


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 75 | 97 | 133 | |
Growth YoY Revenue Growth YoY% | 77.1 | ||
| 66 | 85 | 118 | |
| 9 | 12 | 15 | |
OPM OPM% | 12.3 | 12.2 | 11.4 |
| 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 9 | 12 | 15 |
| 2 | 2 | 3 | |
| 7 | 9 | 12 | |
Growth YoY PAT Growth YoY% | 67.7 | ||
NPM NPM% | 9.4 | 9.3 | 8.9 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 51 | 94 | 172 | 230 |
Growth Revenue Growth% | 297.5 | 84.2 | 82.4 | 33.7 | |
| 11 | 47 | 86 | 151 | 203 | |
| 2 | 4 | 9 | 21 | 27 | |
OPM OPM% | 12.0 | 7.8 | 9.3 | 12.2 | 11.8 |
| 0 | 0 | 0 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 2 | 4 | 8 | 19 | 27 |
| 0 | 1 | 1 | 3 | 4 | |
PAT PATCr | 1 | 3 | 6 | 16 | 21 |
Growth PAT Growth% | 140.3 | 106.5 | 153.8 | 29.8 | |
NPM NPM% | 9.9 | 6.0 | 6.7 | 9.3 | 9.0 |
| 0.8 | 1.9 | 3.8 | 9.7 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 17 |
Reserves ReservesCr | 1 | 4 | 11 | 10 |
| 6 | 7 | 12 | 30 | |
| 2 | 4 | 6 | 9 | |
| 9 | 15 | 29 | 66 | |
| 8 | 11 | 20 | 51 | |
| 0 | 5 | 9 | 15 | |
| 9 | 15 | 29 | 66 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -3 | -1 | 1 | -10 | |
| 0 | -4 | -5 | -5 | |
| 4 | 5 | 3 | 15 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -5 | -4 | -14 |
CFO To PAT CFO To PAT% | -245.9 | -30.2 | 17.8 | -59.8 |
CFO To EBITDA CFO To EBITDA% | -202.7 | -22.9 | 12.8 | -45.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.4 | 2.4 | 1.6 | 1.4 |
GPM GPM% | 33.2 | 17.3 | 18.5 | 23.1 |
OPM OPM% | 12.0 | 7.8 | 9.3 | 12.2 |
NPM NPM% | 9.9 | 6.0 | 6.7 | 9.3 |
ROCE ROCE% | 32.8 | 30.0 | 35.0 | 37.1 |
ROE ROE% | 97.7 | 70.1 | 59.1 | 60.0 |
ROA ROA% | 14.8 | 19.8 | 21.7 | 24.3 |