Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Khandelwal Extractions Ltd

ZKHANDEN
BSE
192.40
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Khandelwal Extractions Ltd

ZKHANDEN
BSE
192.40
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16Cr
Close
Close Price
192.40
Industry
Industry
Miscellaneous
PE
Price To Earnings
155.16
PS
Price To Sales
27.72
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-25.32%
PAT Gr TTM
PAT Growth TTM
-64.71%
Peer Comparison
How does ZKHANDEN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZKHANDEN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
5.65.315.8-15.0-30.0-25.0-31.8-11.8
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
42.136.845.040.040.045.529.414.320.026.720.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
97.537.512.5160.0200.09.133.3-30.8-400.0-58.3-50.0-55.6
NPM
NPM%
57.947.465.05.060.054.552.9-21.433.340.026.7
EPS
EPS
0.01.31.11.50.11.41.41.1-0.40.50.70.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1210151350000111
Growth
Revenue Growth%
-27.4-11.948.0-17.2-57.2-100.0-100.0-7.1-19.0
Expenses
ExpensesCr
1210151361010000
Operating Profit
Operating ProfitCr
001-10-10-10000
OPM
OPM%
-3.9-0.44.0-4.0-8.6-11,141.141.034.120.3
Other Income
Other IncomeCr
000000021000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001-1-1-1000000
Tax
TaxCr
000000000000
PAT
PATCr
000-100000000
Growth
PAT Growth%
-211.877.4712.5-233.543.2-22.441.6217.6-34.474.7-13.0-59.5
NPM
NPM%
-2.9-0.73.1-5.0-6.63,301.143.440.620.3
EPS
EPS
-4.0-0.95.5-7.3-4.2-5.0-3.03.52.34.03.51.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
223221111222
Current Liabilities
Current LiabilitiesCr
579612222111
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
91012944344444
Current Assets
Current AssetsCr
8911832233323
Non Current Assets
Non Current AssetsCr
111111111111
Total Assets
Total AssetsCr
91012944344444

