Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gold Rock Investments Ltd

ZGOLDINV
BSE
12.14
Last Updated:
03 Feb '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Gold Rock Investments Ltd

ZGOLDINV
BSE
12.14
03 Feb '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1Cr
Close
Close Price
12.14
Industry
Industry
NBFC - Others
PE
Price To Earnings
0.04
PS
Price To Sales
0.04
Revenue
Revenue
25Cr
Rev Gr TTM
Revenue Growth TTM
440.38%
PAT Gr TTM
PAT Growth TTM
720.85%
Peer Comparison
How does ZGOLDINV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZGOLDINV
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue
RevenueCr
1411111162161
Growth YoY
Revenue Growth YoY%
23.5311.66.663.826.7-66.18.3-2.6334.679.21,421.025.4
Expenses
ExpensesCr
000000000001
Operating Profit
Operating ProfitCr
1311111152161
OPM
OPM%
83.892.180.477.985.085.875.259.193.987.497.960.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1311111152161
Tax
TaxCr
000100010002
PAT
PATCr
131011105216-1
Growth YoY
PAT Growth YoY%
56.4414.37.1119.229.1-69.4-2.7-366.7383.883.82,031.5-520.8
NPM
NPM%
81.991.577.38.083.582.569.5-21.892.984.797.4-108.0
EPS
EPS
10.941.39.61.114.112.69.2-3.268.423.1198.1-19.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
212128534525
Growth
Revenue Growth%
-47.591.0-43.869.7227.0-30.1-38.216.419.3450.3
Expenses
ExpensesCr
14117111112
Operating Profit
Operating ProfitCr
2-221-46423424
OPM
OPM%
76.7-178.071.454.8-178.784.575.570.877.177.594.1
Other Income
Other IncomeCr
00305000300
Interest Expense
Interest ExpenseCr
00000000000
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
2-3-2-586426324
Tax
TaxCr
00002111112
PAT
PATCr
2-2-2-565315321
Growth
PAT Growth%
-253.437.5-230.0222.7-14.6-45.0-51.2250.9-47.8724.0
NPM
NPM%
64.7-188.7-61.8-363.1262.568.553.942.5128.256.184.1
EPS
EPS
20.3-30.9-19.3-63.878.57.236.817.962.932.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
11111111111
Reserves
ReservesCr
5755534870738495104134149
Current Liabilities
Current LiabilitiesCr
6966010225
Non Current Liabilities
Non Current LiabilitiesCr
0000009611
Total Liabilities
Total LiabilitiesCr
63645955717594103107140155
Current Assets
Current AssetsCr
2024171583234413537
Non Current Assets
Non Current AssetsCr
433942396342606372103
Total Assets
Total AssetsCr
63645955717594103107140155

