Login
Home
Charts
Search
Watchlist
Products

Zeal Aqua Ltd

ZEAL·BSE
10.38-4.07%Tue, 22 Sept '26 15:57

Zeal Aqua Ltd

ZEAL
BSE
10.38
-4.07%
|Tue, 22 Sept '26 15:57
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
131Cr
Close
Close Price
10.43
Industry
Industry
Aquaculture
PE
Price To Earnings
12.27
PS
Price To Sales
0.19
Revenue
Revenue
695Cr
Rev Gr TTM
Revenue Growth TTM
26.76%
PAT Gr TTM
PAT Growth TTM
-6.06%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1161366587152169103124185222137151
Growth YoY
Revenue Growth YoY%
-6.41.9-0.59.130.724.257.742.021.431.133.421.8
Expenses
ExpensesCr
112130578214615792117174213135144
Operating Profit
Operating ProfitCr
468561210710927
OPM
OPM%
3.64.411.65.73.77.010.25.35.64.11.14.5
Other Income
Other IncomeCr
222224221873
Interest Expense
Interest ExpenseCr
434458556655
Depreciation
DepreciationCr
111211111112
PBT
PBTCr
1351265251033
Tax
TaxCr
000000012311
PAT
PATCr
135126523822
Growth YoY
PAT Growth YoY%
-29.86.7280.9-1.1121.782.212.971.127.718.4-62.439.6
NPM
NPM%
0.92.67.41.01.53.85.31.21.63.41.51.4
EPS
EPS
0.80.30.40.10.20.50.40.10.20.6-0.20.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1161366587152169103124185222137151
Growth YoY
Revenue Growth YoY%
-6.41.9-0.59.130.724.257.742.021.431.133.421.8
Expenses
ExpensesCr
112130578214615792117174213135144
Operating Profit
Operating ProfitCr
468561210710927
OPM
OPM%
3.64.411.65.73.77.010.25.35.64.11.14.5
Other Income
Other IncomeCr
222224221873
Interest Expense
Interest ExpenseCr
434458556655
Depreciation
DepreciationCr
111211111112
PBT
PBTCr
1351265251033
Tax
TaxCr
000000012311
PAT
PATCr
135126523822
Growth YoY
PAT Growth YoY%
-29.86.7280.9-1.1121.782.212.971.127.718.4-62.439.6
NPM
NPM%
0.92.67.41.01.53.85.31.21.63.41.51.4
EPS
EPS
0.80.30.40.10.20.50.40.10.20.6-0.20.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
121175178232239297345363398511511695
Growth
Revenue Growth%
-29.243.91.730.62.924.716.15.19.728.50.026.8
Expenses
ExpensesCr
112165156210225278330344377478478667
Operating Profit
Operating ProfitCr
9921221419161921333328
OPM
OPM%
7.55.312.19.35.86.54.55.25.36.56.44.0
Other Income
Other IncomeCr
00261158881020
Interest Expense
Interest ExpenseCr
549101213101414222222
Depreciation
DepreciationCr
328877655555
PBT
PBTCr
2369657810151520
Tax
TaxCr
012211112556
PAT
PATCr
224854678101015
Growth
PAT Growth%
-37.9-7.0134.080.7-29.4-19.835.222.717.322.1-0.4-6.1
NPM
NPM%
1.61.02.33.22.21.41.71.92.12.02.02.1
EPS
EPS
6.20.10.30.60.40.30.50.60.70.80.80.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
121175178232239297345363398511511695
Growth
Revenue Growth%
-29.243.91.730.62.924.716.15.19.728.50.026.8
Expenses
ExpensesCr
112165156210225278330344377478478667
Operating Profit
Operating ProfitCr
9921221419161921333328
OPM
OPM%
7.55.312.19.35.86.54.55.25.36.56.44.0
Other Income
Other IncomeCr
00261158881020
Interest Expense
Interest ExpenseCr
549101213101414222222
Depreciation
DepreciationCr
328877655555
PBT
PBTCr
2369657810151520
Tax
TaxCr
012211112556
PAT
PATCr
224854678101015
Growth
PAT Growth%
-37.9-7.0134.080.7-29.4-19.835.222.717.322.1-0.4-6.1
NPM
NPM%
1.61.02.33.22.21.41.71.92.12.02.02.1
EPS
EPS
6.20.10.30.60.40.30.50.60.70.80.80.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3441313131313131313
Reserves
ReservesCr
1833373641455158667791
Current Liabilities
Current LiabilitiesCr
374285110138183123169183218220
Non Current Liabilities
Non Current LiabilitiesCr
719172019253831342418
Total Liabilities
Total LiabilitiesCr
6498143178211266225270295331341
Current Assets
Current AssetsCr
394688126162223185233246279285
Non Current Assets
Non Current AssetsCr
2652555249434037505256
Total Assets
Total AssetsCr
6498143178211266225270295331341
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3441313131313131313
Reserves
ReservesCr
1833373641455158667791
Current Liabilities
Current LiabilitiesCr
374285110138183123169183218220
Non Current Liabilities
Non Current LiabilitiesCr
719172019253831342418
Total Liabilities
Total LiabilitiesCr
6498143178211266225270295331341
Current Assets
Current AssetsCr
394688126162223185233246279285
Non Current Assets
Non Current AssetsCr
2652555249434037505256
Total Assets
Total AssetsCr
6498143178211266225270295331341

