Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Zinema Media & Entertainment Ltd

ZINEMA
BSE
18.18
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Zinema Media & Entertainment Ltd

ZINEMA
BSE
18.18
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
22Cr
Close
Close Price
18.18
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
62.69
PS
Price To Sales
13.03
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
36.36%
Peer Comparison
How does ZINEMA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZINEMA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
000000000001
Growth YoY
Revenue Growth YoY%
-100.0-100.0
Expenses
ExpensesCr
100000000001
Operating Profit
Operating ProfitCr
-100000000000
OPM
OPM%
42.411.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
-100000000000
Growth YoY
PAT Growth YoY%
-45.7-20.084.3-100.0-200.066.7475.0450.0-66.7-14.3320.0
NPM
NPM%
72.715.4
EPS
EPS
0.00.00.00.00.00.0-0.10.00.00.10.00.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000291000002
Growth
Revenue Growth%
-71.6-98.1-100.0316.3-90.1-100.0408.3
Expenses
ExpensesCr
0003102000001
Operating Profit
Operating ProfitCr
00000-1000000
OPM
OPM%
-63.1-5,463.3-20.8-5.2-67.610.017.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
90.1-24.1-110.7-9,015.510.8-103.889.9-406.349.9335.25.054.5
NPM
NPM%
13.2532.6-11.7-2.5-51.787.626.6
EPS
EPS
0.10.00.0-0.4-0.3-0.70.00.0-0.20.40.40.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
77777777777
Reserves
ReservesCr
33322221122
Current Liabilities
Current LiabilitiesCr
00022011100
Non Current Liabilities
Non Current LiabilitiesCr
00000000011
Total Liabilities
Total LiabilitiesCr
1010101111910991010
Current Assets
Current AssetsCr
66688677778
Non Current Assets
Non Current AssetsCr
44333333333
Total Assets
Total AssetsCr
1010101111910991010

