Login
Home
Charts
Search
Watchlist
Products

Z F Steering Gear (India) Ltd

ZFSTEERING·BSE
700.05+1.45%Wed, 23 Sept '26

Z F Steering Gear (India) Ltd

ZFSTEERING
BSE
700.05
+1.45%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
635Cr
Close
Close Price
700.05
Industry
Industry
Auto Ancillaries - Gears
PE
Price To Earnings
32.11
PS
Price To Sales
1.09
Revenue
Revenue
581Cr
Rev Gr TTM
Revenue Growth TTM
16.54%
PAT Gr TTM
PAT Growth TTM
70.79%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
119114124128111118137133121143174143
Growth YoY
Revenue Growth YoY%
12.83.9-0.86.0-6.83.610.33.88.421.827.27.6
Expenses
ExpensesCr
106103114112100107122115108120153130
Operating Profit
Operating ProfitCr
131011161111151812242113
OPM
OPM%
11.28.88.512.710.28.910.913.710.316.412.09.3
Other Income
Other IncomeCr
61398516512115
Interest Expense
Interest ExpenseCr
001112222222
Depreciation
DepreciationCr
88991011131111121310
PBT
PBTCr
111410146-1611011716
Tax
TaxCr
-232440342484
PAT
PATCr
13118102-227-27-111
Growth YoY
PAT Growth YoY%
132.3163.5-18.1-12.7-86.3-115.4-70.8-29.8-187.2520.8-136.959.7
NPM
NPM%
10.59.96.68.01.6-1.51.85.4-1.25.1-0.58.0
EPS
EPS
13.812.49.111.21.9-1.94.38.8-0.48.60.013.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
119114124128111118137133121143174143
Growth YoY
Revenue Growth YoY%
12.83.9-0.86.0-6.83.610.33.88.421.827.27.6
Expenses
ExpensesCr
106103114112100107122115108120153130
Operating Profit
Operating ProfitCr
131011161111151812242113
OPM
OPM%
11.28.88.512.710.28.910.913.710.316.412.09.3
Other Income
Other IncomeCr
61398516512115
Interest Expense
Interest ExpenseCr
001112222222
Depreciation
DepreciationCr
88991011131111121310
PBT
PBTCr
111410146-1611011716
Tax
TaxCr
-232440342484
PAT
PATCr
13118102-227-27-111
Growth YoY
PAT Growth YoY%
132.3163.5-18.1-12.7-86.3-115.4-70.8-29.8-187.2520.8-136.959.7
NPM
NPM%
10.59.96.68.01.6-1.51.85.4-1.25.1-0.58.0
EPS
EPS
13.812.49.111.21.9-1.94.38.8-0.48.60.013.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
351424399436439313450478494571581
Growth
Revenue Growth%
20.7-5.99.20.944.06.13.415.616.5
Expenses
ExpensesCr
305360317347362272395426441496511
Operating Profit
Operating ProfitCr
4664828877415652537570
OPM
OPM%
13.215.120.520.317.613.012.410.910.813.112.1
Other Income
Other IncomeCr
106-76-1321133421919
Interest Expense
Interest ExpenseCr
12232011788
Depreciation
DepreciationCr
2731283331313234434747
PBT
PBTCr
2838455831303652252934
Tax
TaxCr
7121314-1212128121717
PAT
PATCr
2125314344182544131216
Growth
PAT Growth%
22.823.438.01.534.378.0-71.2-4.470.8
NPM
NPM%
5.96.07.89.910.05.85.59.12.52.12.8
EPS
EPS
22.828.034.547.648.420.127.148.113.917.021.8
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
351424399436439313450478494571581
Growth
Revenue Growth%
20.7-5.99.20.944.06.13.415.616.5
Expenses
ExpensesCr
305360317347362272395426441496511
Operating Profit
Operating ProfitCr
4664828877415652537570
OPM
OPM%
13.215.120.520.317.613.012.410.910.813.112.1
Other Income
Other IncomeCr
106-76-1321133421919
Interest Expense
Interest ExpenseCr
12232011788
Depreciation
DepreciationCr
2731283331313234434747
PBT
PBTCr
2838455831303652252934
Tax
TaxCr
7121314-1212128121717
PAT
PATCr
2125314344182544131216
Growth
PAT Growth%
22.823.438.01.534.378.0-71.2-4.470.8
NPM
NPM%
5.96.07.89.910.05.85.59.12.52.12.8
EPS
EPS
22.828.034.547.648.420.127.148.113.917.021.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
9999999999
Reserves
ReservesCr
203215255291326386410449457472
Current Liabilities
Current LiabilitiesCr
8710010511496688495123151
Non Current Liabilities
Non Current LiabilitiesCr
1913211723109414542
Total Liabilities
Total LiabilitiesCr
317337391431454472512594636673
Current Assets
Current AssetsCr
123119133152137161172193193188
Non Current Assets
Non Current AssetsCr
195218257279317312339401443485
Total Assets
Total AssetsCr
317337391431454472512594636673
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
9999999999
Reserves
ReservesCr
203215255291326386410449457472
Current Liabilities
Current LiabilitiesCr
8710010511496688495123151
Non Current Liabilities
Non Current LiabilitiesCr
1913211723109414542
Total Liabilities
Total LiabilitiesCr
317337391431454472512594636673
Current Assets
Current AssetsCr
123119133152137161172193193188
Non Current Assets
Non Current AssetsCr
195218257279317312339401443485
Total Assets
Total AssetsCr
317337391431454472512594636673

