Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Entertainment - Content Providers
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZINEMA
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | | | | | | | | | | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | 42.4 | 11.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -45.7 | -20.0 | 84.3 | -100.0 | -200.0 | | 66.7 | 475.0 | 450.0 | -66.7 | -14.3 | 320.0 |
| | | | | | | | | | | 72.7 | 15.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -71.6 | -98.1 | -100.0 | | 316.3 | -90.1 | -100.0 | | | | | 408.3 |
| 0 | 0 | 0 | 3 | 10 | 2 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -63.1 | -5,463.3 | | -20.8 | -5.2 | -67.6 | | | | | 10.0 | 17.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 90.1 | -24.1 | -110.7 | -9,015.5 | 10.8 | -103.8 | 89.9 | -406.3 | 49.9 | 335.2 | 5.0 | 54.5 |
| 13.2 | 532.6 | | -11.7 | -2.5 | -51.7 | | | | | 87.6 | 26.6 |
| 0.1 | 0.0 | 0.0 | -0.4 | -0.3 | -0.7 | 0.0 | 0.0 | -0.2 | 0.4 | 0.4 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 6 | 6 | 8 | 8 | 6 | 7 | 7 | 7 | 7 | 8 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | 1 | 0 | 1 | -1 | 0 | 5 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | 0 | -1 | 1 | 0 | -4 | 0 | 0 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -5 | 1 | 0 | 1 | -1 | 0 | 5 | 0 | 0 | 0 | 0 |
| -18,091.3 | 2,375.1 | 15,416.4 | -327.3 | 275.7 | 82.2 | -9,860.8 | 51.5 | -34.5 | -110.0 | -162.5 |
CFO To EBITDA CFO To EBITDA% | 3,774.0 | -231.6 | 128.4 | -184.4 | 132.0 | 62.8 | -2,621.7 | 118.0 | -41.8 | 168.3 | -1,428.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 13 | 0 | 0 |
Price To Earnings Price To Earnings | 135.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 18.6 | | | 0.0 | 0.0 | 0.0 | | | | | 0.0 |
Price To Book Price To Book | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 1.6 | 0.0 | 0.0 |
| -29.1 | 0.4 | 0.5 | 0.2 | 0.3 | -0.3 | -23.2 | 0.1 | -134.9 | -4.6 | 27.8 |
Profitability Ratios Profitability Ratios |
| 12.4 | -1,465.3 | | 3.6 | 2.9 | 18.5 | | | | | 100.0 |
| -63.1 | -5,463.3 | | -20.8 | -5.2 | -67.6 | | | | | 10.0 |
| 13.2 | 532.6 | | -11.7 | -2.5 | -51.7 | | | | | 87.6 |
| 0.6 | 0.3 | 0.0 | -2.7 | -2.4 | -4.2 | -0.5 | -2.7 | -1.4 | 2.9 | 2.9 |
| 0.3 | 0.3 | 0.0 | -2.7 | -2.5 | -5.3 | -0.5 | -2.8 | -1.4 | 3.2 | 3.2 |
| 0.3 | 0.3 | 0.0 | -2.3 | -2.0 | -5.1 | -0.5 | -2.5 | -1.3 | 2.8 | 2.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Zinema Media & Entertainment Limited (formerly Trivikrama Industries Limited) is an Indian listed entity (**BSE: 538579**) that has recently undergone a strategic pivot from a Non-Banking Financial Company (NBFC) to a diversified media, entertainment, and technology conglomerate. The company is building an integrated ecosystem encompassing talent management, film production, music distribution, sports marketing, and cinema exhibition.
---
### **Strategic Pivot & Capital Expansion**
The company is aggressively scaling its operations through a combination of organic launches and inorganic acquisitions, supported by a significant expansion of its financial base.
* **Authorized Capital Growth:** To facilitate rapid expansion and fundraising, the company increased its authorized share capital from **Rs. 8 Crore** to **Rs. 45 Crore** as of **March 2026**.
* **Fundraising Initiatives:** In **March 2026**, the company proposed a preferential issue of **1,93,00,000 Equity Shares** at **Rs. 10 per share** to raise **Rs. 19.30 Crore** for working capital.
* **Incentive Alignment:** The company allotted **50,00,000 sweat equity shares** to the Managing Director and Joint Managing Director, vesting over **3 years**, to align leadership with long-term shareholder value.
* **Investment Committee:** A dedicated **Investment and Investment Relationship Committee** has been established to oversee global and domestic fundraising and professional appointments.
---
### **Diversified Business Verticals**
#### **1. Talent & Content Management (Tulsea)**
Operating out of Mumbai and Los Angeles, **Tulsea** is a premier division representing high-profile creative talent across India, Southeast Asia, and Africa.
* **Elite Roster:** Represents writers like **Sudip Sharma** (*Paatal Lok*), **Juhi Chaturvedi** (*Piku*), and **Puneet Krishna** (*Mirzapur*); directors such as **Neeraj Ghaywan** (*Masaan*); and actors including **Shefali Shah** and **Neeraj Kabi**.
