| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | |
Growth YoY Revenue Growth YoY% | 23.4 | 10.8 | 9.7 | 14.5 | 10.6 | 10.7 | 7.2 | -3.3 | 7.8 | 27.5 | 24.2 | 41.6 |
| 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 6 | 7 | 7 | 8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.6 | 9.1 | 0.2 | 4.4 | 4.4 | 3.3 | 0.7 | 2.5 | -1.2 | 4.0 | 5.4 | 3.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 42.3 | 1,700.0 | -350.0 | 220.0 | 213.3 | -58.3 | 133.3 | -62.5 | -182.3 | 13.3 | 900.0 | 200.0 |
NPM NPM% | -3.1 | 7.0 | -1.6 | 2.8 | 3.1 | 2.6 | 0.5 | 1.1 | -2.4 | 2.3 | 4.1 | 2.3 |
| -0.4 | 0.9 | -0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | -0.3 | 0.4 | 0.7 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | |
Growth YoY Revenue Growth YoY% | 23.4 | 10.8 | 9.7 | 14.5 | 10.6 | 10.7 | 7.2 | -3.3 | 7.8 | 27.5 | 24.2 | 41.6 |
| 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 6 | 7 | 7 | 8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.6 | 9.1 | 0.2 | 4.4 | 4.4 | 3.3 | 0.7 | 2.5 | -1.2 | 4.0 | 5.4 | 3.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 42.3 | 1,700.0 | -350.0 | 220.0 | 213.3 | -58.3 | 133.3 | -62.5 | -182.3 | 13.3 | 900.0 | 200.0 |
NPM NPM% | -3.1 | 7.0 | -1.6 | 2.8 | 3.1 | 2.6 | 0.5 | 1.1 | -2.4 | 2.3 | 4.1 | 2.3 |
| -0.4 | 0.9 | -0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | -0.3 | 0.4 | 0.7 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 11 | 14 | 17 | 18 | 10 | 17 | 18 | 20 | 23 | 26 | 28 |
Growth Revenue Growth% | 16.1 | 21.1 | 23.2 | 21.9 | 8.1 | -46.3 | 71.5 | 5.5 | 15.7 | 10.7 | 14.2 | 25.3 |
| 8 | 10 | 12 | 16 | 18 | 11 | 15 | 17 | 20 | 22 | 25 | 27 | |
| 1 | 1 | 2 | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 15.5 | 10.5 | 13.4 | 7.3 | 3.6 | -7.7 | 8.9 | 3.3 | 4.1 | 3.2 | 3.0 | 3.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 0 | 0 | -2 | 1 | 0 | 0 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 1 |
Growth PAT Growth% | -10.8 | -42.7 | 33.4 | -93.6 | -664.4 | -438.6 | 134.4 | -144.2 | 176.3 | 206.3 | -22.8 | 24.4 |
NPM NPM% | 10.3 | 4.9 | 5.3 | 0.3 | -1.4 | -14.6 | 2.9 | -1.2 | 0.8 | 2.2 | 1.5 | 1.8 |
| 2.3 | 1.4 | 1.8 | 0.1 | -0.6 | -3.5 | 1.2 | -0.5 | 0.4 | 1.6 | 0.9 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 11 | 14 | 17 | 18 | 10 | 17 | 18 | 20 | 23 | 26 | 28 |
Growth Revenue Growth% | 16.1 | 21.1 | 23.2 | 21.9 | 8.1 | -46.3 | 71.5 | 5.5 | 15.7 | 10.7 | 14.2 | 25.3 |
| 8 | 10 | 12 | 16 | 18 | 11 | 15 | 17 | 20 | 22 | 25 | 27 | |
| 1 | 1 | 2 | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 15.5 | 10.5 | 13.4 | 7.3 | 3.6 | -7.7 | 8.9 | 3.3 | 4.1 | 3.2 | 3.0 | 3.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 0 | 0 | -2 | 1 | 0 | 0 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 1 |
Growth PAT Growth% | -10.8 | -42.7 | 33.4 | -93.6 | -664.4 | -438.6 | 134.4 | -144.2 | 176.3 | 206.3 | -22.8 | 24.4 |
NPM NPM% | 10.3 | 4.9 | 5.3 | 0.3 | -1.4 | -14.6 | 2.9 | -1.2 | 0.8 | 2.2 | 1.5 | 1.8 |
| 2.3 | 1.4 | 1.8 | 0.1 | -0.6 | -3.5 | 1.2 | -0.5 | 0.4 | 1.6 | 0.9 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 5 | 6 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 6 | 6 |
| 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 6 | |
| 1 | 3 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 13 | 16 | 16 | 15 | 15 | 14 | 14 | 14 | 15 | 15 | 18 | |
| 4 | 3 | 3 | 3 | 3 | 2 | 4 | 4 | 6 | 5 | 6 | |
| 8 | 13 | 13 | 13 | 12 | 12 | 11 | 10 | 9 | 10 | 11 | |
| 13 | 16 | 16 | 15 | 15 | 14 | 14 | 14 | 15 | 15 | 18 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 5 | 6 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 6 | 6 |