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-17-1714167-524252535
Investing Cash Flow
Investing Cash FlowCr
-8-29-11-4-20-2-2-10-10-3
Financing Cash Flow
Financing Cash FlowCr
-22329-12-13-72-22-11-11-36
Net Cash Flow
Net Cash FlowCr
-1112-210-4044-4
Free Cash Flow
Free Cash FlowCr
-45-2810136-722141431
CFO To PAT
CFO To PAT%
-55.4369.5-418.5185.2303.2160.1-79.9338.5297.2243.4343.9
CFO To EBITDA
CFO To EBITDA%
-11.770.9-80.964.4115.535.2-29.5125.9116.174.6105.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-17-1714167-524252535
Investing Cash Flow
Investing Cash FlowCr
-8-29-11-4-20-2-2-10-10-3
Financing Cash Flow
Financing Cash FlowCr
-22329-12-13-72-22-11-11-36
Net Cash Flow
Net Cash FlowCr
-1112-210-4044-4
Free Cash Flow
Free Cash FlowCr
-45-2810136-722141431
CFO To PAT
CFO To PAT%
-55.4369.5-418.5185.2303.2160.1-79.9338.5297.2243.4343.9
CFO To EBITDA
CFO To EBITDA%
-11.770.9-80.964.4115.535.2-29.5125.9116.174.6105.1

