Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1Cr
Rev Gr TTM
Revenue Growth TTM
440.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZGOLDINV
VS
| Quarter | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | 23.5 | 311.6 | 6.6 | 63.8 | 26.7 | -66.1 | 8.3 | -2.6 | 334.6 | 79.2 | 1,421.0 | 25.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| 83.8 | 92.1 | 80.4 | 77.9 | 85.0 | 85.8 | 75.2 | 59.1 | 93.9 | 87.4 | 97.9 | 60.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 2 | 16 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 |
|
Growth YoY PAT Growth YoY% | 56.4 | 414.3 | 7.1 | 119.2 | 29.1 | -69.4 | -2.7 | -366.7 | 383.8 | 83.8 | 2,031.5 | -520.8 |
| 81.9 | 91.5 | 77.3 | 8.0 | 83.5 | 82.5 | 69.5 | -21.8 | 92.9 | 84.7 | 97.4 | -108.0 |
| 10.9 | 41.3 | 9.6 | 1.1 | 14.1 | 12.6 | 9.2 | -3.2 | 68.4 | 23.1 | 198.1 | -19.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -47.5 | 91.0 | -43.8 | 69.7 | 227.0 | -30.1 | -38.2 | 16.4 | 19.3 | 450.3 |
| 1 | 4 | 1 | 1 | 7 | 1 | 1 | 1 | 1 | 1 | 2 |
Operating Profit Operating ProfitCr |
| 76.7 | -178.0 | 71.4 | 54.8 | -178.7 | 84.5 | 75.5 | 70.8 | 77.1 | 77.5 | 94.1 |
Other Income Other IncomeCr | 0 | 0 | 3 | 0 | 5 | 0 | 0 | 0 | 3 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | -3 | -2 | -5 | 8 | 6 | 4 | 2 | 6 | 3 | 24 |
| 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
|
| | -253.4 | 37.5 | -230.0 | 222.7 | -14.6 | -45.0 | -51.2 | 250.9 | -47.8 | 724.0 |
| 64.7 | -188.7 | -61.8 | -363.1 | 262.5 | 68.5 | 53.9 | 42.5 | 128.2 | 56.1 | 84.1 |
| 20.3 | -30.9 | -19.3 | -63.8 | 78.5 | 7.2 | 36.8 | 17.9 | 62.9 | 32.8 | |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 57 | 55 | 53 | 48 | 70 | 73 | 84 | 95 | 104 | 134 | 149 |
Current Liabilities Current LiabilitiesCr | 6 | 9 | 6 | 6 | 0 | 1 | 0 | 2 | 2 | 5 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 6 | 1 | 1 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 20 | 24 | 17 | 15 | 8 | 32 | 34 | 41 | 35 | 37 | |
Non Current Assets Non Current AssetsCr | 43 | 39 | 42 | 39 | 63 | 42 | 60 | 63 | 72 | 103 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -1 | -1 | 3 | -1 | 10 | 13 | -3 | 29 | -11 |
Investing Cash Flow Investing Cash FlowCr | 4 | -3 | 1 | -2 | 0 | 24 | -7 | -7 | -3 | -26 | 8 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | -1 | 3 | -1 | 10 | 13 | -1 | 28 | -11 |
| 6.3 | 4.7 | 33.6 | 10.1 | 53.0 | -12.0 | 354.5 | 938.4 | -55.2 | 1,110.7 | -49.4 |
CFO To EBITDA CFO To EBITDA% | 5.3 | 5.0 | -29.1 | -67.0 | -77.8 | -9.7 | 253.3 | 564.0 | -91.8 | 804.1 | -44.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -4.6 | 2.3 | -3.0 | -4.3 | 1.6 | -4.7 | -6.2 | -14.3 | -11.2 | -9.9 | -1.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| 76.7 | -178.0 | 71.4 | 54.8 | -178.7 | 84.5 | 75.5 | 70.8 | 77.1 | 77.5 | 94.1 |
| 64.7 | -188.7 | -61.8 | -363.1 | 262.5 | 68.5 | 53.9 | 42.5 | 128.2 | 56.1 | 84.1 |
| 2.9 | -4.4 | -2.8 | -10.1 | 10.8 | 8.5 | 4.2 | 2.3 | 5.4 | 2.5 | 15.6 |
| 2.7 | -4.4 | -2.8 | -10.2 | 8.6 | 7.1 | 3.4 | 1.5 | 4.7 | 1.9 | 14.2 |
| 2.5 | -3.8 | -2.6 | -9.2 | 8.6 | 7.0 | 3.1 | 1.4 | 4.6 | 1.8 | 13.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Gold Rock Investments Limited (GRIL)** is a **Mumbai-based** financial services firm registered with the **Reserve Bank of India (RBI)** as a **Non-Banking Financial Company (NBFC)**. Categorized as a **non-deposit accepting Investment Company** under **Section 45(IA)** of the RBI Act, 1934, GRIL operates as a pure-play investment vehicle focused on wealth creation through strategic asset allocation and tactical market participation.
---
### **Core Investment Mandate and Market Operations**
GRIL’s primary business model centers on the strategic investment and trading of a diversified portfolio. The company operates without physical plant locations, managing all activities from its corporate headquarters in **Mumbai**.
* **Asset Classes:** The company actively invests in and trades **listed and unlisted equity shares**, **debt instruments**, **mutual funds**, and **hybrid instruments**.
