10.10.91.00.10.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
003444446711
Reserves
ReservesCr
12122222111
Current Liabilities
Current LiabilitiesCr
766445577513
Non Current Liabilities
Non Current LiabilitiesCr
11022222226
Total Liabilities
Total LiabilitiesCr
99101312131315161530
Current Assets
Current AssetsCr
88998101013131221
Non Current Assets
Non Current AssetsCr
11144333339
Total Assets
Total AssetsCr
99101312131315161530

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0100011012-6
Investing Cash Flow
Investing Cash FlowCr
000-3000000-7
Financing Cash Flow
Financing Cash FlowCr
0-1120-1-100-214
Net Cash Flow
Net Cash FlowCr
001-10000000
Free Cash Flow
Free Cash FlowCr
010-3011002-13
CFO To PAT
CFO To PAT%
-31.11,710.3108.2-82.7-37.0241.7462.7-250.060.1148.7-9,542.7
CFO To EBITDA
CFO To EBITDA%
-2.5161.835.1-32.5184.692.561.2-30.131.178.5-355.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000121181314373334
Price To Earnings
Price To Earnings
0.00.00.037.40.013.5103.5144.831.925.2522.2
Price To Sales
Price To Sales
0.00.00.00.80.70.50.80.61.21.21.0
Price To Book
Price To Book
0.00.00.01.91.91.32.02.24.94.12.9
EV To EBITDA
EV To EBITDA
4.43.31.617.6121.36.416.020.717.714.225.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.425.427.326.022.031.828.320.124.435.633.7
OPM
OPM%
4.64.65.85.20.78.95.73.27.18.85.5
NPM
NPM%
0.40.41.92.0-3.43.40.80.43.74.60.2
ROCE
ROCE%
12.915.113.07.1-4.613.15.14.618.720.44.1
ROE
ROE%
3.74.18.65.0-9.59.81.91.515.316.20.6
ROA
ROA%
0.70.93.12.6-4.94.60.90.67.28.80.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Yug Decor Limited is an emerging Indian manufacturer specializing in specialty chemicals and wood-based products. Historically recognized as a dedicated adhesive manufacturer under the **'Yug-Col'** brand, the company initiated a transformative business model expansion in **2024**. By diversifying into the plywood and board industry, Yug Decor has transitioned from a single-segment entity into a vertically integrated player within the Indian interior infrastructure market. --- ### **Strategic Pivot: From Adhesives Specialist to Integrated Wood Solutions** Effective **June 1, 2024**, Yug Decor officially transitioned to a multi-segment operation. This shift is designed to capture synergies between the company’s established adhesive expertise and the high-growth plywood market. **Revenue Mix Evolution** | Segment | Products / Brands | FY 2024-25 Revenue Share (Est.) | FY 2023-24 Revenue Share | | :--- | :--- | :--- | :--- | | **Speciality Chemicals** | Adhesives & Binders (**Yug-Col**) | **~77%** | **100%** | | **Plywood & Boards** | Plywood & Wood Products (**Yug Ply**) | **~23%** | **0%** | The company utilizes an **'EAT' formula (Evaluate, Act, Transform)** to optimize regional performance. Management views the adhesive business as highly complementary to the plywood segment, allowing the company to leverage existing distribution networks and provide a "one-stop" solution for the furniture and construction industries. --- ### **Comprehensive Product Portfolio & Market Applications** Yug Decor maintains a diverse catalog of high-performance bonding agents and wood products tailored for industrial, commercial, and domestic use. #### **1. Speciality Chemicals (Adhesives)** * **Synthetic Resin Adhesives:** Includes **YUG-COL ULTRA**, **Wood Glue**, and **PVC Bond**. These are optimized for hot press applications and high-moisture areas like kitchens and bathrooms. * **Synthetic Rubber (SR) Adhesives:** Comprising **56-58%** of total sales volume. Key variants (**SR-55, SR-99**) are noted for **non-staining** and **quick-drying** properties, essential for upholstery and foam-to-metal bonding. * **Footwear & Specialized Adhesives:** Includes **Thermoplastic Polyurethane (TPU)** and **Natural Rubber** bases (**PU-2012, Bison Bond**) used for permanent bonding of dissimilar materials in footwear and textiles. * **Water-Resistant Solutions:** Specifically formulated for shipbuilding and coastal areas where humidity resistance is critical. #### **2. Plywood & Interior Design** * **YUG PLY:** A newly launched brand marking the company’s entry into wood-based panel manufacturing. * **Yug-Designs:** A concept-driven service that provides interior design inspiration, connecting end-consumers with architects and designers to drive