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6101-1050000
Investing Cash Flow
Investing Cash FlowCr
100-110-40001
Financing Cash Flow
Financing Cash FlowCr
40000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-5101-1050000
CFO To PAT
CFO To PAT%
-18,091.32,375.115,416.4-327.3275.782.2-9,860.851.5-34.5-110.0-162.5
CFO To EBITDA
CFO To EBITDA%
3,774.0-231.6128.4-184.4132.062.8-2,621.7118.0-41.8168.3-1,428.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
500000401300
Price To Earnings
Price To Earnings
135.80.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
18.60.00.00.00.0
Price To Book
Price To Book
0.50.00.00.00.00.00.50.01.60.00.0
EV To EBITDA
EV To EBITDA
-29.10.40.50.20.3-0.3-23.20.1-134.9-4.627.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.4-1,465.33.62.918.5100.0
OPM
OPM%
-63.1-5,463.3-20.8-5.2-67.610.0
NPM
NPM%
13.2532.6-11.7-2.5-51.787.6
ROCE
ROCE%
0.60.30.0-2.7-2.4-4.2-0.5-2.7-1.42.92.9
ROE
ROE%
0.30.30.0-2.7-2.5-5.3-0.5-2.8-1.43.23.2
ROA
ROA%
0.30.30.0-2.3-2.0-5.1-0.5-2.5-1.32.82.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Zinema Media & Entertainment Limited (formerly Trivikrama Industries Limited) is an Indian listed entity (**BSE: 538579**) that has recently undergone a strategic pivot from a Non-Banking Financial Company (NBFC) to a diversified media, entertainment, and technology conglomerate. The company is building an integrated ecosystem encompassing talent management, film production, music distribution, sports marketing, and cinema exhibition. --- ### **Strategic Pivot & Capital Expansion** The company is aggressively scaling its operations through a combination of organic launches and inorganic acquisitions, supported by a significant expansion of its financial base. * **Authorized Capital Growth:** To facilitate rapid expansion and fundraising, the company increased its authorized share capital from **Rs. 8 Crore** to **Rs. 45 Crore** as of **March 2026**. * **Fundraising Initiatives:** In **March 2026**, the company proposed a preferential issue of **1,93,00,000 Equity Shares** at **Rs. 10 per share** to raise **Rs. 19.30 Crore** for working capital. * **Incentive Alignment:** The company allotted **50,00,000 sweat equity shares** to the Managing Director and Joint Managing Director, vesting over **3 years**, to align leadership with long-term shareholder value. * **Investment Committee:** A dedicated **Investment and Investment Relationship Committee** has been established to oversee global and domestic fundraising and professional appointments. --- ### **Diversified Business Verticals** #### **1. Talent & Content Management (Tulsea)** Operating out of Mumbai and Los Angeles, **Tulsea** is a premier division representing high-profile creative talent across India, Southeast Asia, and Africa. * **Elite Roster:** Represents writers like **Sudip Sharma** (*Paatal Lok*), **Juhi Chaturvedi** (*Piku*), and **Puneet Krishna** (*Mirzapur*); directors such as **Neeraj Ghaywan** (*Masaan*); and actors including **Shefali Shah** and **Neeraj Kabi**. * **Global Footprint:** Represents international creators such as **Doug Miro** (*Narcos*) and **Matt Pyken** (*Empire*) for the Asian market. #### **2. Film Production & Distribution** Operating under the **DD Studios** and **Studio Shakthi Pictures** banners, the company utilizes a co-production model to mitigate risk and maximize reach. * **Recent Releases:** ***Blackmail*** (released **September 12, 2025**), a suspense thriller starring G.V. Prakash Kumar. * **Upcoming Pipeline:** ***Godsjilla*** (starring Gautham Vasudev Menon, planned for **early 2026**) and ***Production No. 2*** (a romantic entertainer scheduled for **Summer 2026**). * **IP Acquisition:** Secured exclusive worldwide theatrical and digital rights for the award-winning film ***Life of 3***. #### **3. Zinema Music** Launched in **April 2026**, this community-led record label focuses on high-margin Music Intellectual Property (IP). * **Distribution:** Content is distributed across **150+ digital platforms**, including **Spotify, Apple Music, and YouTube Music**. * **Roadmap:** Transitioning from a Pan-India focus (Hindi/Tamil) to a global Indian music presence within **12 months**. #### **4. Sports Marketing & Broadcasting** * **Zinema Sports:** Operates television channels focusing on cricket and kabaddi. * **Premier Futsal:** Acquired **100%** of **Premier Futsal Management** via NCLT resolution to enter sports league operations. * **US Joint Venture:** **Tulsea Sports Marketing** provides ethnic marketing counsel to NHL teams like the **LA Kings** and **San Jose Sharks**. #### **5. Cinema Exhibition (Zinema Talkies)** The company operates single-screen theaters through a **50:50 net profit sharing** model. * **Key Partnership:** Collaborates with **Param Jyothi Films** in Telangana (e.g., **Venkata Ramana** theater in Kothur). * **Infrastructure:** Plans to upgrade theaters into "Entertainment Zones" featuring retail and food courts. --- ### **Technology & Digital Innovation** Zinema is integrating AI and digital infrastructure to modernize content delivery and professional networking. * **AI Integration:** Developing an **AI-powered movie recommendation engine**. * **Media Networking:** Building a proprietary platform for media professionals to collaborate. * **Beontyme Acquisition:** Acquired a **60% stake** in **Beontyme Technologies Pvt Ltd** via a share swap (**1,074:1 ratio**) to bolster its tech capabilities. --- ### **Financial Performance & Asset Portfolio** The company achieved a financial turnaround in **FY 2023-24**, moving from a loss to a modest profit. | Financial Metric (Standalone) | FY 2023-24 (Current) | FY 2022-23 (Previous) | | :--- | :--- | :--- | | **Net Profit / (Loss)** | **Rs. 27.74 Lakhs** | **(Rs. 11.59 Lakhs)** | | **EBITDA** | **Rs. 27.74 Lakhs** | **(Rs. 11.58 Lakhs)** | | **Paid-up Equity Capital** | **Rs. 7.11 Crore** | **Rs. 7.11 Crore** | **Inter-corporate Investment Portfolio:** The company maintains a net outstanding investment of **Rs. 6.35 Crore** in various entities: * **CKM Homecare Solutions (100% Subsidiary):** Rs. 2.50 Crore * **Prince Tradecom Limited:** Rs. 2.00 Crore * **Shriniwasa Roadways Pvt Ltd:** Rs. 0.98 Crore * **Ferromet Steels Pvt Ltd:** Rs. 0.64 Crore --- ### **Risk Factors & Governance Challenges** Investors should note significant regulatory and operational hurdles currently facing the company: * **Regulatory Non-Compliance:** As of **July 2025**, the company has faced scrutiny for failing to appoint a **Women Director**, lacking **Internal Auditors** for two fiscal years, and failing to maintain a **Structured Digital Database (SDD)** for insider trading compliance. * **Audit Qualifications:** Statutory auditors have highlighted a lack of access to **Board minutes**, **share certificates**, and **demat details** for verifying inter-corporate investments. Furthermore, the auditors lack a valid **ICAI Peer Review Board certificate**. * **Stock Exchange Actions:** **BSE Limited** has previously **frozen promoter shareholdings** and imposed fines due to late filings and regulatory lapses. * **Legal Contingencies:** * A disputed receivable of **Rs. 38.83 Lakhs** from **HP Home care Products** has been pending in court since **2013**. * The company’s classification as an **NBFC** requires a **Certificate of Registration (CoR)** from the **RBI**, which remains a critical compliance point. * **Documentation Gaps:** Failure to file essential e-forms (e.g., **Form SH-7** for capital increases and **Form MR-1** for director appointments) poses a risk to corporate standing. --- ### **Key Management Personnel** | Executive | Role | Experience | Focus Area | | :--- | :--- | :--- | :--- | | **B. Baskaran Sathya Prakash** | Managing Director | **30+ Years** | Media convergence, IP monetization, and animation. | | **Dinesh Raj** | Joint MD & CEO | **20+ Years** | Sports management, event activations, and marketing. |