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
161215131638310082134146141131
Price To Earnings
Price To Earnings
90.651.717.511.919.417.211.616.114.510.012.3
Price To Sales
Price To Sales
0.91.20.60.30.30.30.20.30.30.20.2
Price To Book
Price To Book
4.45.22.71.21.41.61.21.71.61.41.3
EV To EBITDA
EV To EBITDA
22.213.79.810.510.214.511.513.29.69.911.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.77.517.014.211.711.69.69.49.310.8
OPM
OPM%
7.55.312.19.35.86.54.55.25.36.56.44.0
NPM
NPM%
1.61.02.33.22.21.41.71.92.12.02.02.1
ROCE
ROCE%
11.18.411.914.712.510.29.210.610.514.312.812.8
ROE
ROE%
9.24.810.115.49.87.39.010.010.511.39.79.7
ROA
ROA%
3.01.82.94.22.51.62.62.62.83.03.03.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
161215131638310082134146141131
Price To Earnings
Price To Earnings
90.651.717.511.919.417.211.616.114.510.012.3
Price To Sales
Price To Sales
0.91.20.60.30.30.30.20.30.30.20.2
Price To Book
Price To Book
4.45.22.71.21.41.61.21.71.61.41.3
EV To EBITDA
EV To EBITDA
22.213.79.810.510.214.511.513.29.69.911.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.77.517.014.211.711.69.69.49.310.8
OPM
OPM%
7.55.312.19.35.86.54.55.25.36.56.44.0
NPM
NPM%
1.61.02.33.22.21.41.71.92.12.02.02.1
ROCE
ROCE%
11.18.411.914.712.510.29.210.610.514.312.812.8
ROE
ROE%
9.24.810.115.49.87.39.010.010.511.39.79.7
ROA
ROA%
3.01.82.94.22.51.62.62.62.83.03.03.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Zeal Aqua is a shrimp company that controls every step from the pond to the frozen export box - a model built over three decades, starting with just two ponds in Gujarat. The founding families incorporated the business in 2009 and made a decisive pivot in 2018, commissioning their own processing plant to stop selling raw shrimp to others and start selling finished products directly to overseas buyers. That farm-to-fork logic - grow it, process it, export it yourself - is the recurring approach that explains everything the company does. # Business segments A single integrated engine - shrimp farming feeds a captive processing plant that freezes and exports branded products to over 20 countries, with a small feeds-and-medicines trading arm supporting the farming base. ## 1. Shrimp farming: the raw material engine that feeds the factory **The company grows its own shrimp on 160 coastal farms and supplements that supply through a network of 500-plus small farmers it trains and equips - so the processing plant rarely runs short of raw material.** - **Captive farms within a short drive of the plant** - Zeal Aqua operates 160 farms across 300 hectares in Surat and Bharuch, with the farthest pond just 25 km from the processing unit, so harvested shrimp reach the factory in under two hours. - **Two species, grown with hospital-grade care** - the farms raise Black Tiger prawns and Vannamei white shrimp in HDPE-lined ponds using bio-security controls, auto-feeders and aeration systems, and the company buys 27th-generation disease-free brood stock from top Indian hatcheries to start each crop clean. - **A nursery that shortens the crop cycle** - by implementing a nursery project, the company reduced the time shrimp spend in grow-out ponds, which means more production turns per year from the same water area. - **Satellite farmers as a flexible supply buffer** - a network of more than 500 small aqua farmers receives feed, probiotics, technology and on-farm training from Zeal Aqua’s technicians, binding them to the company’s quality standards while expanding the raw-material pool beyond what the company’s own land can produce. - **India’s first ASC-certified Black Tiger pond** - the farms hold Aquaculture Stewardship Council certification for both species, which unlocks premium export markets that demand proof of sustainable farming. ## 2. Shrimp processing and freezing: the value-capture engine that turns farm output into export dollars **A 5,850-tonne-per-year plant freezes the company’s own farmed shrimp into branded retail and food-service products, selling them to buyers in Japan, Europe, the US and beyond - this is where the margin is made.** - **Built to process what the farms grow** - the plant runs on captive consumption, meaning shrimp from Zeal Aqua’s own ponds are processed in-house rather than sold raw to third parties, so the company captures the price difference between a live shrimp and a frozen export-grade product. - **Three freezing technologies for different buyers** - Individual Quick Freezing stops shrimp sticking together for retail packs, blast freezing at -30°C to -40°C preserves long shelf-life, and plate freezing handles large-block orders at lower cost, giving the sales team a product for every customer format. - **Branded in Japan, certified for the world** - the company sells under its own ‘Navik’ and ‘Patel’ brands in Japan, and holds BRC, HACCP and ASC certifications that act as passports into European and other regulated markets. - **Quality testing that doubles as a sales guarantee** - an in-house laboratory screens every batch for antibiotics like chloramphenicol and pathogens including salmonella and E. coli, so the company can contractually assure buyers of residue-free, safe product. - **Export reach with a local safety valve** - shrimp are sold to more than 20 countries including Belgium, Japan, the US and Vietnam, while domestic sales provide a low-margin outlet for product that does not meet export specs, though local trade does not materially affect profits. ## 3. Shrimp feeds and medicines: the input-supply sideline that supports the farming core **A small trading operation sells feed and veterinary inputs to the company’s own farms and its satellite farmers - it exists to keep the farming engine running, not as a standalone profit centre.** - **Feed formulated to stay intact underwater** - the company supplies a vitamin-and-nutrient mixture where the beads do not dissolve until eaten, so less feed is wasted and the shrimp get precisely what they need. - **Traded with related farms on industry terms** - purchase and sale transactions flow through director-linked entities and HUFs at prevailing market rates, making this a conduit for supplying the satellite network rather than an arm’s-length commercial business. # Group structure and partners **A family-run, single-entity company with no subsidiaries - the two promoter families sit in all four executive director seats and fund the business partly through their own unsecured loans.** - **No holding company, no subsidiaries** - Zeal Aqua operates as a standalone listed entity without joint ventures or associate concerns, keeping the structure simple and the decision-making inside the boardroom. - **Promoter loans at 12% for up to a decade** - specific directors (Dhavalkumar Shantilal Patel, Rohan Pradipkumar Navik, Pradipkumar Ratilal Navik) and a director's relative (Susan Pradip Navik) provide unsecured loans to the company, creating a patient-capital base that supplements bank lines from Indian Bank, Bank of India, Punjab National Bank and Axis Bank. - **European sales outsourced to a Thai specialist** - in March 2023, Zeal Aqua handed its European business development to LENK Frozen Foods, a Thailand-based firm that handles over 10,000 tonnes of seafood annually and was the world’s first ASC-certified company, giving Zeal Aqua a boots-on-the-ground partner in Southern Europe for its Black Tiger shrimp.

