Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Z F Steering Gear (India) Ltd

ZFSTEERING
BSE
846.35
3.47%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Z F Steering Gear (India) Ltd

ZFSTEERING
BSE
846.35
3.47%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
768Cr
Close
Close Price
846.35
Industry
Industry
Auto Ancillaries - Gears
PE
Price To Earnings
43.07
PS
Price To Sales
1.44
Revenue
Revenue
534Cr
Rev Gr TTM
Revenue Growth TTM
10.96%
PAT Gr TTM
PAT Growth TTM
-16.72%
Peer Comparison
How does ZFSTEERING stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZFSTEERING
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
125121119114124128111118137133121143
Growth YoY
Revenue Growth YoY%
18.79.612.83.9-0.86.0-6.83.610.33.88.421.8
Expenses
ExpensesCr
109102106103114112100107122115108120
Operating Profit
Operating ProfitCr
161813101116111115181224
OPM
OPM%
12.715.211.28.88.512.710.28.910.913.710.316.4
Other Income
Other IncomeCr
8761398516512
Interest Expense
Interest ExpenseCr
000011122222
Depreciation
DepreciationCr
988899101113111112
PBT
PBTCr
1417111410146-1611011
Tax
TaxCr
46-2324403424
PAT
PATCr
101213118102-227-27
Growth YoY
PAT Growth YoY%
234.2142.1132.3163.5-18.1-12.7-86.3-115.4-70.8-29.8-187.2520.8
NPM
NPM%
8.09.710.59.96.68.01.6-1.51.85.4-1.25.1
EPS
EPS
11.112.913.812.49.111.21.9-1.92.78.8-0.48.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
351424399436439450478494534
Growth
Revenue Growth%
20.7-5.99.20.96.13.48.1
Expenses
ExpensesCr
305360317347362395426441465
Operating Profit
Operating ProfitCr
466482887756525369
OPM
OPM%
13.215.120.520.317.612.410.910.812.9
Other Income
Other IncomeCr
106-76-1313342114
Interest Expense
Interest ExpenseCr
122321178
Depreciation
DepreciationCr
273128333132344347
PBT
PBTCr
283845583136522528
Tax
TaxCr
7121314-121281212
PAT
PATCr
212531434425441315
Growth
PAT Growth%
22.823.438.01.578.0-71.221.8
NPM
NPM%
5.96.07.89.910.05.59.12.52.9
EPS
EPS
22.828.034.547.648.427.148.113.919.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
999999999
Reserves
ReservesCr
203215255291326410449457465
Current Liabilities
Current LiabilitiesCr
87100105114968495123126
Non Current Liabilities
Non Current LiabilitiesCr
19132117239414543
Total Liabilities
Total LiabilitiesCr
317337391431454512594636643
Current Assets
Current AssetsCr
123119133152137172193195207
Non Current Assets
Non Current AssetsCr
195218257279317339401441436
Total Assets
Total AssetsCr
317337391431454512594636643

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4851636872493539
Investing Cash Flow
Investing Cash FlowCr
-37-43-47-55-42-63-52-65
Financing Cash Flow
Financing Cash FlowCr
-2-14-16-10-29122916
Net Cash Flow
Net Cash FlowCr
9-6021-211-11
Free Cash Flow
Free Cash FlowCr
11132046119-55-19
CFO To PAT
CFO To PAT%
233.1200.8199.9156.2164.5199.179.9311.8
CFO To EBITDA
CFO To EBITDA%
104.379.676.476.593.587.466.773.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9201,3291,205926651387744894
Price To Earnings
Price To Earnings
48.957.738.521.414.815.817.059.9
Price To Sales
Price To Sales
2.63.13.02.11.50.91.61.8
Price To Book
Price To Book
4.35.94.63.11.90.91.61.9
EV To EBITDA
EV To EBITDA
20.121.215.411.18.87.715.518.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.235.140.142.137.434.934.536.6
OPM
OPM%
13.215.120.520.317.612.410.910.8
NPM
NPM%
5.96.07.89.910.05.59.12.5
ROCE
ROCE%
12.415.514.717.09.08.09.95.5
ROE
ROE%
9.811.311.814.413.15.99.52.7
ROA
ROA%
6.57.58.010.09.74.87.32.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