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
48516368721549354098
Investing Cash Flow
Investing Cash FlowCr
-37-43-47-55-42-16-63-52-64-89
Financing Cash Flow
Financing Cash FlowCr
-2-14-16-10-29-3122914-5
Net Cash Flow
Net Cash FlowCr
9-6021-4-211-114
Free Cash Flow
Free Cash FlowCr
11132046119-55-19-11
CFO To PAT
CFO To PAT%
233.1200.8199.9156.2164.583.0199.179.9314.8815.2
CFO To EBITDA
CFO To EBITDA%
104.379.676.476.593.537.487.466.774.6131.0
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
48516368721549354098
Investing Cash Flow
Investing Cash FlowCr
-37-43-47-55-42-16-63-52-64-89
Financing Cash Flow
Financing Cash FlowCr
-2-14-16-10-29-3122914-5
Net Cash Flow
Net Cash FlowCr
9-6021-4-211-114
Free Cash Flow
Free Cash FlowCr
11132046119-55-19-11
CFO To PAT
CFO To PAT%
233.1200.8199.9156.2164.583.0199.179.9314.8815.2
CFO To EBITDA
CFO To EBITDA%
104.379.676.476.593.537.487.466.774.6131.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9201,3291,205926651370387744894527635
Price To Earnings
Price To Earnings
48.957.738.521.414.820.315.817.059.934.232.1
Price To Sales
Price To Sales
2.63.13.02.11.51.20.91.61.80.91.1
Price To Book
Price To Book
4.35.94.63.11.90.90.91.61.91.11.3
EV To EBITDA
EV To EBITDA
20.121.215.411.18.89.87.715.518.78.410.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.930.936.035.433.329.529.230.432.832.8
OPM
OPM%
13.215.120.520.317.613.012.410.910.813.112.1
NPM
NPM%
5.96.07.89.910.05.85.59.12.52.12.8
ROCE
ROCE%
12.415.514.717.09.07.08.09.95.56.36.3
ROE
ROE%
9.811.311.814.413.14.65.99.52.72.52.5
ROA
ROA%
6.57.58.010.09.73.94.87.32.01.81.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9201,3291,205926651370387744894527635
Price To Earnings
Price To Earnings
48.957.738.521.414.820.315.817.059.934.232.1
Price To Sales
Price To Sales
2.63.13.02.11.51.20.91.61.80.91.1
Price To Book
Price To Book
4.35.94.63.11.90.90.91.61.91.11.3
EV To EBITDA
EV To EBITDA
20.121.215.411.18.89.87.715.518.78.410.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.930.936.035.433.329.529.230.432.832.8
OPM
OPM%
13.215.120.520.317.613.012.410.910.813.112.1
NPM
NPM%
5.96.07.89.910.05.85.59.12.52.12.8
ROCE
ROCE%
12.415.514.717.09.07.08.09.95.56.36.3
ROE
ROE%
9.811.311.814.413.14.65.99.52.72.52.5
ROA
ROA%
6.57.58.010.09.73.94.87.32.01.81.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Z F Steering Gear (India) Ltd is fundamentally a steering-systems specialist that has spent four decades learning to make the one safety‑critical part a truck or tractor cannot do without - and is now building its own supply chain from the foundry floor up. It was incorporated in 1981 as a joint venture with ZF Friedrichshafen AG, bringing hydraulic power steering to Indian commercial vehicles when the technology was new to the country. The recurring approach is visible across its history: pioneer a steering technology for Indian OEMs, then integrate backwards to control the components and costs that determine whether the business wins.** # Business segments Two engines at different stages - a steering‑gear core that supplies India’s truck and tractor makers, and a renewable‑energy side that powers the factory and sells the surplus - with the second engine feeding the first. ## 1. Steering gear systems: the safety‑critical core that moves trucks and tractors **The company designs and assembles the steering gears that sit between a driver’s hands and the wheels of a commercial vehicle or tractor, selling almost entirely to Indian OEMs that demand zero‑defect parts on just‑in‑time schedules.** - **Born from a global technology partnership** - the company was set up as a joint venture with ZF Friedrichshafen AG and introduced India’s first Ball and Nut Integral Hydraulic Power Steering and Worm and Roller Mechanical Steering systems in the early 1990s, so it has been the incumbent supplier while the domestic CV industry grew up around it. - **Two product families, one manufacturing backbone** - it makes power steering gears for commercial vehicles and buses, and both hydraulic‑power‑assisted (HPAS) and mechanical steering gears for tractors, with the HPAS line progressively replacing mechanical gears as tractor horsepower rises. All models were adapted to BS‑VI emission norms, keeping the catalogue relevant as engine regulations tightened. - **OEMs are the customer, and they set the price** - in FY26, direct sales to vehicle manufacturers were roughly nine‑tenths of segment revenue, with the aftermarket making up the rest; the company follows a “zero base costing mechanism and market based pricing methodology” for every customer, which means it absorbs the pricing pressure that large OEMs routinely exert. - **Two plants, deep process control** - manufacturing runs at Vadu Budruk (Pune) and Pithampur (Madhya Pradesh), where the company has embedded 370 poka‑yoke devices, installed automated test rigs, and adopted European‑sourced low‑bake coating technology, all aimed at the