Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹132Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZMILGFIN
VS
| Quarter | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | -100.0 | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | 41.7 | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -300.0 | -125.0 | -83.3 | 50.0 | 0.0 | 2,000.0 | 300.0 | 2,200.0 | 650.0 | -105.3 | 190.9 | 85.7 |
| | | | | | 158.3 | | | | | | |
| -0.2 | -0.1 | -0.6 | -0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 345.9 | 352.4 | -100.0 | | | | | | | | -100.0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -10.5 | 19.7 | | | | | | | | -100.8 | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 59.9 | -1,341.3 | 56.5 | -21.4 | -124.5 | 38.3 | 91.0 | 176.3 | -1,591.0 | 113.5 | 3,483.3 | 96.8 |
| -8.5 | -27.2 | | | | | | | | 14.7 | | |
| -0.5 | -7.2 | -3.1 | -3.8 | -1.0 | -0.6 | -0.1 | 0.0 | -0.7 | 0.0 | 0.3 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 22 | 22 | 22 |
| 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 11 | 13 | 14 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 28 | | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 33 | 62 | | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -32 | -29 | -11 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 32 | 30 | 12 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -32 | -29 | |
| 13.0 | 3.6 | 98.1 | 99.1 | 839.6 | -14.2 | 893.8 | -1,978.2 | 24,312.7 | -1,67,018.0 | -1,771.4 |
CFO To EBITDA CFO To EBITDA% | 10.6 | -5.0 | 98.1 | 99.1 | 848.8 | -14.2 | 107.8 | 210.1 | 24,368.7 | 24,275.2 | 10,145.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 3 | 4 | 185 | 204 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 402.5 | 0.0 | 8,580.0 | 323.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | | | 0.0 | | 54.8 | 35.6 | | 577.6 | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 4.9 | 3.5 | 5.2 | 5.8 | 6.0 |
| -22.6 | 2.7 | -5.5 | -5.5 | -0.2 | -31.3 | -47.4 | -40.3 | -42.9 | -1,758.5 | -2,208.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | | | | | | | | 100.0 | |
| -10.5 | 19.7 | | | | | | | | -100.8 | |
| -8.5 | -27.2 | | | | | | | | 14.7 | |
| -6.4 | -1,098.3 | -488.5 | -1,430.7 | -17.4 | -12.3 | -1.1 | 0.8 | -5.7 | 0.1 | 1.1 |
| 7.1 | 50.7 | 18.1 | 18.0 | -19.8 | -14.0 | -1.3 | 1.0 | -16.7 | 0.1 | 1.9 |
| -5.8 | -819.0 | -355.5 | -743.1 | -18.4 | -12.2 | -1.1 | 0.5 | -0.4 | 0.0 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Milgrey Finance and Investments Ltd. is an Indian listed financial services entity currently undergoing a radical strategic transformation. Historically a traditional investment firm, the company is pivoting toward the **Virtual Digital Asset (VDA)** economy and aggressive inorganic expansion within the **Non-Banking Financial Company (NBFC)** sector. While the company is scaling its capital base to support these new frontiers, it simultaneously faces significant legacy regulatory challenges and operational stagnation.
---
### **Corporate Structure and Governance Framework**
The company operates as a standalone entity with **no subsidiaries**, maintaining a lean operational profile focused on **Accounting, Finance, and Stock Market** activities.
* **Registered Office:** Kandivali East, Mumbai, Maharashtra.
* **Governance Oversight:** Operations are governed by a Board of Directors supported by three mandatory committees: **Audit**, **Stakeholder Relationship**, and **Nomination & Remuneration**.
* **Regulatory Compliance:** Financial statements are prepared in accordance with **Indian Accounting Standards (Ind AS)** under **Section 133** of the Companies Act, 2013.
* **External Oversight:**
* **Statutory Auditor:** Mohandas & Co.
* **Secretarial Auditor:** CS Laxminarayan Krishnamoorthy.
---
### **Strategic Pivot: Digital Assets and DeFi Integration**
Milgrey has recently amended its **Memorandum of Association (MoA)** to position itself at the intersection of traditional finance and blockchain technology. The new core business objectives include:
* **VDA Investment & Treasury:** The authority to **acquire, hold, and invest** in **Bitcoin**, cryptocurrencies, digital tokens, **NFTs**, and stable coins. These assets are intended for treasury management and inflation hedging.
* **Decentralized Finance (DeFi):** Engaging in **staking, lending, and borrowing** against digital assets and participating in global DeFi protocols.
* **Infrastructure Development:** Establishing custody solutions, including **cold wallets** and **multi-signature wallets**, while maintaining compliance with **KYC, AML, and PMLA** obligations.
