Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹768Cr
Rev Gr TTM
Revenue Growth TTM
10.96%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZFSTEERING
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 18.7 | 9.6 | 12.8 | 3.9 | -0.8 | 6.0 | -6.8 | 3.6 | 10.3 | 3.8 | 8.4 | 21.8 |
| 109 | 102 | 106 | 103 | 114 | 112 | 100 | 107 | 122 | 115 | 108 | 120 |
Operating Profit Operating ProfitCr |
| 12.7 | 15.2 | 11.2 | 8.8 | 8.5 | 12.7 | 10.2 | 8.9 | 10.9 | 13.7 | 10.3 | 16.4 |
Other Income Other IncomeCr | 8 | 7 | 6 | 13 | 9 | 8 | 5 | 1 | 6 | 5 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 9 | 8 | 8 | 8 | 9 | 9 | 10 | 11 | 13 | 11 | 11 | 12 |
| 14 | 17 | 11 | 14 | 10 | 14 | 6 | -1 | 6 | 11 | 0 | 11 |
| 4 | 6 | -2 | 3 | 2 | 4 | 4 | 0 | 3 | 4 | 2 | 4 |
|
Growth YoY PAT Growth YoY% | 234.2 | 142.1 | 132.3 | 163.5 | -18.1 | -12.7 | -86.3 | -115.4 | -70.8 | -29.8 | -187.2 | 520.8 |
| 8.0 | 9.7 | 10.5 | 9.9 | 6.6 | 8.0 | 1.6 | -1.5 | 1.8 | 5.4 | -1.2 | 5.1 |
| 11.1 | 12.9 | 13.8 | 12.4 | 9.1 | 11.2 | 1.9 | -1.9 | 2.7 | 8.8 | -0.4 | 8.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 20.7 | -5.9 | 9.2 | 0.9 | | 6.1 | 3.4 | 8.1 |
| 305 | 360 | 317 | 347 | 362 | 395 | 426 | 441 | 465 |
Operating Profit Operating ProfitCr |
| 13.2 | 15.1 | 20.5 | 20.3 | 17.6 | 12.4 | 10.9 | 10.8 | 12.9 |
Other Income Other IncomeCr | 10 | 6 | -7 | 6 | -13 | 13 | 34 | 21 | 14 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 3 | 2 | 1 | 1 | 7 | 8 |
Depreciation DepreciationCr | 27 | 31 | 28 | 33 | 31 | 32 | 34 | 43 | 47 |
| 28 | 38 | 45 | 58 | 31 | 36 | 52 | 25 | 28 |
| 7 | 12 | 13 | 14 | -12 | 12 | 8 | 12 | 12 |
|
| | 22.8 | 23.4 | 38.0 | 1.5 | | 78.0 | -71.2 | 21.8 |
| 5.9 | 6.0 | 7.8 | 9.9 | 10.0 | 5.5 | 9.1 | 2.5 | 2.9 |
| 22.8 | 28.0 | 34.5 | 47.6 | 48.4 | 27.1 | 48.1 | 13.9 | 19.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 203 | 215 | 255 | 291 | 326 | 410 | 449 | 457 | 465 |
Current Liabilities Current LiabilitiesCr | 87 | 100 | 105 | 114 | 96 | 84 | 95 | 123 | 126 |
Non Current Liabilities Non Current LiabilitiesCr | 19 | 13 | 21 | 17 | 23 | 9 | 41 | 45 | 43 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 123 | 119 | 133 | 152 | 137 | 172 | 193 | 195 | 207 |
Non Current Assets Non Current AssetsCr | 195 | 218 | 257 | 279 | 317 | 339 | 401 | 441 | 436 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 48 | 51 | 63 | 68 | 72 | 49 | 35 | 39 |
Investing Cash Flow Investing Cash FlowCr | -37 | -43 | -47 | -55 | -42 | -63 | -52 | -65 |
Financing Cash Flow Financing Cash FlowCr | -2 | -14 | -16 | -10 | -29 | 12 | 29 | 16 |
|
Free Cash Flow Free Cash FlowCr | 11 | 13 | 20 | 46 | 11 | 9 | -55 | -19 |
| 233.1 | 200.8 | 199.9 | 156.2 | 164.5 | 199.1 | 79.9 | 311.8 |
CFO To EBITDA CFO To EBITDA% | 104.3 | 79.6 | 76.4 | 76.5 | 93.5 | 87.4 | 66.7 | 73.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 920 | 1,329 | 1,205 | 926 | 651 | 387 | 744 | 894 |
Price To Earnings Price To Earnings | 48.9 | 57.7 | 38.5 | 21.4 | 14.8 | 15.8 | 17.0 | 59.9 |
Price To Sales Price To Sales | 2.6 | 3.1 | 3.0 | 2.1 | 1.5 | 0.9 | 1.6 | 1.8 |
Price To Book Price To Book | 4.3 | 5.9 | 4.6 | 3.1 | 1.9 | 0.9 | 1.6 | 1.9 |
| 20.1 | 21.2 | 15.4 | 11.1 | 8.8 | 7.7 | 15.5 | 18.7 |
Profitability Ratios Profitability Ratios |
| 33.2 | 35.1 | 40.1 | 42.1 | 37.4 | 34.9 | 34.5 | 36.6 |
| 13.2 | 15.1 | 20.5 | 20.3 | 17.6 | 12.4 | 10.9 | 10.8 |
| 5.9 | 6.0 | 7.8 | 9.9 | 10.0 | 5.5 | 9.1 | 2.5 |