zero‑defect standard that a safety‑critical part demands. - **Engineering for the next regulation and the next vehicle** - it has developed an emergency steering system with a PMSM motor and ECU for electric buses, a tilt‑and‑telescopic column for JBM electric vehicles, and a flow‑limiting piston for tractor HPAS that it calls a first in India, so the product pipeline is already pointed at electrification and higher‑horsepower tractors. ## 2. Renewable energy: captive power that cuts the factory’s electricity bill **The company owns wind turbines and a solar farm that together generated about 167 lakh units in FY26, with the bulk of the wind power consumed inside its own plant and the solar power sold to the Gujarat grid under a long‑term contract.** - **Wind feeds the factory** - over 8.10 MW of wind turbines in three Maharashtra districts generated roughly 94 lakh units in FY26, and about 70 lakh of those units went straight into the Vadu Budruk plant, meeting roughly two‑thirds of its total electricity requirement. That share has climbed steadily from about 40% in FY22, so the factory is progressively insulating itself from grid‑price swings. - **Solar sold under a state guarantee** - a 5 MW solar project in Gujarat’s Patan district sells its entire output (roughly 65 lakh units in FY26) to Gujarat Urja Vikas Nigam Limited under a power purchase agreement signed in December 2010, turning sunshine into a predictable, multi‑year revenue stream. - **Rooftop tops up the captive mix** - a rooftop solar installation at the Vadu Budruk plant added another 8 lakh units of captive consumption in FY26, so every square foot of available space is being used to shrink the factory’s external power bill. # Group structure and partners **The company is building a vertically‑integrated supply chain through three subsidiaries - a machining hub, a foundry, and a dormant entity - that together aim to bring casting, machining, and eventually aluminium extrusion in‑house, while a long‑standing vendor relationship with the Supreme Group provides both casting capacity and the joint‑venture partner for the foundry.** - **Metacast: the foundry that pours the castings** - a 51% joint venture with Supreme Iron (India) Private Limited, Metacast operates a 10,000‑tonne‑per‑annum ductile‑iron and cast‑iron foundry in Kolhapur that acts as a captive process vendor to DriveSys, with utilisation reaching 90% in March 2026. The board has already approved an expansion to 25,000 tonnes per annum, signalling that internal demand is outpacing the initial furnace. - **NexSteer: the shell that transferred its assets** - originally formed for backward integration, this subsidiary has not commenced operations and has transferred its leasehold land and factory building to DriveSys, effectively consolidating the group’s machining footprint under one operational entity. - **The Supreme Group relationship** - entities controlled by the family of Metacast’s directors have been reliable casting vendors to the company for over a decade, and they now sit on both sides of the value chain: some castings are bought directly from Supreme Group firms, while others flow through the Metacast‑DriveSys route, creating a network of make‑or‑buy options for the parent. - **Promoter control and the next generation** - the company is led by Mr. Dinesh Munot (Chairman) and his son Mr. Utkarsh Munot (Managing Director), who together hold just under half the equity, while three other promoter‑family members with small stakes have sought reclassification as public shareholders, indicating a consolidation of control in the direct line.

Documents — Z F Steering Gear (India) Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/b86wqfn6l26v7pxnes77xnix.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/o0f5jnhhn1me6tyvchoivjwe.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/490fhgj3imisln7ejrlhente.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/uzlpdz5oe3xkl93nirbcifp1.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/hs027wam5uvyaow39niflc5w.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/cffrvz0suor3y9q1m599628b.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/zg7qetkanlbhwy2dnh6papm4.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/gspv97zokcgyh13okvcqth68.pdf
  • Q4 FY2023 Investor Presentation (Mar 2023, PDF): https://www.stockscans.in/document/szolqj8et2xpyl8dp31m00wk.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/1wdblihuzildmxbf6v58ylit.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/d4k8hx6nbrro7rceq4u15b4y.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/gx7iynwyvpngniksmmvb8zhv.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/xgv92mzjdgnuula0p0i6leyd.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/ligr7otypql6hnwfqy2twxx1.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/c1u7gbn1vfr1ph9wxdzc42jc.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/oolkzt81rtttbfyzvkjo7ffk.pdf