* **Global Footprint:** Represents international creators such as **Doug Miro** (*Narcos*) and **Matt Pyken** (*Empire*) for the Asian market.
#### **2. Film Production & Distribution**
Operating under the **DD Studios** and **Studio Shakthi Pictures** banners, the company utilizes a co-production model to mitigate risk and maximize reach.
* **Recent Releases:** ***Blackmail*** (released **September 12, 2025**), a suspense thriller starring G.V. Prakash Kumar.
* **Upcoming Pipeline:** ***Godsjilla*** (starring Gautham Vasudev Menon, planned for **early 2026**) and ***Production No. 2*** (a romantic entertainer scheduled for **Summer 2026**).
* **IP Acquisition:** Secured exclusive worldwide theatrical and digital rights for the award-winning film ***Life of 3***.
#### **3. Zinema Music**
Launched in **April 2026**, this community-led record label focuses on high-margin Music Intellectual Property (IP).
* **Distribution:** Content is distributed across **150+ digital platforms**, including **Spotify, Apple Music, and YouTube Music**.
* **Roadmap:** Transitioning from a Pan-India focus (Hindi/Tamil) to a global Indian music presence within **12 months**.
#### **4. Sports Marketing & Broadcasting**
* **Zinema Sports:** Operates television channels focusing on cricket and kabaddi.
* **Premier Futsal:** Acquired **100%** of **Premier Futsal Management** via NCLT resolution to enter sports league operations.
* **US Joint Venture:** **Tulsea Sports Marketing** provides ethnic marketing counsel to NHL teams like the **LA Kings** and **San Jose Sharks**.
#### **5. Cinema Exhibition (Zinema Talkies)**
The company operates single-screen theaters through a **50:50 net profit sharing** model.
* **Key Partnership:** Collaborates with **Param Jyothi Films** in Telangana (e.g., **Venkata Ramana** theater in Kothur).
* **Infrastructure:** Plans to upgrade theaters into "Entertainment Zones" featuring retail and food courts.
---
### **Technology & Digital Innovation**
Zinema is integrating AI and digital infrastructure to modernize content delivery and professional networking.
* **AI Integration:** Developing an **AI-powered movie recommendation engine**.
* **Media Networking:** Building a proprietary platform for media professionals to collaborate.
* **Beontyme Acquisition:** Acquired a **60% stake** in **Beontyme Technologies Pvt Ltd** via a share swap (**1,074:1 ratio**) to bolster its tech capabilities.
---
### **Financial Performance & Asset Portfolio**
The company achieved a financial turnaround in **FY 2023-24**, moving from a loss to a modest profit.
| Financial Metric (Standalone) | FY 2023-24 (Current) | FY 2022-23 (Previous) |
| :--- | :--- | :--- |
| **Net Profit / (Loss)** | **Rs. 27.74 Lakhs** | **(Rs. 11.59 Lakhs)** |
| **EBITDA** | **Rs. 27.74 Lakhs** | **(Rs. 11.58 Lakhs)** |
| **Paid-up Equity Capital** | **Rs. 7.11 Crore** | **Rs. 7.11 Crore** |
**Inter-corporate Investment Portfolio:**
The company maintains a net outstanding investment of **Rs. 6.35 Crore** in various entities:
* **CKM Homecare Solutions (100% Subsidiary):** Rs. 2.50 Crore
* **Prince Tradecom Limited:** Rs. 2.00 Crore
* **Shriniwasa Roadways Pvt Ltd:** Rs. 0.98 Crore
* **Ferromet Steels Pvt Ltd:** Rs. 0.64 Crore
---
### **Risk Factors & Governance Challenges**
Investors should note significant regulatory and operational hurdles currently facing the company:
* **Regulatory Non-Compliance:** As of **July 2025**, the company has faced scrutiny for failing to appoint a **Women Director**, lacking **Internal Auditors** for two fiscal years, and failing to maintain a **Structured Digital Database (SDD)** for insider trading compliance.
* **Audit Qualifications:** Statutory auditors have highlighted a lack of access to **Board minutes**, **share certificates**, and **demat details** for verifying inter-corporate investments. Furthermore, the auditors lack a valid **ICAI Peer Review Board certificate**.
* **Stock Exchange Actions:** **BSE Limited** has previously **frozen promoter shareholdings** and imposed fines due to late filings and regulatory lapses.
* **Legal Contingencies:**
* A disputed receivable of **Rs. 38.83 Lakhs** from **HP Home care Products** has been pending in court since **2013**.
* The company’s classification as an **NBFC** requires a **Certificate of Registration (CoR)** from the **RBI**, which remains a critical compliance point.
* **Documentation Gaps:** Failure to file essential e-forms (e.g., **Form SH-7** for capital increases and **Form MR-1** for director appointments) poses a risk to corporate standing.
---
### **Key Management Personnel**
| Executive | Role | Experience | Focus Area |
| :--- | :--- | :--- | :--- |
| **B. Baskaran Sathya Prakash** | Managing Director | **30+ Years** | Media convergence, IP monetization, and animation. |
| **Dinesh Raj** | Joint MD & CEO | **20+ Years** | Sports management, event activations, and marketing. |