Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Zodiac-JRD-MKJ Ltd

ZODJRDMKJ
BSE
37.12
1.82%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Zodiac-JRD-MKJ Ltd

ZODJRDMKJ
BSE
37.12
1.82%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
41Cr
Close
Close Price
37.12
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
77.33
PS
Price To Sales
1.94
Revenue
Revenue
21Cr
Rev Gr TTM
Revenue Growth TTM
15.09%
PAT Gr TTM
PAT Growth TTM
-142.86%
Peer Comparison
How does ZODJRDMKJ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZODJRDMKJ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
162306665466
Growth YoY
Revenue Growth YoY%
-91.1-54.21,369.2195.2-100.08.9226.282.2-35.0-7.212.8
Expenses
ExpensesCr
262437655456
Operating Profit
Operating ProfitCr
000-1-30000000
OPM
OPM%
-41.3-3.416.8-36.2-0.64.35.63.24.05.01.8
Other Income
Other IncomeCr
010010000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010-1-30000000
Tax
TaxCr
0000-10000000
PAT
PATCr
010-1-20000000
Growth YoY
PAT Growth YoY%
-76.627.1570.0-435.7-1,727.3-95.5-40.4122.399.4175.010.7-38.1
NPM
NPM%
10.115.024.6-30.90.64.53.8-0.22.65.42.1
EPS
EPS
0.21.30.7-1.4-2.60.10.40.30.00.10.30.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
20161820151391915112321
Growth
Revenue Growth%
-4.0-20.512.310.7-25.8-15.5-30.9119.3-20.6-27.9111.2-8.7
Expenses
ExpensesCr
19151721151291815152220
Operating Profit
Operating ProfitCr
111-100010-411
OPM
OPM%
5.74.33.8-3.32.31.2-0.53.91.6-37.12.93.4
Other Income
Other IncomeCr
001121001200
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
112121011-211
Tax
TaxCr
100000000-100
PAT
PATCr
111120011-101
Growth
PAT Growth%
-89.4-15.595.8-43.2107.5-67.2-30.298.044.2-239.1131.326.1
NPM
NPM%
3.84.07.13.610.13.94.03.66.5-12.61.92.6
EPS
EPS
1.10.91.91.12.20.70.51.01.5-2.00.60.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
5555555555511
Reserves
ReservesCr
595960606162626364626380
Current Liabilities
Current LiabilitiesCr
562111111023
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
697067676868686970687095
Current Assets
Current AssetsCr
687066666266676969666993
Non Current Assets
Non Current AssetsCr
100162100211
Total Assets
Total AssetsCr
697067676868686970687095