| 12.4 | 15.5 | 14.7 | 17.0 | 9.0 | 8.0 | 9.9 | 5.5 |
| 9.8 | 11.3 | 11.8 | 14.4 | 13.1 | 5.9 | 9.5 | 2.7 |
| 6.5 | 7.5 | 8.0 | 10.0 | 9.7 | 4.8 | 7.3 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
ZF Steering Gear (India) Ltd. (ZF India) is a leading manufacturer of steering systems for the Indian automotive industry. Historically focused on hydraulic and mechanical steering gears for Commercial Vehicles (CV) and tractors, the company is currently undergoing a strategic transformation. This involves aggressive backward integration to secure its supply chain, diversification into the electrical equipment and aluminum extrusion sectors, and a transition toward a group-based corporate structure.
---
### **Core Product Portfolio & Technological Capabilities**
The company’s primary revenue driver is its Automotive Components segment, which specializes in high-torque steering solutions and hydraulic components.
* **Advanced Steering Systems:**
* **8050 Variant:** Features a **variable ratio** and currently offers the **highest torque available in the Indian Industry**.
* **8049 Steering Gear:** A high-torque solution designed to eliminate the need for auxiliary cylinders, reducing costs for OEMs.
* **M043 Steering Gear:** A mid-range solution specifically engineered for the **19T segment** in the **Intermediate (ICV)** and **Heavy Commercial Vehicle (HCV)** markets post-BS6.
* **MO30 Hydraulic Steering Gear:** Developed specifically for the **Last Mile Vehicle** segment.
* **Agricultural & Utility Solutions:**
* **HPAS Systems:** Hydraulic Power Assisted Steering for tractors ranging from **35HP to 50HP**, with integrated brackets and pressure controls.
* **Key Clients:** Supplies major players including **Mahindra**, **TAFE Motors**, **Qucev**, and the **Bolero pickup** line.
* **Hydraulic Pumps & EV Innovation:**
* **EV Segment:** Developed **IP66 class** pumps integrated with motors specifically for electric vehicle applications.
* **Aluminium Pumps:** Small-form factor pumps developed indigenously (replacing previously imported German units) for the aftermarket and last-mile segments.
* **Manufacturing Excellence:**
* Utilizes **Low Bake CED coating technology** sourced from **PPG Europe**.
* Implemented **Honing operations** for pistons to improve surface finish and cylindricity.
* Deployment of **Dynaspede automated test rigs** and **SCADA software** for data-driven quality monitoring.
---
### **Strategic Diversification & Subsidiary Ecosystem**
ZF India has transitioned into a group structure to facilitate expansion into non-automotive sectors and ensure material self-sufficiency.
| Subsidiary | Ownership | Primary Function | Status/Key Metric |
| :--- | :--- | :--- | :--- |
| **DriveSys Systems Pvt Ltd** | **100%** | Machined components, Aluminum, & Electrical | **Rs. 24.79 cr** turnover (FY25); **BBB+ (Stable)** rating |
| **Metacast Auto Pvt Ltd** | **51%** | S.G. Iron Foundry (Joint Venture) | Commenced production **Nov 2024** |
| **NexSteer Systems Pvt Ltd** | **100%** | Infrastructure & Captive Process Vendor | Building complete; leasing assets to DriveSys |
**Key Growth Initiatives:**
* **Electrical Division:** Through **DriveSys**, the company is investing **Rs. 12 crore** to manufacture **Moulded Case Circuit Breakers (MCB/MCCB)**, **Residential Current Circuit Breakers (RCB)**, and **Mechanism Operated Auxiliary Contactors (MOC)**.