---
### **Inorganic Growth and Capital Augmentation**
To support its new strategic direction, the company is aggressively expanding its financial footprint through acquisitions and capital market activities.
* **NBFC Acquisition:** In **September 2025**, the Board approved the acquisition of **Mayoga Investments Limited**, a fellow NBFC, subject to successful due diligence.
* **Capital Base Expansion:** The Board has proposed a significant increase in **Authorised Share Capital** from **Rs. 36 Crore to Rs. 65 Crore** (as of January 2026).
* **Fundraising:** The company is actively pursuing the **issue of shares on a preferential basis** to fund its entry into digital assets and the acquisition of Mayoga Investments.
---
### **Evolution of Capital Structure**
The company has seen a rapid increase in its equity base through the conversion of warrants and proposed preferential issues.
| Date | Action | Resulting Status / Capital |
| :--- | :--- | :--- |
| **May 2022** | Issuance of Convertible Equity Warrants | Issued at **Rs. 16/-** (Face Value **Rs. 10/-**) |
| **Oct 2023** | Conversion of **1,95,51,250** warrants | Paid-up capital rose to **Rs. 21.54 Crore** |
| **March 2024** | Outstanding Warrant Consideration | **75% balance** remains under process |
| **Jan 2026** | Proposed Capital Increase | Target Authorised Capital: **Rs. 65 Crore** |
---
### **Leadership and Management Transitions**
The company has experienced frequent leadership changes to align with its evolving business model:
* **Current Leadership:** **Mr. Sandeep Gorakh Girase** was appointed as **Managing Director** in **October 2025**.
* **Previous Tenure:** **Mr. Nirmal Lunkar** served as MD from **August 2024** to **October 2025**, bringing **15+ years** of finance experience.
* **Board Oversight:** **Ms. Kinjal Vora** was appointed as an **Additional Independent Director** in **January 2025** to enhance governance during the transition.
* **Promoter Influence:** The company was previously led by **Mahendra Kumar Rajmal Bachhawat**, a promoter director with a background in Real Estate.
---
### **Financial Performance Summary**
Milgrey maintains a modest financial scale with limited bottom-line growth, leading to a conservative dividend policy.
| Metric | FY 2023-24 (Audited) |
| :--- | :--- |
| **Revenue from Operations** | **Rs. 12,00,000** |
| **Profit Before Tax (PBT)** | **Rs. 1,75,818** |
| **Dividend Recommended** | **Nil** |
| **Transfer to Reserves** | **Nil** |
| **Authorized Share Capital** | **Rs. 36,00,00,000** |
| **Paid-up Share Capital** | **Rs. 21,54,12,500** |
*Note: As of August 2025, the company has transitioned to reviewing Un-Audited Financial Results for the quarter ended June 30, 2025, to ensure SEBI (LODR) compliance.*
---
### **Critical Risk Factors and Regulatory Non-Compliance**
Investors should note significant operational and statutory headwinds that threaten the company’s "Going Concern" status.
#### **1. Operational Stagnation and Net Worth Erosion**
* **Lack of Activity:** The company has had **no significant operations** or active projects for the last **4-5 years**.
* **Financial Distress:** Accumulated losses have **substantially eroded the company's net worth**. Auditors have expressed **material uncertainty** regarding the company's ability to continue as a going concern.
#### **2. Material Statutory Violations**
* **Unauthorized Fund Diversion:** Funds raised via preferential allotment (intended for working capital) were diverted to provide **interest-free loans** to **Ambe Securities Pvt. Ltd.** and **Profin Capital Services Ltd.**
* **Filing Lapses:** Failure to file **Form SH-7** (increase in capital) and **Form PAS-3** (return of allotment) with the Registrar of Companies.
* **Illegal Deposits:** Unsecured loans from directors and third parties were found to be in violation of **Sections 73 to 76** of the Companies Act regarding the acceptance of deposits.
#### **3. Governance and Market Penalties**
* **BSE Sanctions:** A fine of **Rs. 1,13,280** was imposed for **LODR 27(2)** non-compliance, leading to the **freezing of a promoter's demat account**.
* **Director Disqualifications:** The DINs of three directors (**Mr. Nirdesh Bharat Shah, Mr. Manav Kumar, and Ms. Neelam**) were deactivated due to **KYC non-compliance**.
#### **4. Financial Risk Management**
The company categorizes its financial risks into three primary buckets:
* **Credit Risk:** Managed via an internal rating system; currently, all loans are categorized as **Low Risk** (12-month expected credit loss).
* **Liquidity Risk:** All financial liabilities are current, maturing within **12 months**.
* **Market Risk:** Exposure remains high regarding interest rate fluctuations and the inherent volatility of the newly targeted **Virtual Digital Asset** market.