* **Tactical Market Participation:** GRIL leverages public market volatility for secondary market investments while participating in primary capital opportunities, including **Initial Public Offerings (IPOs)** and **public debt issues**.
* **Sector-Specific Focus:** The company targets high-growth segments, specifically **real estate-backed securities**, **MSME lending**, and bridging finance for the **Auto** and **Consumer Durable** industries.
* **Operational Framework:** The company utilizes a reinforced credit and investment appraisal framework to ensure all deployments are risk-aligned. Under **Ind AS 108**, the company operates as a single-segment entity with no other reportable business lines.
---
### **Strategic Growth Roadmap and Future Pillars**
The company is currently executing a transition strategy to capitalize on Indian macroeconomic tailwinds, including infrastructure investment and rising urban disposable incomes.
* **New-Age Asset Expansion:** Strategic pivot toward **Fintech**, **Digital Lending**, and **ESG-focused (Environmental, Social, and Governance) investments**.
* **Credit & Lending Diversification:** Plans to increase the product base for **MSME lending** and introduce **Margin Funding** for consumers, traders, and manufacturing units.
* **Corporate Synergies:** Strengthening existing **Corporate Relationships** to facilitate bridging finance through strategic institutional tie-ups.
* **Structured Products:** Increasing involvement in **structured products** and providing capital to growing concerns through strategic equity stakes.
---
### **Corporate Structure and Subsidiary Evolution**
As of **June 26, 2025**, GRIL underwent a significant structural change following a rights issue by its former subsidiary.
| Entity Name | Relationship Status (Pre-June 2025) | Current Status (Post-June 2025) | Current Aggregate Holding |
| :--- | :--- | :--- | :--- |
| **Seattle Online Private Limited** | Subsidiary (**83.20%** equity/pref) | Ceased to be a Subsidiary | **6.74%** |
| **Associates / Joint Ventures** | None | None | **0%** |
*Note: The dilution occurred because GRIL held only preference shares in the entity and did not participate in the equity rights issue.*
---
### **Financial Performance and Capital Structure**
GRIL’s financial results are characterized by the non-linear nature of investment income. Management cautions that **quarterly results are not representative** of annual performance as gains and losses do not accrue evenly.
#### **Consolidated Financial Summary**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Gross Income** | *Pending Final* | **4.66** | **6.70** |
| **Total Expenditure** | *Pending Final* | **1.30** | **1.04** |
| **Net Profit After Tax (PAT)** | *Pending Final* | **2.57** | **4.94** |
#### **Key Financial Developments**
* **One-time Gains:** In **FY 2024-25**, the company recorded a **non-recurring profit of 14.64 crore** from the sale of **long-term investments**, leading to a temporary spike in **Earnings Per Share (EPS)**.
* **Asset Write-offs:** Following an **NCLT liquidation order** for **LML Ltd**, the group wrote off investments and loans totaling **7.11 crore**. This resulted in the reversal of previous impairment provisions.
* **Equity Details:** The company’s equity shares (Par Value **Rs. 10/-**) are listed on the **BSE (Scrip Code: 501111)**. Total equity capital consists of **785,600 shares**, with **98.91%** held in **dematerialized form**.
* **Convertible Instruments:** There are **zero** outstanding GDRs, ADRs, Warrants, or other convertible instruments.
#### **Major Shareholding Pattern (as of March 31, 2025)**
* **Shrinathji Trust:** **34.37%** (**2,70,000 shares**)
* **Gauri Shriya:** **31.19%** (**2,45,000 shares**)
---
### **Governance and Leadership**
The board has been recently refreshed to oversee the company’s expansion into digital lending and fintech.
| Name | Designation | Term / Experience | Effective Date |
| :--- | :--- | :--- | :--- |
| **Mr. Alok Mukherjee** | Managing Director | Associated since **1995**; New **3-year** term | Feb 13, 2026 |
| **Ms. Komal Mundhra** | Independent Woman Director | **5-Year** Second Term | Nov 13, 2025 |
| **Mr. Ajay Verma** | Independent Director | **40 years** exp. (Oil & Gas/FinTech) | Aug 14, 2025 |
---
### **Risk Management and Compliance Profile**
GRIL maintains a **conservative yet aggressive** risk profile, supported by **integrated digital systems** and **enhanced audit trails**.
#### **Systemic and Operational Risks**
* **Credit & Counterparty Risk:** Potential for **non-repayment of loans** or failure of counterparties to meet **financial obligations** during settlement.
* **Market Volatility:** Exposure to **interest rate shifts** and global instability, particularly economic slowing in **China** and volatility in **Europe**.
* **Liquidity & ALM:** Risks associated with the **mismatch between assets and liabilities** and potential disruptions in funding markets.
* **Human Capital:** Challenges in the **retention and attraction** of high-quality talent in a competitive financial landscape.
#### **Compliance and Solvency Status**
* **Audit Opinion:** Statutory auditors issued an **unmodified opinion** for the year ended **March 31, 2025**.
* **Contingent Liabilities:** Reported at **NIL** as of September 2025.
* **Regulatory Standing:** No transactions with **struck-off companies**; no unrecorded income surrendered during tax assessments.
* **Specific Commitments:** GRIL has provided an undertaking to financial institutions not to transfer or pledge **2,500,598 Equity Shares** of **LML Ltd. (In Liquidation)** without prior approval.
* **Solvency Outlook:** Management confirms no material uncertainty regarding the company's ability to meet liabilities falling due within **one year**.