Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Rev Gr TTM
Revenue Growth TTM
-5.55%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZPRBHSTE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -5.8 | 0.9 | 5.3 | -17.0 | -22.4 | -41.5 | 2.0 | 30.8 | -39.3 | 87.9 | -34.9 | 0.6 |
| 5 | 4 | 4 | 3 | 4 | 3 | 4 | 3 | 3 | 5 | 3 | 3 |
Operating Profit Operating ProfitCr |
| -0.9 | 3.4 | 3.8 | -5.7 | -5.3 | -4.3 | 5.4 | 0.3 | -12.3 | 1.7 | -3.4 | 2.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 112.5 | 125.9 | -72.2 | -188.2 | 133.3 | -285.7 | -1,300.0 | 100.0 | -85.7 | 169.2 | 121.7 | |
| 9.5 | 1.6 | 1.3 | -5.7 | 28.5 | -5.1 | -14.7 | 0.0 | 6.7 | 1.9 | 4.9 | 2.0 |
| 7.1 | 1.0 | 0.7 | -2.1 | -12.2 | -1.8 | -8.3 | 0.0 | 2.4 | 1.2 | 1.9 | 14.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -8.9 | -2.1 | 320.8 | -34.7 | -0.9 | -41.8 | -20.9 | 23.1 | 6.5 | -8.9 | -17.0 | 6.8 |
| 11 | 11 | 43 | 28 | 27 | 16 | 13 | 15 | 16 | 15 | 13 | 14 |
Operating Profit Operating ProfitCr |
| -3.8 | -9.9 | -0.7 | 0.8 | 1.5 | 0.1 | -1.1 | 4.3 | 1.4 | -0.4 | -1.6 | -1.9 |
Other Income Other IncomeCr | 1 | 2 | 0 | 3 | 0 | 1 | 2 | 1 | 0 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 3 | 0 | 0 | 1 | 1 | 0 | 2 | 0 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
|
| -106.8 | 1,329.4 | -110.9 | 2,421.9 | -95.5 | -53.7 | 1,992.4 | -37.1 | -2.6 | 99.7 | -147.9 | 182.5 |
| -0.7 | 8.6 | -0.2 | 7.9 | 0.4 | 0.3 | 7.5 | 3.8 | 3.5 | 7.7 | -4.4 | 3.4 |
| -1.0 | 12.2 | -1.3 | 30.8 | 1.4 | 0.6 | 13.3 | 8.3 | 8.1 | 16.2 | -7.8 | 19.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 4 | 4 | 6 | 6 | 6 | 8 | 9 | 9 | 10 | 10 | 10 |
Current Liabilities Current LiabilitiesCr | 3 | 2 | 4 | 5 | 12 | 4 | 4 | 3 | 5 | 4 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 2 | 6 | 5 | 5 | 5 | 2 | 0 | 0 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 8 | 10 | 17 | 23 | 15 | 5 | 8 | 10 | 8 | 7 | 7 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 1 | 1 | 12 | 6 | 5 | 8 | 6 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -3 | 1 | -5 | 0 | 0 | -1 | -2 | 2 | -4 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 2 | 0 | 3 | -1 | 1 | 1 | 6 | 1 | 2 | 1 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 0 | 4 | -2 | -1 | 0 | -3 | -2 | 0 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 1 | -5 | 0 | 0 | 0 | -2 | 2 | -2 | -2 |
| -89.0 | -326.8 | -1,535.0 | -244.0 | -2.6 | 156.8 | -106.6 | -333.2 | 354.8 | -342.9 | 391.2 |
CFO To EBITDA CFO To EBITDA% | -15.9 | 284.5 | -521.9 | -2,370.1 | -0.6 | 822.5 | 757.0 | -299.9 | 862.8 | 6,084.3 | 1,091.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -0.2 | -1.4 | 2.3 | 13.7 | 11.6 | 442.5 | -42.0 | 3.7 | 7.4 | -48.1 | -7.1 |
Profitability Ratios Profitability Ratios |
| 0.8 | 4.9 | 2.3 | 3.8 | 5.8 | 7.3 | 8.2 | 10.8 | 5.9 | 5.0 | 1.3 |
| -3.8 | -9.9 | -0.7 | 0.8 | 1.5 | 0.1 | -1.1 | 4.3 | 1.4 | -0.4 | -1.6 |
| -0.7 | 8.6 | -0.2 | 7.9 | 0.4 | 0.3 | 7.5 | 3.8 | 3.5 | 7.7 | -4.4 |
| 1.3 | 15.6 | 0.8 | 20.8 | 5.7 | 4.8 | 11.8 | 10.1 | 3.8 | 14.8 | 3.5 |
| -2.0 | 19.8 | -2.2 | 34.0 | 1.5 | 0.7 | 10.8 | 6.4 | 5.8 | 10.4 | -5.3 |
| -0.8 | 9.9 | -0.9 | 12.2 | 0.4 | 0.3 | 5.5 | 4.2 | 3.8 | 7.7 | -4.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prabhu Steel Industries Limited (PSIL) is an Indian public limited company established in **1972**. Historically recognized as re-rollers and fabricators, the company has evolved into a specialized trading and distribution entity for iron and steel. Headquartered in **Nagpur, Maharashtra**, the company is currently undergoing a strategic pivot to diversify its revenue streams into real estate and infrastructure development while maintaining a lean, asset-light operational model.
---
### **Core Trading Operations & Supply Chain Dynamics**
The company’s primary business involves the procurement, sale, and distribution of iron and steel products. It operates as a **single-business segment** entity, focusing on high-growth industrial categories.
* **Lean Operational Model:** PSIL utilizes **outsourced manpower supply agencies**, keeping direct employee strength below the threshold for the Payment of Gratuity and EPF Acts.
