Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹74Cr
Rev Gr TTM
Revenue Growth TTM
-14.97%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

YUVRAAJHPL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -5.4 | -9.9 | -12.7 | 8.1 | 8.4 | 77.9 | 126.0 | 266.3 | 90.4 | -0.5 | -8.4 | -51.7 |
| 5 | 4 | 5 | 5 | 5 | 7 | 9 | 16 | 7 | 6 | 8 | 8 |
Operating Profit Operating ProfitCr |
| -2.0 | -2.6 | -3.5 | 0.6 | 4.0 | 5.2 | 12.8 | 15.5 | 19.6 | 14.8 | 17.2 | 11.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 100.0 | 106.3 | 84.4 | 154.6 | | 2,250.0 | 1,480.0 | 2,000.0 | 482.1 | 48.9 | -15.2 | -78.2 |
| 0.0 | 0.5 | -2.1 | 2.4 | -8.2 | 6.2 | 12.7 | 13.5 | 16.4 | 9.2 | 11.8 | 6.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -21.6 | -18.3 | 22.5 | -7.5 | 6.8 | -4.4 | 24.7 | 21.1 | 5.6 | -2.1 | 143.8 | -22.9 |
| 11 | 10 | 14 | 13 | 13 | 13 | 16 | 20 | 21 | 18 | 39 | 30 |
Operating Profit Operating ProfitCr |
| 10.8 | 4.1 | -5.0 | -5.9 | -5.1 | -8.5 | -3.3 | -10.4 | -8.5 | 2.8 | 14.9 | 15.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 |
| -1 | -1 | -3 | -3 | -2 | -2 | 0 | -2 | -1 | 0 | 6 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -345.1 | -37.5 | -246.8 | 5.6 | 15.9 | 7.4 | 83.3 | -340.6 | 17.4 | 71.1 | 1,818.8 | -33.4 |
| -4.3 | -7.3 | -20.5 | -20.9 | -16.5 | -16.0 | -2.1 | -7.8 | -6.1 | -1.8 | 12.7 | 11.0 |
| -0.1 | -0.1 | -0.3 | -0.4 | -0.3 | -0.3 | 0.0 | -0.2 | -0.1 | 0.0 | 0.7 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 |
| -2 | -3 | -4 | -7 | -9 | -11 | -11 | -13 | -14 | -14 | -8 | -6 |
Current Liabilities Current LiabilitiesCr | 6 | 5 | 6 | 7 | 6 | 6 | 3 | 4 | 4 | 5 | 6 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 3 | 3 | 3 | 5 | 5 | 9 | 8 | 7 | 8 | 7 | 14 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 9 | 19 |
Non Current Assets Non Current AssetsCr | 6 | 5 | 6 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 5 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 6 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -4 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 1 |
| 260.8 | 41.8 | -18.6 | 9.6 | 84.8 | -8.2 | -152.3 | -16.2 | -30.8 | -62.5 | 96.7 |
CFO To EBITDA CFO To EBITDA% | -104.2 | -73.5 | -75.4 | 34.0 | 275.6 | -15.4 | -99.6 | -12.0 | -22.0 | 40.1 | 82.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 52 | 9 | 5 | 0 | 5 | 4 | 7 | 12 | 14 | 15 | 109 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 |
Price To Sales Price To Sales | 4.1 | 0.9 | 0.4 | 0.0 | 0.4 | 0.3 | 0.5 | 0.6 | 0.7 | 0.7 | 2.3 |
Price To Book Price To Book | 10.5 | 2.2 | 2.0 | 0.0 | -4.6 | -1.2 | -2.2 | -3.8 | -3.2 | -3.2 | 92.1 |
| 42.0 | 35.9 | -17.4 | -8.8 | -21.3 | -12.0 | -33.4 | -10.0 | -12.5 | 41.9 | 16.8 |
Profitability Ratios Profitability Ratios |
| 29.6 | 30.0 | 28.3 | 33.0 | 29.4 | 29.0 | 32.3 | 25.8 | 32.3 | 39.8 | 43.1 |
| 10.8 | 4.1 | -5.0 | -5.9 | -5.1 | -8.5 | -3.3 | -10.4 | -8.5 | 2.8 | 14.9 |
| -4.3 | -7.3 | -20.5 | -20.9 | -16.5 | -16.0 | -2.1 | -7.8 | -6.1 | -1.8 | 12.7 |
| 1.9 | -3.2 | -22.8 | -29.5 | -23.1 | -29.5 | -7.4 | -37.3 | -47.6 | 2.8 | 69.1 |
| -10.6 | -17.3 | -100.6 | -507.8 | 173.2 | 61.6 | 9.3 | 44.0 | 26.7 | 7.2 | 474.8 |
| -4.4 | -6.2 | -22.0 | -23.4 | -21.0 | -23.2 | -3.5 | -17.2 | -16.5 | -4.4 | 42.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Yuvraaj Hygiene Products Limited (YHPL)** is a Navi Mumbai-based manufacturer and distributor specializing in hygiene, cleaning, and household utility products. Established in **1994-95**, the company is currently undergoing a significant strategic pivot. Historically focused on a single segment of household cleaning, YHPL is aggressively diversifying into insecticides, industrial warehousing solutions, and furniture to reverse a period of financial instability and net worth erosion.