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2-2-1-2-1-2-421-80
Investing Cash Flow
Investing Cash FlowCr
32125031130
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00003-1-142-5-1
Free Cash Flow
Free Cash FlowCr
-2-2-1-2-1-2-421-8
CFO To PAT
CFO To PAT%
-305.4-336.2-39.2-330.8-95.6-310.6-1,237.4343.463.6596.32.3
CFO To EBITDA
CFO To EBITDA%
-205.8-317.4-72.8362.9-419.1-996.39,652.7319.2254.6202.21.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2115182120121316153428
Price To Earnings
Price To Earnings
28.724.113.828.913.025.237.324.015.00.065.8
Price To Sales
Price To Sales
1.00.91.01.11.31.01.50.91.03.11.2
Price To Book
Price To Book
0.30.20.30.30.30.20.20.20.20.50.4
EV To EBITDA
EV To EBITDA
17.421.224.6-31.146.666.9-211.615.131.9-7.035.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.023.417.39.87.97.56.37.69.3-2.47.6
OPM
OPM%
5.74.33.8-3.32.31.2-0.53.91.6-37.12.9
NPM
NPM%
3.84.07.13.610.13.94.03.66.5-12.61.9
ROCE
ROCE%
2.01.42.61.13.01.10.41.51.6-3.01.4
ROE
ROE%
1.21.02.01.12.30.70.51.01.4-2.00.6
ROA
ROA%
1.10.91.91.12.20.70.51.01.4-2.00.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Zodiac JRD-MKJ Limited is an Indian listed entity (BSE: **512587**) currently undergoing a high-stakes structural transformation. Historically a specialist in the gems and jewellery trade, the company is pivoting toward high-precision engineering for the automotive sector following a management takeover in **December 2023**. --- ### **Corporate Evolution: The 2023 Management Takeover** In **December 2023**, the company underwent a fundamental change in control. **Mudit Jain** and the **Sanghavi family (Bluerock Group)** acquired the company via an Open Offer at **₹33 per share**. * **Promoter Holding:** The new promoter group currently controls approximately **67%** of the paid-up equity capital. * **Governance Overhaul:** Following the takeover, the registered office was moved to **Fort, Mumbai** in **January 2024**. * **Leadership:** **Mahesh Ratilal Shah** has been appointed as Managing Director through **December 2026**, supported by a board including **Marc Christopher Weinmann** and **Ajay Beniprasad Jajodia**. --- ### **Legacy Vertical: Gems, Diamonds & Jewellery** The company maintains a long-standing **B2B business model** in the precious stones sector, though it has transitioned to an **asset-light, outsourced model**. * **Product Mix:** The portfolio includes **Cut and Polished Diamonds** (the primary revenue driver), gold and silver jewellery, and rough diamonds. * **Manufacturing Strategy:** The company owns **no plant or machinery**. Following the closure of its factory during the COVID-19 pandemic, all production is outsourced to a network of third-party artisans and job workers. * **Operational Workflow:** * **Sourcing:** Raw materials are procured through a 30-year-old network of banks, importers, and traders. * **Quality Control:** In-house specialists perform inspections based on the "4 Cs" (Carat, Cut, Color, Clarity). * **Logistics:** Distribution is handled by specialized, **fully insured** logistics firms or direct employee delivery. * **Seasonality:** Revenue is heavily concentrated in **Q3 and Q4**, driven by the Indian festive season (Diwali/Dhanteras) and the wedding calendar. --- ### **Strategic Pivot: High-Precision Automotive Components** In **July 2025**, the company initiated a diversification strategy to hedge against the volatility of the natural diamond market and the rise of lab-grown diamonds. * **The VEM Acquisition:** Zodiac holds a **90% stake** in **VEM Plastic Moulding Private Limited**. This subsidiary acquired the business of **VEM Tooling India Private Limited (VTIPL)**, a profit-making entity in Pune, via a "slump sale." * **Technical Capabilities:** The unit specializes in high-precision **plastic injection molding** and **tooling** for the automotive and medical equipment sectors. * **Key Order Wins (as of January 2026):** * **Tata Motors (via Magna):** A **three-year contract** for SUV components (including the Tata Sierra), projected to generate **₹3 crores** annually. * **YATRI:** Manufacturing plastic panels for the **P-2 electric scooter**. * **Total Order Book:** Recent purchase orders are valued at approximately **₹10 crores**. --- ### **Financial Performance & Segment Analysis** The company’s financials reflect a period of transition, marked by a revenue dip during the takeover followed by a sharp recovery in the diamond segment. **Standalone Financial Summary (Restated):** | Metric (₹ in crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | | **Total Income** | **12.89** | **15.98** | **19.33** | | **EBITDA** | **(2.03)** | **1.12** | **1.05** | | **Profit After Tax (PAT)** | **(1.37)** | **0.98** | **0.68** | | **Debt Status** | **Debt-Free** | **Debt-Free** | **Debt-Free** | **Revenue by Product Category:** | Product (₹ in lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Cut & Polished Diamonds** | **2,298.57** | **1,086.76** | **1,422.78** | | **Gold & Silver Jewellery** | **-** | **1.75** | **39.63** | | **Rough Diamonds** | **-** | **-** | **47.79** | * **Recovery Note:** The **FY24 loss** was primarily due to a **₹2.03 crore provision** for doubtful debts inherited from previous management. These funds were successfully **recovered in Q1 FY 2024-25**. * **Growth Trend:** Diamond revenue saw a **111% increase** between FY24 and FY25. --- ### **Capital Structure & Funding Strategy** To fund the automotive expansion, the company has aggressively raised capital: * **Rights Issue (May 2025):** Raised **₹23.19 crores** by issuing shares at **₹40** (including a **₹30 premium**). * **Authorized Capital:** Increased from **₹11 crores** to **₹18 crores** in **September 2025**. * **Talent Retention:** In **December 2025**, the company implemented its first **Employee Stock Option Plan (ESOP)** to recruit specialized engineering talent. --- ### **Risk Factors & Auditor Observations** Investors should note several qualifications and operational risks identified in recent filings: * **Internal Control Concerns:** Auditors noted that the **audit trail (edit log)** in the accounting software was not operating effectively and showed signs of **tampering** in **FY2024**. * **Inventory & Receivables:** There have been challenges with the physical verification of inventory and a lack of third-party confirmations for certain trade receivables and payables. * **Insolvency Dispute:** A trade payable of **₹49.33 lakhs** involves a vendor under the **Corporate Insolvency Resolution Process (CIRP)** since 2018; the matter remains pending. * **Market Surveillance:** In **November 2024**, the stock was placed under the **Enhanced Surveillance Measure (ESM)** by the BSE due to price volatility. * **Intellectual Property:** The company’s name and logo are **not currently registered** trademarks. * **Diversification Risk:** The shift into automotive components requires managing a different set of working capital cycles and competing with established OEM suppliers. --- ### **Sector Outlook & Macro Drivers** The company’s dual-sector strategy aligns with several Indian economic tailwinds: * **Gems & Jewellery:** The Indian government has set an export target of **US$ 100 billion by 2027**, supported by a reduction in custom duties on polished diamonds to **5%**. * **Automotive:** The pivot targets the **Electric Vehicle (EV)** transition and the growing middle class, projected to reach **125 crore people by 2048**. * **FDI Policy:** **100% FDI** is allowed under the automatic route in both the gems and electronics/auto-component sectors, providing a favorable environment for future scaling.