pull-demand for Yug products. --- ### **Manufacturing Infrastructure & Operational Footprint** The company’s operations are centralized in **Ahmedabad, Gujarat**, providing logistical advantages for both domestic distribution and raw material imports. * **Manufacturing Units:** Two high-tech facilities located in **Santej**, Gujarat (**Unit-1 at Kothari Estate** and **Unit-2 at Rakanpur**). These units are equipped with advanced process control and quality testing equipment. * **Expansion Assets:** In **July 2024**, the company executed a Sale Deed for **₹4 crore** to acquire land and buildings in **Talod, Sabarkantha**, specifically dedicated to scaling plywood manufacturing operations. * **Operating Cycle:** The company maintains a standard **12-month** operating cycle for asset and liability classification. --- ### **Financial Performance & Capital Management** Yug Decor has demonstrated consistent profitability growth, supported by strategic capital raises and a focus on operational efficiency. **Three-Year Financial Summary** | Metric (in ₹ '000) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **2,81,006.22** | **3,12,666.42** | **2,45,036.92** | | **Total Expenses** | **2,63,602.44** | **2,89,783.49** | **2,37,023.22** | | **Profit After Tax (PAT)** | **12,989.62** | **11,418.14** | **952.67** | **Key Financial Highlights:** * **Profitability:** FY 2023-24 PAT increased by **13.7%** year-over-year, driven by optimized raw material costs and reduced employee expenses. * **Dividend Policy:** Management has opted **not to recommend a dividend** for recent fiscal years, prioritizing resource conservation to fund the capital-intensive plywood expansion. * **Capital Structure Adjustments:** * **Authorized Capital:** Increased from **₹11 Crore** to **₹17 Crore** by September 2025. * **Rights Issues:** Successfully raised **₹3.59 Crore** in June 2024 and **₹5.39 Crore** in January 2026 (at **₹10 per share**) to fund growth. * **Bonus Issues:** Executed a **15:100** bonus in October 2023 and a **1:2** bonus in FY 2022-23 to improve liquidity. * **Borrowing Power:** Enhanced limits to **₹20 Crore** to support infrastructure scaling. --- ### **Growth Catalysts & Market Outlook** The company is positioned to capitalize on several macroeconomic and industry-specific tailwinds: * **Real Estate Demand:** Anticipated growth in the Indian economy toward **USD 10 Trillion** and tax reforms in the **Union Budget 2025-26** are expected to drive demand for premium housing and interior finishes. * **Sector Diversification:** The Indian plywood market is growing at **8-9%** annually; Yug Decor’s entry allows it to capture value in a fragmented but expanding sector. * **Emerging Applications:** Rising demand for **Sustainable Adhesives** (water-based/low VOC) and specialized adhesives for the **Automotive & EV** sector (lightweighting) presents new high-margin opportunities. * **Global Supply Chain Shifts:** The "China Plus One" strategy is benefiting Indian manufacturers as global buyers seek diversified sourcing for specialty chemicals. --- ### **Risk Profile & Mitigation Framework** Yug Decor employs a structured governance model to manage inherent industry risks. | Risk Category | Description | Mitigation Strategy | | :--- | :--- | :--- | | **Raw Material Volatility** | Fluctuations in resins, solvents, and timber due to geopolitical tensions (e.g., Russia-Ukraine). | Continuous price tracking and maintaining **strategic inventory levels**. | | **Credit & Liquidity** | Exposure to delayed recovery of receivables in the construction sector. | Tightening of **credit limits** and rigorous evaluation of customer creditworthiness. | | **Regulatory Compliance** | Stricter **VOC (Volatile Organic Compound)** and environmental norms. | Investment in **R&D for eco-friendly, water-based** adhesive variants. | | **Market Competition** | Intense price wars from unorganized players and traditional bonding substitutes. | Focus on **brand building (Yug-Col)** and niche, high-performance product variants. | **Governance Note:** As of **March 31, 2025**, the company reported **no pending litigations** and has maintained a clean record with **SEBI** and Stock Exchanges for the past three years. Internal controls are overseen by an independent **Audit Committee** and verified by external Chartered Accountants.