Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZSARVAMA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | -116.7 | |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | -1 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | -1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -433.3 | -7.7 | 50.0 | -123.7 | 54.7 | 21.4 | -2.2 | 1,944.4 | -124.1 | 72.7 | -12.5 | -101.8 |
| | | | | | | | | | | 1,283.3 | |
| -25.9 | -5.7 | 36.3 | -3.5 | -11.6 | -4.5 | 35.4 | 66.8 | -26.2 | -1.3 | 31.0 | -1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 828.6 | -100.0 | | -100.0 | | -20.3 | -78.9 | -100.0 | | | | |
| 7 | 1 | 3 | 0 | 3 | 3 | 1 | 0 | 1 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -20.9 | | -28.0 | | -3.0 | -8.0 | -15.4 | | | | | -483.3 |
Other Income Other IncomeCr | 7 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 3,456.9 | -104.8 | -257.5 | 60.2 | 40.1 | 166.0 | -73.5 | 447.6 | 11.2 | 67.3 | 362.0 | -96.6 |
| 90.5 | | -34.1 | | -6.7 | 5.6 | 7.0 | | | | | 100.0 |
| 210.9 | -10.2 | -36.6 | -14.6 | -8.7 | 5.7 | 1.5 | 8.3 | 9.3 | 15.5 | 71.6 | 2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 9 | 9 | 40 | 31 | 20 | 8 | 35 | 91 | 37 | 90 | 69 | 74 |
Current Liabilities Current LiabilitiesCr | 4 | 8 | 15 | 14 | 17 | 16 | 17 | 9 | 8 | 7 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 5 | 7 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 7 | 6 | 6 | 8 | 7 | 8 | 5 | 5 | 4 | 2 | 2 |
Non Current Assets Non Current AssetsCr | 13 | 12 | 49 | 40 | 29 | 17 | 44 | 100 | 45 | 98 | 76 | 80 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 16 | 4 | 6 | 0 | 0 | 2 | 0 | -1 | -1 | -1 | -3 |
Investing Cash Flow Investing Cash FlowCr | 12 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | -28 | -5 | -6 | 0 | 0 | -2 | -1 | 1 | 0 | 0 | 2 |
|
Free Cash Flow Free Cash FlowCr | 16 | 4 | 6 | 0 | 0 | 2 | 0 | -1 | -1 | -1 | -3 |
| 305.8 | -1,519.5 | -631.3 | -95.8 | -30.4 | 1,260.8 | 809.0 | -584.7 | -492.8 | -340.4 | -175.8 |
CFO To EBITDA CFO To EBITDA% | -1,325.1 | -542.8 | -768.7 | -143.1 | -67.5 | -879.3 | -366.1 | 461.5 | 133.5 | 246.0 | 1,086.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | | 0.0 | | 0.0 | 0.0 | 0.0 | | | | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -2.4 | -6.5 | -1.1 | -3.1 | -18.3 | -7.6 | -23.9 | -15.5 | -4.9 | -8.6 | -25.4 |
Profitability Ratios Profitability Ratios |
| -9.7 | | 8.0 | | 9.8 | 4.1 | 28.9 | | | | |
| -20.9 | | -28.0 | | -3.0 | -8.0 | -15.4 | | | | |
| 90.5 | | -34.1 | | -6.7 | 5.6 | 7.0 | | | | |
| 46.3 | 0.6 | -1.3 | 0.5 | 1.5 | 8.0 | 1.3 | 0.7 | 1.7 | 0.8 | 2.9 |
| 56.1 | -2.8 | -2.3 | -1.1 | -1.1 | 1.7 | 0.1 | 0.2 | 0.6 | 0.4 | 2.6 |
| 26.8 | -1.3 | -1.6 | -0.8 | -0.6 | 0.6 | 0.1 | 0.2 | 0.5 | 0.4 | 2.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sarvamangal Mercantile Company Limited is a Mumbai-based entity strategically positioned within the Indian financial services and trading landscape. The company operates a dual-model business focusing on long-term capital appreciation through a strategic investment portfolio and active commercial trading. Currently, the company is undergoing a significant leadership and ownership transition designed to align with India’s macroeconomic growth trajectory.
---
### **Core Business Model & Revenue Architecture**
The company operates under a single reportable segment that integrates financial services with the trading of goods. Its revenue model is diversified across three primary pillars:
* **Strategic Investment Management:** The company identifies and maintains a portfolio of long-term investments in corporate entities. This generates **Dividend Income** and long-term capital value, though returns remain **market-linked** and subject to short-term volatility.
* **Commercial Trading Operations:** Active involvement in the trading of various goods and allied activities to capture market demand.
* **Credit & Interest Income:** Revenue derived from interest on loans granted by the company. Management maintains a rigorous monitoring system to ensure principal and interest repayments are **regular as per stipulation**.
