Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sarvamangal Mercantile Co Ltd

ZSARVAMA
BSE
52.50
Company Overview
Alert
Watchlist
Note

Sarvamangal Mercantile Co Ltd

ZSARVAMA
BSE
52.50
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1Cr
Close
Close Price
52.50
Industry
Industry
Trading
PE
Price To Earnings
22.63
PS
Price To Sales
21.79
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-97.20%
Peer Comparison
How does ZSARVAMA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZSARVAMA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
100000000000
Operating Profit
Operating ProfitCr
-100000000000
OPM
OPM%
-116.7
Other Income
Other IncomeCr
00100012-1010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-10100012-1010
Tax
TaxCr
000000000000
PAT
PATCr
-10100012-1010
Growth YoY
PAT Growth YoY%
-433.3-7.750.0-123.754.721.4-2.21,944.4-124.172.7-12.5-101.8
NPM
NPM%
1,283.3
EPS
EPS
-25.9-5.736.3-3.5-11.6-4.535.466.8-26.2-1.331.0-1.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
603033100000
Growth
Revenue Growth%
828.6-100.0-100.0-20.3-78.9-100.0
Expenses
ExpensesCr
713033101100
Operating Profit
Operating ProfitCr
-1-1-100000-1-100
OPM
OPM%
-20.9-28.0-3.0-8.0-15.4-483.3
Other Income
Other IncomeCr
710001112131
Interest Expense
Interest ExpenseCr
000111000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
50-1000000020
Tax
TaxCr
000000000000
PAT
PATCr
50-1000000020
Growth
PAT Growth%
3,456.9-104.8-257.560.240.1166.0-73.5447.611.267.3362.0-96.6
NPM
NPM%
90.5-34.1-6.75.67.0100.0
EPS
EPS
210.9-10.2-36.6-14.6-8.75.71.58.39.315.571.62.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
000000000000
Reserves
ReservesCr
994031208359137906974
Current Liabilities
Current LiabilitiesCr
48151417161798711
Non Current Liabilities
Non Current LiabilitiesCr
620000044577
Total Liabilities
Total LiabilitiesCr
20195546372451105491027882
Current Assets
Current AssetsCr
776687855422
Non Current Assets
Non Current AssetsCr
1312494029174410045987680
Total Assets
Total AssetsCr
20195546372451105491027882