* **Infrastructure & Logistics:** Operations are centralized in Nagpur with two strategic stockyards located at **Small Factory Area, Bagadganj** and **Mouza Bhovari**.
* **Strategic Procurement:** The company leverages related party relationships to optimize its purchase cycle. These transactions are conducted at **arm’s length**, providing advantages in **just-in-time (JIT) supply**, product customization, and advanced technology integration.
* **Revenue Recognition:** Product sales are recognized upon delivery (transfer of control), while service sales are recognized over time. Contracts are typically **short-term**, ensuring minimal remaining performance obligations.
---
### **Strategic Pivot: Real Estate & Infrastructure Diversification**
In **March 2025**, PSIL formally amended its **Memorandum of Association (MOA)** to include **Real Estate Development** as a primary business object. This represents a fundamental shift to capitalize on India’s urban growth.
* **Real Estate Vertical:** Development, management, and sale of **residential, commercial, and industrial** properties, including land renovation and development.
* **Infrastructure Participation:** The company is targeting large-scale projects such as **highways, airports, and bridges** using various project models:
* **Build, Operate and Transfer (BOT)**
* **Build, Own, Operate and Transfer (BOOT)**
* **Build, Own, Lease and Transfer (BOLT)**
* **Asset Monetization:** To fund this expansion, the company received shareholder approval in **February 2024** to sell a portion of its **11,020 Sq. feet** plot in Bagadganj, Nagpur, converting surplus industrial land into working capital.
---
### **Financial Performance & Capital Structure**
PSIL maintains a standalone financial structure with **no subsidiaries, associates, or joint ventures**.
**Key Financial Metrics (Comparative):**
| Metric | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Income from Operations** | **₹15.17 Crore** | **₹16.66 Crore** |
| **Profit / (Loss) Before Tax** | **₹1.85 Crore** | **₹0.16 Crore** |
| **Net Worth** | **₹11.16 Crore** | **₹9.99 Crore** |
| **Paid-up Share Capital** | **₹0.72 Crore** | **₹0.72 Crore** |
| **Basic Earnings Per Share (EPS)** | **(₹16.23)** | **(₹8.13)** |
**Liquidity and Debt Management:**
* **Capital Strategy:** The company maintains a **low-debt profile**, managing its capital based on the **Net Debt to Equity Ratio**.
* **Credit Facilities:** Working capital is secured by a **first pari-passu charge** on current assets and a mortgage on Nagpur-based commercial land. All facilities are backed by **irrevocable personal guarantees** from the directors.
* **Investment Limits:** Under **Section 186**, the company has an approved inter-corporate investment/loan limit of **₹100 Crores** (valid through March 2026).
* **Exceptional Gains:** FY 2023-24 saw a surplus of **₹2.06 Crore** from the disposal of leasehold land.
---
### **Sectoral Growth Drivers & Macro Alignment**
PSIL aligns its trading and development strategy with the **National Steel Policy (NSP) 2017** and central government initiatives.
* **National Targets:** Supporting the goal of **30 crore tonnes** of steel production by **2025** and reducing coking coal import dependence from **85% to 65%** by **2030-31**.
* **High-Growth Segments:**
* **Specialty Steel:** Projected **15-18% YoY** growth; supported by a **₹6,322 crore PLI Scheme**.
* **Tubes and Pipes:** Projected **12-15% YoY** growth.
* **Electric Vehicles (EV):** Targeting a market of **14 crore units** by **2030**, requiring specialized chassis steel.
* **Policy Tailwinds:** Benefits from the **PM Gati Shakti National Master Plan**, **Smart Cities** initiative, and anti-dumping duties on foreign iron and steel.
---
### **Risk Management & Regulatory Landscape**
The company faces a complex environment of market volatility and regulatory oversight.
**Risk Mitigation Framework:**
| Risk Category | Exposure & Strategy |
| :--- | :--- |
| **Credit Risk** | Diversified customer base; average credit period of **60 to 90 days**. No single client exceeds **10%** of receivables. |
| **Interest Rate Risk** | Monitoring a mix of fixed and variable rates. Variable rate borrowings stood at **₹375.83 Lakhs** in 2023. |
| **Market Risk** | Exposure to price fluctuations in quoted equity instruments valued at **₹1.14 Crore**. |
| **Currency Risk** | **Zero exposure**; operations are strictly domestic. |
**Legal and Compliance Challenges:**
* **SEBI & NFRA:** In **April 2024**, SEBI imposed a **₹3.00 Lakh** penalty on the company and key management for accounting standard violations. An appeal is currently pending before the **Securities Appellate Tribunal (SAT)**.
* **MCA Inspection:** An inspection under **Section 206(5)** was initiated in **February 2024** following an NFRA report; the company has submitted its response.
* **Labour & ESG:** The company is assessing the impact of four new **Labour Codes (Nov 2025)** and increasing requirements for **decarbonization** and **ESG compliance**.
* **Global Dumping:** Risks include international oversupply (particularly from **China**) and price sensitivity in the domestic market.
---
### **Corporate Governance & Listing**
* **Listing:** Shares are traded on the **Bombay Stock Exchange (BSE)** and the **Calcutta Stock Exchange (CSE)**.
* **Leadership:** **Mr. Krishanu Harish Agrawal** was reappointed as Whole-time Director for a term ending in **September 2027**.
* **Taxation:** In **FY 2024-25**, the company adjusted its deferred tax assets following the withdrawal of indexation benefits in the **Finance Act 2024**.
* **Quality Standards:** Adherence to **Quality Control Orders (QCO)** and **'Brand India'** labeling to ensure competitiveness against alternative materials like composites and aluminum.