Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Yuvraaj Hygiene Products Ltd

YUVRAAJHPL
BSE
8.18
1.09%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Yuvraaj Hygiene Products Ltd

YUVRAAJHPL
BSE
8.18
1.09%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
74Cr
Close
Close Price
8.18
Industry
Industry
Plastics - Others
PE
Price To Earnings
19.02
PS
Price To Sales
2.08
Revenue
Revenue
36Cr
Rev Gr TTM
Revenue Growth TTM
-14.97%
PAT Gr TTM
PAT Growth TTM
-1.76%
Peer Comparison
How does YUVRAAJHPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
YUVRAAJHPL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
445558111998109
Growth YoY
Revenue Growth YoY%
-5.4-9.9-12.78.18.477.9126.0266.390.4-0.5-8.4-51.7
Expenses
ExpensesCr
5455579167688
Operating Profit
Operating ProfitCr
000000132121
OPM
OPM%
-2.0-2.6-3.50.64.05.212.815.519.614.817.211.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000131111
Tax
TaxCr
000000000000
PAT
PATCr
000000131111
Growth YoY
PAT Growth YoY%
100.0106.384.4154.62,250.01,480.02,000.0482.148.9-15.2-78.2
NPM
NPM%
0.00.5-2.12.4-8.26.212.713.516.49.211.86.1
EPS
EPS
0.00.00.00.00.00.10.10.30.20.10.10.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
131113121312151819194636
Growth
Revenue Growth%
-21.6-18.322.5-7.56.8-4.424.721.15.6-2.1143.8-22.9
Expenses
ExpensesCr
111014131313162021183930
Operating Profit
Operating ProfitCr
10-1-1-1-1-1-2-2176
OPM
OPM%
10.84.1-5.0-5.9-5.1-8.5-3.3-10.4-8.52.814.915.9
Other Income
Other IncomeCr
000001111000
Interest Expense
Interest ExpenseCr
111110000000
Depreciation
DepreciationCr
111111110012
PBT
PBTCr
-1-1-3-3-2-20-2-1064
Tax
TaxCr
000000000000
PAT
PATCr
-1-1-3-3-2-20-1-1064
Growth
PAT Growth%
-345.1-37.5-246.85.615.97.483.3-340.617.471.11,818.8-33.4
NPM
NPM%
-4.3-7.3-20.5-20.9-16.5-16.0-2.1-7.8-6.1-1.812.711.0
EPS
EPS
-0.1-0.1-0.3-0.4-0.3-0.30.0-0.2-0.10.00.70.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777788899999
Reserves
ReservesCr
-2-3-4-7-9-11-11-13-14-14-8-6
Current Liabilities
Current LiabilitiesCr
656766344567
Non Current Liabilities
Non Current LiabilitiesCr
2333559878714
Total Liabilities
Total LiabilitiesCr
1312121110898781425
Current Assets
Current AssetsCr
7766666656919
Non Current Assets
Non Current AssetsCr
656443322256
Total Assets
Total AssetsCr
1312121110898781425