ZF Steering Gear (India) Ltd. (ZF India) is a leading manufacturer of steering systems for the Indian automotive industry. Historically focused on hydraulic and mechanical steering gears for Commercial Vehicles (CV) and tractors, the company is currently undergoing a strategic transformation. This involves aggressive backward integration to secure its supply chain, diversification into the electrical equipment and aluminum extrusion sectors, and a transition toward a group-based corporate structure. --- ### **Core Product Portfolio & Technological Capabilities** The company’s primary revenue driver is its Automotive Components segment, which specializes in high-torque steering solutions and hydraulic components. * **Advanced Steering Systems:** * **8050 Variant:** Features a **variable ratio** and currently offers the **highest torque available in the Indian Industry**. * **8049 Steering Gear:** A high-torque solution designed to eliminate the need for auxiliary cylinders, reducing costs for OEMs. * **M043 Steering Gear:** A mid-range solution specifically engineered for the **19T segment** in the **Intermediate (ICV)** and **Heavy Commercial Vehicle (HCV)** markets post-BS6. * **MO30 Hydraulic Steering Gear:** Developed specifically for the **Last Mile Vehicle** segment. * **Agricultural & Utility Solutions:** * **HPAS Systems:** Hydraulic Power Assisted Steering for tractors ranging from **35HP to 50HP**, with integrated brackets and pressure controls. * **Key Clients:** Supplies major players including **Mahindra**, **TAFE Motors**, **Qucev**, and the **Bolero pickup** line. * **Hydraulic Pumps & EV Innovation:** * **EV Segment:** Developed **IP66 class** pumps integrated with motors specifically for electric vehicle applications. * **Aluminium Pumps:** Small-form factor pumps developed indigenously (replacing previously imported German units) for the aftermarket and last-mile segments. * **Manufacturing Excellence:** * Utilizes **Low Bake CED coating technology** sourced from **PPG Europe**. * Implemented **Honing operations** for pistons to improve surface finish and cylindricity. * Deployment of **Dynaspede automated test rigs** and **SCADA software** for data-driven quality monitoring. --- ### **Strategic Diversification & Subsidiary Ecosystem** ZF India has transitioned into a group structure to facilitate expansion into non-automotive sectors and ensure material self-sufficiency. | Subsidiary | Ownership | Primary Function | Status/Key Metric | | :--- | :--- | :--- | :--- | | **DriveSys Systems Pvt Ltd** | **100%** | Machined components, Aluminum, & Electrical | **Rs. 24.79 cr** turnover (FY25); **BBB+ (Stable)** rating | | **Metacast Auto Pvt Ltd** | **51%** | S.G. Iron Foundry (Joint Venture) | Commenced production **Nov 2024** | | **NexSteer Systems Pvt Ltd** | **100%** | Infrastructure & Captive Process Vendor | Building complete; leasing assets to DriveSys | **Key Growth Initiatives:** * **Electrical Division:** Through **DriveSys**, the company is investing **Rs. 12 crore** to manufacture **Moulded Case Circuit Breakers (MCB/MCCB)**, **Residential Current Circuit Breakers (RCB)**, and **Mechanism Operated Auxiliary Contactors (MOC)**. * **Aluminum Diversification:** DriveSys is expanding into **Melting, Extrusion, and Machining**, recently securing a major **Rs. 151 crore** order from a renewable energy conglomerate. * **Backward Integration:** **Metacast** provides a reliable internal source of S.G. Iron castings, reducing reliance on external vendors. --- ### **Renewable Energy & Sustainability Integration** The company operates a significant renewable energy portfolio, primarily to offset manufacturing costs and meet sustainability goals. * **Wind