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2-102300-1000
Investing Cash Flow
Investing Cash FlowCr
000010020-20
Financing Cash Flow
Financing Cash FlowCr
-210-2-300000-1
Net Cash Flow
Net Cash FlowCr
00-1010010-20
Free Cash Flow
Free Cash FlowCr
2-1023001000
CFO To PAT
CFO To PAT%
-476.91,683.2-6.7-316.0-928.679.699.4-181.6-198.956.398.5
CFO To EBITDA
CFO To EBITDA%
-352.23,028.2-5.2-396.6-714.959.661.753.881.359.6117.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000013267
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.010.08.319.723.9
Price To Sales
Price To Sales
0.00.00.00.00.0287.08.39.3
Price To Book
Price To Book
0.00.00.00.00.00.00.51.40.72.62.4
EV To EBITDA
EV To EBITDA
-7.3-111.07.1-5.91.60.9-3.6-2.2-0.915.221.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.619.224.118.217.1-10.0100.0100.0
OPM
OPM%
-3.9-0.44.0-4.0-8.6-11,141.141.034.1
NPM
NPM%
-2.9-0.73.1-5.0-6.63,301.143.440.6
ROCE
ROCE%
-2.42.010.3-5.3-10.9-21.5-9.515.211.716.714.0
ROE
ROE%
-10.6-2.513.4-22.0-14.3-21.1-14.114.28.513.010.2
ROA
ROA%
-3.8-0.73.9-6.9-9.2-12.1-7.37.55.08.98.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Khandelwal Extractions Limited (KEL) is an Indian public limited company listed on the **BSE Limited**. Historically a manufacturing entity, the company underwent a fundamental structural shift following the permanent closure of its solvent oil plant and manufacturing operations in **November 2018**. Today, KEL operates as a specialized real estate holding and leasing firm, focusing on the monetization of its industrial land and infrastructure assets. --- ### **Strategic Pivot: From Manufacturing to Asset Monetization** Since the cessation of its core manufacturing activities, KEL has transitioned into a lean, asset-light business model. The company’s primary objective is the optimal utilization of its infrastructure located at **Akrampur-Magarwara, Distt. Unnao (Uttar Pradesh)**. * **Core Revenue Model:** The company generates revenue exclusively through the leasing of factory buildings and industrial godowns. * **Asset Disposal:** To streamline the balance sheet and exit the industrial sector, all plant and machinery have been sold. * **Key Tenancy:** A significant portion of the revenue is anchored by **Godrej Agrovet Limited**, which leases **Godown Nos. 1, 3, 5, 6, 7 & 8**. * **Lease Terms:** The primary lease agreement was recently renewed for an **11-month** term effective **June 1, 2025**, covering an area of approximately **49,511 sq. ft.** * **Growth Opportunity:** **Godown Nos. 2 & 4** are currently vacant. Management is actively seeking new tenants to maximize capacity utilization and increase rental yields. --- ### **Financial Profile & Capital Structure** KEL maintains a conservative financial stance, characterized by a **debt-free** balance sheet and a transition to a **zero-borrowing** model as of **August 2025**. | Metric | Details | | :--- | :--- | | **Authorized Capital** | **Rs. 2 Crore** | | **Paid-up Equity Capital** | **Rs. 85,01,000** (8,50,100 shares of Rs. 10 each) | | **Accounting Standards** | **Ind-AS** (Compliant since April 1, 2017) | | **Tax Strategy** | Opted for reduced corporate tax under **Section 115BAA** | | **Dividend Policy** | **No dividend** recommended for **FY24-25** to preserve liquidity | **Comparative Financial Position (INR in Lacs):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Equity** | **291.74** | **262.14** | **228.10** | | **Total Borrowings** | **Nil** | **48.00** | **88.00** | | **Current Assets** | **233.49** | **304.19** | **304.44** | | **Current Liabilities** | **60.08** | **118.96** | **65.01** | | **Financial Assets*** | **174.30** | **235.75** | **247.74** | *\*Includes Trade Receivables, Cash & Cash Equivalents, and Loans.* --- ### **Governance Stability & Leadership Continuity** The company’s strategy emphasizes institutional stability and the retention of historical financial expertise to navigate its post-manufacturing phase. * **Executive Continuity:** **Mr. Dinesh Khandelwal** has been re-appointed as **Whole-Time Director (Finance) & CFO**. His tenure has been extended for **three years** effective **April 1, 2026**, ensuring consistent oversight of the company’s financial health. * **Audit Framework:** Internal controls are managed by **G. Chandra Agarwal & Co.** (**Internal Auditors** for **FY 2024-25**). * **Long-term Compliance:** **M/s Banthia & Co.** has been appointed as **Secretarial Auditors** for a **five-year term** (**2025–2030**) to ensure strict adherence to **SEBI (LODR) Regulations**. * **Reporting Integrity:** The **Un-audited financial results** for the quarter ended **June 30, 2025**, received a **Limited Review Report** with **no adverse remarks**, signaling transparent accounting practices. --- ### **Risk Mitigation & Contingency Management** Management characterizes the current business risk as **limited** due to the nature of corporate leasing, yet several legacy and operational risks remain. **1. Liquidity and Market Risk** * **Liquidity:** Risk is considered **non-existent** in the short term as current assets significantly exceed current liabilities. * **Credit Risk:** Rated as **low**; the company relies on the creditworthiness of established corporate tenants and has a strong track record of receivable collections. * **Market/Currency Exposure:** The company has **zero exposure** to foreign currency and is **not an active investor** in equity markets, protecting it from external volatility. **2. Legal and Tax Contingencies** The company is currently contesting several tax-related liabilities: | Nature of Liability | Amount (**Rs. in Lacs**) | Status | | :--- | :---: | :--- | | **VAT Disputed Liability** (AY 2011-12) | **16.71** | Appeal pending with **Addl. Commissioner Kanpur**. | | **VAT Tax Liability** (FY 16-17 & 17-18) | **24.24** | Adjusted against refunds; Appeal filed by company. | | **Unacknowledged Claims** | **5.21** | Claims not recognized as debts. | *Note: The company anticipates potential refunds following favorable Supreme Court rulings in similar GST-related matters.* --- ### **Critical Investment Considerations** Investors should note the following factors regarding the company’s long-term outlook: * **Going Concern Status:** Auditors have highlighted a material risk regarding the company’s ability to continue as a **Going Concern** given the cessation of its primary manufacturing business. Future viability depends entirely on the sustainability of rental income. * **Regulatory History:** While previously flagged as **SDD Non-Compliant** by the **BSE**, the company successfully cleared a virtual inspection in **May 2024** and is currently rectifying compliance regarding the transfer of undelivered shares under **Clause 39 of LODR**. * **Concentration Risk:** Revenue is highly concentrated in a single site and a limited number of tenants. The ability to lease the currently vacant **Godown Nos. 2 & 4** remains a key performance indicator for future growth.