---
### **Strategic Pivot: From Cleaning Supplies to Multi-Vertical Manufacturing**
The company has recently amended its **Memorandum of Association (MoA)** to transition from a niche hygiene player into a diversified industrial and consumer goods entity. This expansion targets high-growth sectors to improve profitability ratios and stabilize cash flows.
#### **1. Hygiene & Cleaning Solutions**
* **Core Portfolio:** Scrub pads, scrubbers, surface disinfectants, floor/toilet cleaners, and kitchen hygiene products.
* **Market Strategy:** Focuses on **institutional sales** (hospitals, corporate offices) and **e-commerce** platforms.
* **Current Status:** This remains the primary revenue contributor, though it is currently navigating a market normalization phase following the peak demand of the pandemic years.
#### **2. Insecticide & Pest Control Products**
* **Product Range:** Electric insect killers, mosquito racket bats, liquid repellents, coils, and mouse traps.
* **Chemical Vertical:** Manufacturing and distribution of **pesticides, insecticides, fungicides, and agro-chemicals**, including technical-grade materials.
* **Distribution:** Utilizes a **distributor-led network** to penetrate rural markets and address seasonal demand spikes.
#### **3. Industrial Warehousing & Storage Solutions**
* **Logistics Products:** Plastic crates, storage containers, dividers, and racks.
* **Industrial Materials:** Fabrication of **polycarbonate sheets** and auxiliary plastic products, including specialized coating and filming services.
* **Implementation:** Initiated in **2024-25** with pilot programs for logistics companies.
#### **4. Consumer Goods & Furniture (New Verticals)**
* **Household Utilities:** Design and assembly of water bottles, glass jars, flasks, and casks.
* **Furniture Manufacturing:** Production of **plastic, steel, and wooden furniture**, including tables and chairs, launched in **May 2025**.
---
### **Financial Performance & Recovery Milestones**
YHPL is currently executing a **turnaround strategy**. After years of net worth erosion, the company reported a return to **positive net worth** in the **2024-25** fiscal cycle.
| Financial Metric (₹ Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **1,975.92** | **1,975.92** | **2,019.15** |
| **Profit / (Loss) Before Tax** | **6.44** | **(127.96)** | **(128.00)** |
| **Profit / (Loss) After Tax** | **(34.13)** | **(33.57)** | **(116.94)** |
| **Net Worth Status** | **Positive** | **Eroded** | **Eroded** |
| **Cash Loss** | *Not Specified* | *Incurred* | **87.72** |
* **Capital Structure:** The Authorized Share Capital is **₹9.33 Crore** (divided into **9.33 Crore equity shares** at **₹1** par value). The Paid-up Capital stands at **₹9.06 Crore**.
* **Dividend Policy:** No dividends were recommended for **FY25** as the company prioritizes financial stability and debt management.
* **Debt Profile:** The company’s debt primarily consists of **unsecured interest-free loans** provided by the promoters.
---
### **Operational Infrastructure & Governance**
* **Manufacturing Excellence:** YHPL utilizes premium raw materials and modern technology for its assembly and processing lines. The company acts as an integrated player involved in **design, development, and job-work**.
* **Geographic Footprint:** Maintains a **nationwide presence** in India with no current international reportable segments.
* **Leadership:** The Managing Director and Whole Time Director have been re-appointed for a **3-year term (2026–2029)** to ensure continuity during the rollout of new business verticals.
* **Promoter Commitment:** Promoters **Mr. Vishal Kampani** and **Mrs. Benu Kampani** provide ongoing letters of support to cover liquidity shortfalls, ensuring the company remains a **"Going Concern."**
---
### **Risk Factors & Material Uncertainties**
Investors should note several critical risks associated with the company’s recovery phase:
* **Going Concern Uncertainty:** Despite the positive net worth in **2025**, statutory auditors have previously highlighted **material uncertainty** regarding the company's ability to sustain operations without continued promoter support.
* **Liquidity & Compliance:** The company has faced challenges in the timely deposit of undisputed statutory dues, including **Provident Fund, ESI, TDS, and GST**. The **Current Ratio** has recently deteriorated due to rising current liabilities.
* **Market Competition:** YHPL faces intense pressure from **Multinational Corporations (MNCs)** and low-cost imports from **China**, leading to aggressive price competition and margin compression.
* **Promoter Activity:** In **August 2025**, Promoter **Mr. Vishal Kampani** sold **1,00,00,000 shares (11.03% of equity)** in the open market.
* **Execution Risk:** The success of the turnaround is heavily dependent on the market acceptance of the new **Warehousing** and **Furniture** segments, which are still in early growth stages.
---
### **Future Outlook**
The company’s strategy is centered on shifting from the unorganized sector to the **branded/organized sector**, particularly in rural and middle-class urban markets. By identifying **strategic business partners** and diversifying into industrial plastics and agro-chemicals, YHPL aims to move away from the volatility of pandemic-related hygiene demand toward a more diversified, resilient revenue model.