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1000-2000006
Investing Cash Flow
Investing Cash FlowCr
100000-1000-4
Financing Cash Flow
Financing Cash FlowCr
0000200000-1
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-1000-2000001
CFO To PAT
CFO To PAT%
260.841.8-18.69.684.8-8.2-152.3-16.2-30.8-62.596.7
CFO To EBITDA
CFO To EBITDA%
-104.2-73.5-75.434.0275.6-15.4-99.6-12.0-22.040.182.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
52950547121415109
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.019.0
Price To Sales
Price To Sales
4.10.90.40.00.40.30.50.60.70.72.3
Price To Book
Price To Book
10.52.22.00.0-4.6-1.2-2.2-3.8-3.2-3.292.1
EV To EBITDA
EV To EBITDA
42.035.9-17.4-8.8-21.3-12.0-33.4-10.0-12.541.916.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.630.028.333.029.429.032.325.832.339.843.1
OPM
OPM%
10.84.1-5.0-5.9-5.1-8.5-3.3-10.4-8.52.814.9
NPM
NPM%
-4.3-7.3-20.5-20.9-16.5-16.0-2.1-7.8-6.1-1.812.7
ROCE
ROCE%
1.9-3.2-22.8-29.5-23.1-29.5-7.4-37.3-47.62.869.1
ROE
ROE%
-10.6-17.3-100.6-507.8173.261.69.344.026.77.2474.8
ROA
ROA%
-4.4-6.2-22.0-23.4-21.0-23.2-3.5-17.2-16.5-4.442.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Yuvraaj Hygiene Products Limited (YHPL)** is a Navi Mumbai-based manufacturer and distributor specializing in hygiene, cleaning, and household utility products. Established in **1994-95**, the company is currently undergoing a significant strategic pivot. Historically focused on a single segment of household cleaning, YHPL is aggressively diversifying into insecticides, industrial warehousing solutions, and furniture to reverse a period of financial instability and net worth erosion. --- ### **Strategic Pivot: From Cleaning Supplies to Multi-Vertical Manufacturing** The company has recently amended its **Memorandum of Association (MoA)** to transition from a niche hygiene player into a diversified industrial and consumer goods entity. This expansion targets high-growth sectors to improve profitability ratios and stabilize cash flows. #### **1. Hygiene & Cleaning Solutions** * **Core Portfolio:** Scrub pads, scrubbers, surface disinfectants, floor/toilet cleaners, and kitchen hygiene products. * **Market Strategy:** Focuses on **institutional sales** (hospitals, corporate offices) and **e-commerce** platforms. * **Current Status:** This remains the primary revenue contributor, though it is currently navigating a market normalization phase following the peak demand of the pandemic years. #### **2. Insecticide & Pest Control Products** * **Product Range:** Electric insect killers, mosquito racket bats, liquid repellents, coils, and mouse traps. * **Chemical Vertical:** Manufacturing and distribution of **pesticides, insecticides, fungicides, and agro-chemicals**, including technical-grade materials. * **Distribution:** Utilizes a **distributor-led network** to penetrate rural markets and address seasonal demand spikes. #### **3. Industrial Warehousing & Storage Solutions** * **Logistics Products:** Plastic crates, storage containers, dividers, and racks. * **Industrial Materials:** Fabrication of **polycarbonate sheets** and auxiliary plastic products, including specialized coating and filming services. * **Implementation:** Initiated in **2024-25** with pilot programs for logistics companies. #### **4. Consumer Goods & Furniture (New Verticals)** * **Household Utilities:** Design and assembly of water bottles, glass jars, flasks, and casks. * **Furniture Manufacturing:** Production of **plastic, steel, and wooden furniture**, including tables and chairs, launched in **May 2025**. --- ### **Financial Performance & Recovery Milestones** YHPL is currently executing a **turnaround strategy**. After years of net worth erosion, the company reported a return to **positive net worth** in the **2024-25** fiscal cycle. | Financial Metric (₹ Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **1,975.92** | **1,975.92** | **2,019.15** | | **Profit / (Loss) Before Tax** | **6.44** | **(127.96)** | **(128.00)** | | **Profit / (Loss) After Tax** | **(34.13)** | **(33.57)** | **(116.94)** | | **Net Worth Status** | **Positive** | **Eroded** | **Eroded** | | **Cash Loss** | *Not Specified* | *Incurred* | **87.72** | * **Capital Structure:** The Authorized Share Capital is **₹9.33 Crore** (divided into **9.33 Crore equity shares** at **₹1** par value). The Paid-up Capital stands at **₹9.06 Crore**. * **Dividend Policy:** No dividends were recommended for **FY25** as the company prioritizes financial stability and debt management. * **Debt Profile:** The company’s debt primarily consists of **unsecured interest-free loans** provided by the promoters. --- ### **Operational Infrastructure & Governance** * **Manufacturing Excellence:** YHPL utilizes premium raw materials and modern technology for its assembly and processing lines. The company acts as an integrated player involved in **design, development, and job-work**. * **Geographic Footprint:** Maintains a **nationwide presence** in India with no current international reportable segments. * **Leadership:** The Managing Director and Whole Time Director have been re-appointed for a **3-year term (2026–2029)** to ensure continuity during the rollout of new business verticals. * **Promoter Commitment:** Promoters **Mr. Vishal Kampani** and **Mrs. Benu Kampani** provide ongoing letters of support to cover liquidity shortfalls, ensuring the company remains a **"Going Concern."** --- ### **Risk Factors & Material Uncertainties** Investors should note several critical risks associated with the company’s recovery phase: * **Going Concern Uncertainty:** Despite the positive net worth in **2025**, statutory auditors have previously highlighted **material uncertainty** regarding the company's ability to sustain operations without continued promoter support. * **Liquidity & Compliance:** The company has faced challenges in the timely deposit of undisputed statutory dues, including **Provident Fund, ESI, TDS, and GST**. The **Current Ratio** has recently deteriorated due to rising current liabilities. * **Market Competition:** YHPL faces intense pressure from **Multinational Corporations (MNCs)** and low-cost imports from **China**, leading to aggressive price competition and margin compression. * **Promoter Activity:** In **August 2025**, Promoter **Mr. Vishal Kampani** sold **1,00,00,000 shares (11.03% of equity)** in the open market. * **Execution Risk:** The success of the turnaround is heavily dependent on the market acceptance of the new **Warehousing** and **Furniture** segments, which are still in early growth stages. --- ### **Future Outlook** The company’s strategy is centered on shifting from the unorganized sector to the **branded/organized sector**, particularly in rural and middle-class urban markets. By identifying **strategic business partners** and diversifying into industrial plastics and agro-chemicals, YHPL aims to move away from the volatility of pandemic-related hygiene demand toward a more diversified, resilient revenue model.