| 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 6 | |
| 1 | 3 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 13 | 16 | 16 | 15 | 15 | 14 | 14 | 14 | 15 | 15 | 18 | |
| 4 | 3 | 3 | 3 | 3 | 2 | 4 | 4 | 6 | 5 | 6 | |
| 8 | 13 | 13 | 13 | 12 | 12 | 11 | 10 | 9 | 10 | 11 | |
| 13 | 16 | 16 | 15 | 15 | 14 | 14 | 14 | 15 | 15 | 18 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 4 | 1 | 1 | 1 | 0 | 1 | 0 | 3 | 0 | 2 | |
| -1 | -4 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | |
| 0 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | -1 | 1 | 0 | 1 | -1 | 3 | -1 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -2 | 0 | 1 | 1 | 0 | 1 | -1 | 3 | -1 | 1 |
CFO To PAT CFO To PAT% | 138.3 | 644.7 | 122.1 | 2,708.3 | -522.0 | 24.5 | 213.4 | 180.1 | 1,836.2 | -42.0 | 469.9 |
CFO To EBITDA CFO To EBITDA% | 91.9 | 298.8 | 48.0 | 102.8 | 207.5 | 46.6 | 70.1 | -67.3 | 363.8 | -29.6 | 238.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 4 | 1 | 1 | 1 | 0 | 1 | 0 | 3 | 0 | 2 | |
| -1 | -4 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | |
| 0 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | -1 | 1 | 0 | 1 | -1 | 3 | -1 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -2 | 0 | 1 | 1 | 0 | 1 | -1 | 3 | -1 | 1 |
CFO To PAT CFO To PAT% | 138.3 | 644.7 | 122.1 | 2,708.3 | -522.0 | 24.5 | 213.4 | 180.1 | 1,836.2 | -42.0 | 469.9 |
CFO To EBITDA CFO To EBITDA% | 91.9 | 298.8 | 48.0 | 102.8 | 207.5 | 46.6 | 70.1 | -67.3 | 363.8 | -29.6 | 238.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13 | 23 | 12 | 6 | 2 | 3 | 7 | 5 | 10 | 8 | 10 | 10 |
Price To Earnings Price To Earnings | 13.3 | 43.3 | 17.3 | 138.2 | 14.2 | 61.3 | 16.9 | 26.7 | 20.3 | |||
Price To Sales Price To Sales | 1.4 | 2.1 | 0.9 | 0.4 | 0.1 | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 |
Price To Book Price To Book | 1.4 | 2.4 | 1.2 | 0.6 | 0.2 | 0.3 | 0.7 | 0.6 | 1.1 | 0.8 | 1.0 | 1.0 |
EV To EBITDA EV To EBITDA | 8.3 | 20.5 | 7.1 | 5.0 | 1.5 | -3.0 | 3.4 | 7.7 | 7.8 | 8.2 | 8.8 | 7.0 |
GPM GPM% | 90.1 | 85.6 | 88.5 | 86.4 | 81.4 | 76.0 | 76.8 | 74.2 | 65.3 | 65.0 | 62.9 | 62.9 |
OPM OPM% | 15.5 | 10.5 | 13.4 | 7.3 | 3.6 | -7.7 | 8.9 | 3.3 | 4.1 | 3.2 | 3.0 | 3.2 |
NPM NPM% | 10.3 | 4.9 | 5.3 | 0.3 | -1.4 | -14.6 | 2.9 | -1.2 | 0.8 | 2.2 | 1.5 | 1.8 |
ROCE ROCE% | 15.7 | 9.6 | 7.1 | 2.1 | -2.6 | -17.7 | 7.2 | -1.5 | 2.8 | 5.6 | 3.9 | 3.9 |
ROE ROE% | 10.1 | 5.5 | 6.8 | 0.4 | -2.5 | -15.8 | 5.2 | -2.3 | 1.7 | 5.0 | 3.7 | 3.7 |
ROA ROA% | 7.5 | 3.4 | 4.4 | 0.3 | -1.8 | -10.3 | 3.4 | -1.6 | 1.1 | 3.4 | 2.2 | 2.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13 | 23 | 12 | 6 | 2 | 3 | 7 | 5 | 10 | 8 | 10 | 10 |
Price To Earnings Price To Earnings | 13.3 | 43.3 | 17.3 | 138.2 | 14.2 | 61.3 | 16.9 | 26.7 | 20.3 | |||
Price To Sales Price To Sales | 1.4 | 2.1 | 0.9 | 0.4 | 0.1 | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 |
Price To Book Price To Book | 1.4 | 2.4 | 1.2 | 0.6 | 0.2 | 0.3 | 0.7 | 0.6 | 1.1 | 0.8 | 1.0 | 1.0 |
EV To EBITDA EV To EBITDA | 8.3 | 20.5 | 7.1 | 5.0 | 1.5 | -3.0 | 3.4 | 7.7 | 7.8 | 8.2 | 8.8 | 7.0 |
GPM GPM% | 90.1 | 85.6 | 88.5 | 86.4 | 81.4 | 76.0 | 76.8 | 74.2 | 65.3 | 65.0 | 62.9 | 62.9 |
OPM OPM% | 15.5 | 10.5 | 13.4 | 7.3 | 3.6 | -7.7 | 8.9 | 3.3 | 4.1 | 3.2 | 3.0 | 3.2 |
NPM NPM% | 10.3 | 4.9 | 5.3 | 0.3 | -1.4 | -14.6 | 2.9 | -1.2 | 0.8 | 2.2 | 1.5 | 1.8 |
ROCE ROCE% | 15.7 | 9.6 | 7.1 | 2.1 | -2.6 | -17.7 | 7.2 | -1.5 | 2.8 | 5.6 | 3.9 | 3.9 |
ROE ROE% | 10.1 | 5.5 | 6.8 | 0.4 | -2.5 | -15.8 | 5.2 | -2.3 | 1.7 | 5.0 | 3.7 | 3.7 |
ROA ROA% | 7.5 | 3.4 | 4.4 | 0.3 | -1.8 | -10.3 | 3.4 | -1.6 | 1.1 | 3.4 | 2.2 | 2.2 |
Documents — Dhanvantri Jeevan Rekha Ltd