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-1-13-11013-329-11
Investing Cash Flow
Investing Cash FlowCr
4-31-2024-7-7-3-268
Financing Cash Flow
Financing Cash FlowCr
00000-100000
Net Cash Flow
Net Cash FlowCr
4-30-242336-62-3
Free Cash Flow
Free Cash FlowCr
00-1-13-11013-128-11
CFO To PAT
CFO To PAT%
6.34.733.610.153.0-12.0354.5938.4-55.21,110.7-49.4
CFO To EBITDA
CFO To EBITDA%
5.35.0-29.1-67.0-77.8-9.7253.3564.0-91.8804.1-44.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
-4.62.3-3.0-4.31.6-4.7-6.2-14.3-11.2-9.9-1.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
76.7-178.071.454.8-178.784.575.570.877.177.594.1
NPM
NPM%
64.7-188.7-61.8-363.1262.568.553.942.5128.256.184.1
ROCE
ROCE%
2.9-4.4-2.8-10.110.88.54.22.35.42.515.6
ROE
ROE%
2.7-4.4-2.8-10.28.67.13.41.54.71.914.2
ROA
ROA%
2.5-3.8-2.6-9.28.67.03.11.44.61.813.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Gold Rock Investments Limited (GRIL)** is a **Mumbai-based** financial services firm registered with the **Reserve Bank of India (RBI)** as a **Non-Banking Financial Company (NBFC)**. Categorized as a **non-deposit accepting Investment Company** under **Section 45(IA)** of the RBI Act, 1934, GRIL operates as a pure-play investment vehicle focused on wealth creation through strategic asset allocation and tactical market participation. --- ### **Core Investment Mandate and Market Operations** GRIL’s primary business model centers on the strategic investment and trading of a diversified portfolio. The company operates without physical plant locations, managing all activities from its corporate headquarters in **Mumbai**. * **Asset Classes:** The company actively invests in and trades **listed and unlisted equity shares**, **debt instruments**, **mutual funds**, and **hybrid instruments**. * **Tactical Market Participation:** GRIL leverages public market volatility for secondary market investments while participating in primary capital opportunities, including **Initial Public Offerings (IPOs)** and **public debt issues**. * **Sector-Specific Focus:** The company targets high-growth segments, specifically **real estate-backed securities**, **MSME lending**, and bridging finance for the **Auto** and **Consumer Durable** industries. * **Operational Framework:** The company utilizes a reinforced credit and investment appraisal framework to ensure all deployments are risk-aligned. Under **Ind AS 108**, the company operates as a single-segment entity with no other reportable business lines. --- ### **Strategic Growth Roadmap and Future Pillars** The company is currently executing a transition strategy to capitalize on Indian macroeconomic tailwinds, including infrastructure investment and rising urban disposable incomes. * **New-Age Asset Expansion:** Strategic pivot toward **Fintech**, **Digital Lending**, and **ESG-focused (Environmental, Social, and Governance) investments**. * **Credit & Lending Diversification:** Plans to increase the product base for **MSME lending** and introduce **Margin Funding** for consumers, traders, and manufacturing units. * **Corporate Synergies:** Strengthening existing **Corporate Relationships** to facilitate bridging finance through strategic institutional tie-ups. * **Structured Products:** Increasing involvement in **structured products** and providing capital to growing concerns through strategic equity stakes. --- ### **Corporate Structure and Subsidiary Evolution** As of **June 26, 2025**, GRIL underwent a significant structural change following a rights issue by its former subsidiary. | Entity Name | Relationship Status (Pre-June 2025) | Current Status (Post-June 2025) | Current Aggregate Holding | | :--- | :--- | :--- | :--- | | **Seattle Online Private Limited** | Subsidiary (**83.20%** equity/pref) | Ceased to be a Subsidiary | **6.74%** | | **Associates / Joint Ventures** | None | None | **0%** | *Note: The dilution occurred because GRIL held only preference shares in the entity and did not participate in the equity rights issue.* --- ### **Financial Performance and Capital Structure** GRIL’s financial results are characterized by the non-linear nature of investment income. Management cautions that **quarterly results are not representative** of annual performance as gains and losses do not accrue evenly. #### **Consolidated Financial Summary** | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Gross Income** | *Pending Final* | **4.66** | **6.70** | | **Total Expenditure** | *Pending Final* | **1.30** | **1.04** | | **Net Profit After Tax (PAT)** | *Pending Final* | **2.57** | **4.94** | #### **Key Financial Developments** * **One-time Gains:** In **FY 2024-25**, the company recorded a **non-recurring profit of 14.64 crore** from the sale of **long-term investments**, leading to a temporary spike in **Earnings Per Share (EPS)**. * **Asset Write-offs:** Following an **NCLT liquidation order** for **LML Ltd**, the group wrote off investments and loans totaling **7.11 crore**. This resulted in the reversal of previous impairment provisions. * **Equity Details:** The company’s equity shares (Par Value **Rs. 10/-**) are listed on the **BSE (Scrip Code: 501111)**. Total equity capital consists of **785,600 shares**, with **98.91%** held in **dematerialized form**. * **Convertible Instruments:** There are **zero** outstanding GDRs, ADRs, Warrants, or other convertible instruments. #### **Major Shareholding Pattern (as of March 31, 2025)** * **Shrinathji Trust:** **34.37%** (**2,70,000 shares**) * **Gauri Shriya:** **31.19%** (**2,45,000 shares**) --- ### **Governance and Leadership** The board has been recently refreshed to oversee the company’s expansion into digital lending and fintech. | Name | Designation | Term / Experience | Effective Date | | :--- | :--- | :--- | :--- | | **Mr. Alok Mukherjee** | Managing Director | Associated since **1995**; New **3-year** term | Feb 13, 2026 | | **Ms. Komal Mundhra** | Independent Woman Director | **5-Year** Second Term | Nov 13, 2025 | | **Mr. Ajay Verma** | Independent Director | **40 years** exp. (Oil & Gas/FinTech) | Aug 14, 2025 | --- ### **Risk Management and Compliance Profile** GRIL maintains a **conservative yet aggressive** risk profile, supported by **integrated digital systems** and **enhanced audit trails**. #### **Systemic and Operational Risks** * **Credit & Counterparty Risk:** Potential for **non-repayment of loans** or failure of counterparties to meet **financial obligations** during settlement. * **Market Volatility:** Exposure to **interest rate shifts** and global instability, particularly economic slowing in **China** and volatility in **Europe**. * **Liquidity & ALM:** Risks associated with the **mismatch between assets and liabilities** and potential disruptions in funding markets. * **Human Capital:** Challenges in the **retention and attraction** of high-quality talent in a competitive financial landscape. #### **Compliance and Solvency Status** * **Audit Opinion:** Statutory auditors issued an **unmodified opinion** for the year ended **March 31, 2025**. * **Contingent Liabilities:** Reported at **NIL** as of September 2025. * **Regulatory Standing:** No transactions with **struck-off companies**; no unrecorded income surrendered during tax assessments. * **Specific Commitments:** GRIL has provided an undertaking to financial institutions not to transfer or pledge **2,500,598 Equity Shares** of **LML Ltd. (In Liquidation)** without prior approval. * **Solvency Outlook:** Management confirms no material uncertainty regarding the company's ability to meet liabilities falling due within **one year**.