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
16460020-1-1-1-3
Investing Cash Flow
Investing Cash FlowCr
121100001111
Financing Cash Flow
Financing Cash FlowCr
-28-5-600-2-11002
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
16460020-1-1-1-3
CFO To PAT
CFO To PAT%
305.8-1,519.5-631.3-95.8-30.41,260.8809.0-584.7-492.8-340.4-175.8
CFO To EBITDA
CFO To EBITDA%
-1,325.1-542.8-768.7-143.1-67.5-879.3-366.1461.5133.5246.01,086.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
-2.4-6.5-1.1-3.1-18.3-7.6-23.9-15.5-4.9-8.6-25.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
-9.78.09.84.128.9
OPM
OPM%
-20.9-28.0-3.0-8.0-15.4
NPM
NPM%
90.5-34.1-6.75.67.0
ROCE
ROCE%
46.30.6-1.30.51.58.01.30.71.70.82.9
ROE
ROE%
56.1-2.8-2.3-1.1-1.11.70.10.20.60.42.6
ROA
ROA%
26.8-1.3-1.6-0.8-0.60.60.10.20.50.42.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sarvamangal Mercantile Company Limited is a Mumbai-based entity strategically positioned within the Indian financial services and trading landscape. The company operates a dual-model business focusing on long-term capital appreciation through a strategic investment portfolio and active commercial trading. Currently, the company is undergoing a significant leadership and ownership transition designed to align with India’s macroeconomic growth trajectory. --- ### **Core Business Model & Revenue Architecture** The company operates under a single reportable segment that integrates financial services with the trading of goods. Its revenue model is diversified across three primary pillars: * **Strategic Investment Management:** The company identifies and maintains a portfolio of long-term investments in corporate entities. This generates **Dividend Income** and long-term capital value, though returns remain **market-linked** and subject to short-term volatility. * **Commercial Trading Operations:** Active involvement in the trading of various goods and allied activities to capture market demand. * **Credit & Interest Income:** Revenue derived from interest on loans granted by the company. Management maintains a rigorous monitoring system to ensure principal and interest repayments are **regular as per stipulation**. --- ### **Strategic Leadership & Governance Transition** The company has recently overhauled its governance structure to drive a new phase of growth. This transition is marked by a shift toward younger leadership and a consolidated promoter vision. * **Executive Leadership:** **Mrs. Vandana Somani** was appointed as the **Managing Director** effective **June 21, 2024**, for a **3-year term**, following the resignation of the previous MD, Mrs. Nupur Somani. * **Promoter Restructuring:** Under a **Memorandum of Family Settlement (MOFS)** executed in **September 2025**, the company initiated an inter-se transfer of shares. This reorganization, conducted under **Regulation 10(1)(a)** of SEBI SAST Regulations, aims to consolidate voting rights and management control. **Post-Restructuring Promoter Shareholding (as of January 2026):** | Shareholder (Promoter Group) | Shares Held | % of Voting Rights | | :--- | :--- | :--- | | **Vandana Somani** | **58,500** | **23.49%** | | **Varun Somani** | **34,000** | **13.65%** | | **Meenul Metalizing Pvt. Ltd.** | **32,400** | **13.01%** | | **Parijat Shipping and Finale Limited** | **24,500** | **9.84%** | | **Surendra Somani** | **1,500** | **0.60%** | | **Vrinda/Mridula Somani** | **2,000** | **0.80%** | | **Total Promoter Holding** | **1,52,900** | **61.40%** | --- ### **Financial Performance & Efficiency Metrics** While the company experienced a contraction in top-line revenue in the most recent fiscal year, it demonstrated high operational efficiency, leading to a significant expansion in net profitability. **Comparative Financial Summary:** | Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | Y-o-Y Change | | :--- | :--- | :--- | :--- | | **Total Income** | **132.66** | **155.33** | **(17.09%)** | | **Total Expenses** | **85.85** | **115.55** | **(25.70%)** | | **Profit Before Tax (PBT)** | **46.81** | **39.78** | **17.67%** | | **Net Profit (PAT)** | **38.56** | **23.06** | **67.22%** | **Key Financial Ratios & Solvency:** * **Profitability Growth:** Net Profit increased by **40.20%** (as per Director's Report) to **₹38.56 Lakhs**. * **Return on Net Worth:** Recorded a substantial historical increase of **167.41%**, reaching **1.91%**. * **Conservative Leverage:** The company maintains a low **Debt Equity Ratio of 0.12**. * **Liquidity Management:** The company has not required sanctioned working capital limits exceeding **₹5 crore** and has no history of default on loans or interest payments. --- ### **Growth Strategy & Macroeconomic Alignment** The company’s forward-looking strategy is built on the "Invest in India" narrative, focusing on sectors with high growth multipliers: * **Infrastructure & Asset Building:** Targeting opportunities arising from increased government capital spending. * **Service Sector Recovery:** Monitoring **High-Frequency Indicators (HFIs)** to capture pent-up demand in contact-based services. * **Digital Integration:** Leveraging the digitization of tax systems and government-led infrastructure initiatives to streamline trading operations. * **Long-term Vision:** Positioning the portfolio to benefit from India’s potential transition into a top-three global economic power within the next **10-15 years**. --- ### **Risk Management & Internal Controls** The Board of Directors oversees a comprehensive risk framework to mitigate market, credit, and operational exposures. **Risk Exposure Matrix:** * **Currency Risk:** **Zero exposure**; all transactions are denominated in **INR**. * **Credit Risk:** Managed through strict credit approvals; maximum exposure is limited to the carrying amount of financial instruments. * **Operational Controls:** Maintains a **three-year cycle** for physical verification of Property, Plant, and Equipment (PPE). Inventory verification is conducted regularly, with no discrepancies exceeding **10%** reported. * **Audit Status:** Statutory auditors have issued **unmodified conclusions**, confirming that internal financial control systems are operating effectively. --- ### **Critical Challenges & Monitoring Points** Investors should be aware of specific legacy issues and concentration risks currently being addressed by management: * **Revenue Dependency:** High reliance on **Dividend Income** makes cash flows sensitive to the performance of investee companies. * **Legacy Receivables:** Approximately **₹1.96 crore** in debtors has been overdue for **over 3 years**. Management has targeted recovery for **FY 2024-25**. * **Unconfirmed Liabilities:** Trade payables of **₹51.46 Lakhs** have been outstanding for **over 3 years** and await final confirmation. * **Asset Reconciliation:** Certain equity investments (quoted and unquoted) are currently held in neither physical nor dematerialized form, requiring reconciliation with the respective companies. * **External Pressures:** The company faces a **global economic slowdown** and rising competitive intensity from both local and international players in the trading segment.