Power:** Aggregate capacity of **8.10 MW** across Maharashtra. In FY 2024-25, this generated **1.17 crore units**, with **64.3%** used for captive consumption at the **Vadu Budruk** plant (providing **41.38%** of the factory's total energy needs). * **Solar Power:** A **5 MW** project in Gujarat (selling to **GUVNL**) and rooftop installations at manufacturing sites. * **Operational Efficiency:** Improved Power Factor (PF) to **0.99** at Pune and **0.98** at Pithampur; reduced harmonics from **2.5 THD to 1.5 THD**. * **Waste Reduction:** Replaced corrugated boxes with **returnable packaging** to eliminate paper waste. --- ### **Financial Performance & Capital Structure** The company maintains a strong balance sheet with low leverage and high liquidity. **Standalone Financial Highlights:** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **Rs. 521.07 Cr** | **Rs. 515.65 Cr** | **Rs. 464.41 Cr** | | **Profit After Tax (PAT)** | - | **Rs. 47.72 Cr** | **Rs. 25.44 Cr** | | **Net Debt to Equity Ratio** | **0.08** | **0.05** | **0.09** | | **Earnings Per Share (EPS)** | - | **Rs. 52.59** | **Rs. 28.04** | | **Dividend Per Share** | - | **Rs. 8.00** | **Rs. 5.00** | * **Revenue Concentration:** **Three major customers** account for **Rs. 317.14 crore** (approx. **61%**) of revenue. * **Credit Ratings:** Reaffirmed in June 2025 at **[ICRA] A+ (Stable)** for long-term and **[ICRA] A1+** for short-term facilities. * **Funding Strategy:** A proposed **Rs. 200 crore** equity issuance (QIP) was **shelved in late 2025** due to market conditions; expansion is now funded via **internal accruals and bank borrowings**. * **Government Incentives:** **DriveSys** was granted **'Mega Project'** status in Maharashtra, entitling it to **100% Stamp Duty exemption** and an **Industrial Promotion Subsidy (IPS)** equal to **80%** of eligible investments. --- ### **Critical Risk Factors & Legal Contingencies** Investors should monitor several high-stakes legal and operational risks. **1. Intellectual Property Dispute:** The company is in a major legal battle with **ZF Friedrichshafen AG (ZF AG)**. * **ZF AG** is seeking **Rs. 200 crore** in damages for alleged trademark infringement of the "ZF" mark. * **ZF India** has filed counter-suits in Pune seeking **Rs. 400 crore** in total damages, citing a **July 2006 No-Objection Letter** and alleging "passing off" by ZF AG’s other Indian affiliates. **2. Labor Relations:** * **101 cases** remain pending regarding the termination of **236 supervisory employees** from a 2018-19 dispute. * **30 cases** involving workmen wage settlements are still under consideration in the **Labour Court, Pune**. **3. Market & Operational Risks:** * **Revenue Concentration:** High reliance on a few major OEM customers. * **Renewable Headwinds:** Revenue in the solar segment faced pressure following a **downward revision of solar tariffs** by the Gujarat Government in **March 2024**. * **Export Obligations:** A remaining obligation of **Rs. 5.65 crore** exists under the **EPCG Scheme**. --- ### **Future Outlook & Capital Expenditure** The company has a clear roadmap for capacity expansion through **March 2026**: * **FY 2025-26 Outlay:** **Rs. 26 crore** for machinery balancing at core plants and **Rs. 94 crore** for subsidiary expansions. * **DriveSys Phase II:** Expected completion by **March 2026** with a **Rs. 100 crore** capex, targeting export markets and the new electrical division. * **Macro Outlook:** Management anticipates improved margins in FY 2025-26, supported by a **6.5% to 7% GDP growth** forecast and the impact of the National Scrappage Policy.