---
### **Strategic Leadership & Governance Transition**
The company has recently overhauled its governance structure to drive a new phase of growth. This transition is marked by a shift toward younger leadership and a consolidated promoter vision.
* **Executive Leadership:** **Mrs. Vandana Somani** was appointed as the **Managing Director** effective **June 21, 2024**, for a **3-year term**, following the resignation of the previous MD, Mrs. Nupur Somani.
* **Promoter Restructuring:** Under a **Memorandum of Family Settlement (MOFS)** executed in **September 2025**, the company initiated an inter-se transfer of shares. This reorganization, conducted under **Regulation 10(1)(a)** of SEBI SAST Regulations, aims to consolidate voting rights and management control.
**Post-Restructuring Promoter Shareholding (as of January 2026):**
| Shareholder (Promoter Group) | Shares Held | % of Voting Rights |
| :--- | :--- | :--- |
| **Vandana Somani** | **58,500** | **23.49%** |
| **Varun Somani** | **34,000** | **13.65%** |
| **Meenul Metalizing Pvt. Ltd.** | **32,400** | **13.01%** |
| **Parijat Shipping and Finale Limited** | **24,500** | **9.84%** |
| **Surendra Somani** | **1,500** | **0.60%** |
| **Vrinda/Mridula Somani** | **2,000** | **0.80%** |
| **Total Promoter Holding** | **1,52,900** | **61.40%** |
---
### **Financial Performance & Efficiency Metrics**
While the company experienced a contraction in top-line revenue in the most recent fiscal year, it demonstrated high operational efficiency, leading to a significant expansion in net profitability.
**Comparative Financial Summary:**
| Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | Y-o-Y Change |
| :--- | :--- | :--- | :--- |
| **Total Income** | **132.66** | **155.33** | **(17.09%)** |
| **Total Expenses** | **85.85** | **115.55** | **(25.70%)** |
| **Profit Before Tax (PBT)** | **46.81** | **39.78** | **17.67%** |
| **Net Profit (PAT)** | **38.56** | **23.06** | **67.22%** |
**Key Financial Ratios & Solvency:**
* **Profitability Growth:** Net Profit increased by **40.20%** (as per Director's Report) to **₹38.56 Lakhs**.
* **Return on Net Worth:** Recorded a substantial historical increase of **167.41%**, reaching **1.91%**.
* **Conservative Leverage:** The company maintains a low **Debt Equity Ratio of 0.12**.
* **Liquidity Management:** The company has not required sanctioned working capital limits exceeding **₹5 crore** and has no history of default on loans or interest payments.
---
### **Growth Strategy & Macroeconomic Alignment**
The company’s forward-looking strategy is built on the "Invest in India" narrative, focusing on sectors with high growth multipliers:
* **Infrastructure & Asset Building:** Targeting opportunities arising from increased government capital spending.
* **Service Sector Recovery:** Monitoring **High-Frequency Indicators (HFIs)** to capture pent-up demand in contact-based services.
* **Digital Integration:** Leveraging the digitization of tax systems and government-led infrastructure initiatives to streamline trading operations.
* **Long-term Vision:** Positioning the portfolio to benefit from India’s potential transition into a top-three global economic power within the next **10-15 years**.
---
### **Risk Management & Internal Controls**
The Board of Directors oversees a comprehensive risk framework to mitigate market, credit, and operational exposures.
**Risk Exposure Matrix:**
* **Currency Risk:** **Zero exposure**; all transactions are denominated in **INR**.
* **Credit Risk:** Managed through strict credit approvals; maximum exposure is limited to the carrying amount of financial instruments.
* **Operational Controls:** Maintains a **three-year cycle** for physical verification of Property, Plant, and Equipment (PPE). Inventory verification is conducted regularly, with no discrepancies exceeding **10%** reported.
* **Audit Status:** Statutory auditors have issued **unmodified conclusions**, confirming that internal financial control systems are operating effectively.
---
### **Critical Challenges & Monitoring Points**
Investors should be aware of specific legacy issues and concentration risks currently being addressed by management:
* **Revenue Dependency:** High reliance on **Dividend Income** makes cash flows sensitive to the performance of investee companies.
* **Legacy Receivables:** Approximately **₹1.96 crore** in debtors has been overdue for **over 3 years**. Management has targeted recovery for **FY 2024-25**.
* **Unconfirmed Liabilities:** Trade payables of **₹51.46 Lakhs** have been outstanding for **over 3 years** and await final confirmation.
* **Asset Reconciliation:** Certain equity investments (quoted and unquoted) are currently held in neither physical nor dematerialized form, requiring reconciliation with the respective companies.
* **External Pressures:** The company faces a **global economic slowdown** and rising competitive intensity from both local and international players in the trading segment.