Documents — Zeal Aqua Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/npvvahxvdzjp5aogq266mm2b.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/v84yz44t4okmi486vzkpx7ir.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/mzty1hec179qi8scfrtr2406.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/tmvby4id9epsimotj3ovba9m.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/8nnzfgea4d0cgj7m8ewuc7kz.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/w51d3slu6e1hsf94ohkngbz9.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/x9ywbh057u17k87ru6dmmvdy.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/73uax5wc8ey4f2y7uxsfgi4b.pdf
  • Q1 FY2024 Investor Presentation (Jun 2023, PDF): https://www.stockscans.in/document/knva0pm6ijwdcf69v5z287iq.pdf
  • Q4 FY2023 Investor Presentation (Mar 2023, PDF): https://www.stockscans.in/document/qcdj6lweihdnh7t0w2yhhjkg.pdf
  • Q3 FY2023 Investor Presentation (Dec 2022, PDF): https://www.stockscans.in/document/ywut8r02j1i6pv73oa6f5srd.pdf
  • Q1 FY2023 Investor Presentation (Jun 2022, PDF): https://www.stockscans.in/document/8q2dj63qnqnq6nzdxe3pqxkc.pdf
  • Q3 FY2022 Investor Presentation (Dec 2021, PDF): https://www.stockscans.in/document/oa64cpwqe00o9smjn70ibfkn.pdf
  • Q2 FY2022 Investor Presentation (Sep 2021, PDF): https://www.stockscans.in/document/k8toqhwytx45m12vk72ditt7.pdf
  • Q1 FY2022 Investor Presentation (Jun 2021, PDF): https://www.stockscans.in/document/fjhvhedpyzbzjs3wp9hhcpuw.pdf
  • Q3 FY2021 Investor Presentation (Dec 2020, PDF): https://www.stockscans.in/document/nc1p4r9v060z4uv2r67kmiuk.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/fwjgaqppi2km5k2rx1l8riyp.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ksj50snp08r4ei9tznpwpoo3.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/40o80yefah1eazn0b9qj4ba4.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/2g9f2jfkj7ymk45brocvlmtf.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/jvbki0mqns2la9a3619jlnwp.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/p1lxq2zhg3yefn7nqpyg96g4.pdf