* **Aluminum Diversification:** DriveSys is expanding into **Melting, Extrusion, and Machining**, recently securing a major **Rs. 151 crore** order from a renewable energy conglomerate.
* **Backward Integration:** **Metacast** provides a reliable internal source of S.G. Iron castings, reducing reliance on external vendors.
---
### **Renewable Energy & Sustainability Integration**
The company operates a significant renewable energy portfolio, primarily to offset manufacturing costs and meet sustainability goals.
* **Wind Power:** Aggregate capacity of **8.10 MW** across Maharashtra. In FY 2024-25, this generated **1.17 crore units**, with **64.3%** used for captive consumption at the **Vadu Budruk** plant (providing **41.38%** of the factory's total energy needs).
* **Solar Power:** A **5 MW** project in Gujarat (selling to **GUVNL**) and rooftop installations at manufacturing sites.
* **Operational Efficiency:** Improved Power Factor (PF) to **0.99** at Pune and **0.98** at Pithampur; reduced harmonics from **2.5 THD to 1.5 THD**.
* **Waste Reduction:** Replaced corrugated boxes with **returnable packaging** to eliminate paper waste.
---
### **Financial Performance & Capital Structure**
The company maintains a strong balance sheet with low leverage and high liquidity.
**Standalone Financial Highlights:**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **Rs. 521.07 Cr** | **Rs. 515.65 Cr** | **Rs. 464.41 Cr** |
| **Profit After Tax (PAT)** | - | **Rs. 47.72 Cr** | **Rs. 25.44 Cr** |
| **Net Debt to Equity Ratio** | **0.08** | **0.05** | **0.09** |
| **Earnings Per Share (EPS)** | - | **Rs. 52.59** | **Rs. 28.04** |
| **Dividend Per Share** | - | **Rs. 8.00** | **Rs. 5.00** |
* **Revenue Concentration:** **Three major customers** account for **Rs. 317.14 crore** (approx. **61%**) of revenue.
* **Credit Ratings:** Reaffirmed in June 2025 at **[ICRA] A+ (Stable)** for long-term and **[ICRA] A1+** for short-term facilities.
* **Funding Strategy:** A proposed **Rs. 200 crore** equity issuance (QIP) was **shelved in late 2025** due to market conditions; expansion is now funded via **internal accruals and bank borrowings**.
* **Government Incentives:** **DriveSys** was granted **'Mega Project'** status in Maharashtra, entitling it to **100% Stamp Duty exemption** and an **Industrial Promotion Subsidy (IPS)** equal to **80%** of eligible investments.
---
### **Critical Risk Factors & Legal Contingencies**
Investors should monitor several high-stakes legal and operational risks.
**1. Intellectual Property Dispute:**
The company is in a major legal battle with **ZF Friedrichshafen AG (ZF AG)**.
* **ZF AG** is seeking **Rs. 200 crore** in damages for alleged trademark infringement of the "ZF" mark.
* **ZF India** has filed counter-suits in Pune seeking **Rs. 400 crore** in total damages, citing a **July 2006 No-Objection Letter** and alleging "passing off" by ZF AG’s other Indian affiliates.
**2. Labor Relations:**
* **101 cases** remain pending regarding the termination of **236 supervisory employees** from a 2018-19 dispute.
* **30 cases** involving workmen wage settlements are still under consideration in the **Labour Court, Pune**.
**3. Market & Operational Risks:**
* **Revenue Concentration:** High reliance on a few major OEM customers.
* **Renewable Headwinds:** Revenue in the solar segment faced pressure following a **downward revision of solar tariffs** by the Gujarat Government in **March 2024**.
* **Export Obligations:** A remaining obligation of **Rs. 5.65 crore** exists under the **EPCG Scheme**.
---
### **Future Outlook & Capital Expenditure**
The company has a clear roadmap for capacity expansion through **March 2026**:
* **FY 2025-26 Outlay:** **Rs. 26 crore** for machinery balancing at core plants and **Rs. 94 crore** for subsidiary expansions.
* **DriveSys Phase II:** Expected completion by **March 2026** with a **Rs. 100 crore** capex, targeting export markets and the new electrical division.
* **Macro Outlook:** Management anticipates improved margins in FY 2025-26, supported by a **6.5% to 7% GDP growth** forecast and the impact of the National Scrappage Policy.