Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZSVARAJT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | 87.7 | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 272.7 | 0.0 | 36.4 | 112.5 | -26.3 | -112.5 | -114.3 | -1,600.0 | -264.3 | 700.0 | -40.0 | -46.7 |
| | | | | | | | | | 83.6 | | |
| 2.4 | -0.1 | -0.1 | 0.0 | 0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 0.7 | -0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 18,165.7 | -21.2 | -42.1 | -71.0 | 12.3 | -19.1 | -40.0 | -15.9 | -100.0 | | | |
| 8 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 8.7 | 5.7 | 20.2 | 63.8 | 70.3 | 59.8 | 36.0 | 37.7 | | | | 48.4 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 170.8 | -55.9 | 47.1 | 14.7 | 7.4 | -22.9 | -25.5 | -30.1 | -115.7 | 93.8 | -13,953.8 | 150.6 |
| 19.2 | 10.8 | 27.3 | 108.4 | 103.7 | 98.8 | 122.6 | 101.9 | | | | 29.5 |
| 1.1 | 0.5 | 23.3 | 23.4 | 0.9 | 0.7 | 0.5 | 0.3 | -0.1 | 0.0 | -0.5 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 0 | 1 | 35 | 36 | 38 | 39 | 39 | 40 | 43 | 43 | 43 | 44 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 15 | 16 | 6 | 7 | 3 | 9 | 10 | 2 | 1 | 9 | 8 | 9 |
Non Current Assets Non Current AssetsCr | 0 | 1 | 44 | 44 | 49 | 44 | 45 | 53 | 57 | 49 | 50 | 50 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 12 | -7 | 5 | 2 | 1 | 6 | 0 | 2 | -9 | 7 | -1 |
Investing Cash Flow Investing Cash FlowCr | -11 | 12 | 0 | 0 | -5 | -7 | 7 | -8 | 5 | -5 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 12 | -7 | 5 | 2 | -4 | 6 | 0 | 2 | 0 | 2 | -1 |
| 721.2 | -953.2 | 466.6 | 170.7 | 81.7 | 596.2 | -33.5 | 391.5 | 10,481.2 | -1,36,867.6 | 112.3 |
CFO To EBITDA CFO To EBITDA% | 1,592.7 | -1,802.2 | 632.9 | 290.2 | 120.5 | 984.8 | -114.3 | 1,057.2 | 2,802.9 | -2,081.8 | 129.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 280 | 269 | 307 | 290 | 151 | 22 | 8 | 14 | 8 | 18 | 12 |
Price To Earnings Price To Earnings | 172.4 | 372.4 | 288.9 | 239.4 | 116.5 | 21.8 | 10.1 | 26.9 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 33.0 | 40.3 | 79.5 | 258.6 | 120.0 | 21.4 | 12.5 | 27.3 | | | |
Price To Book Price To Book | 19.0 | 17.4 | 6.2 | 5.7 | 2.9 | 0.4 | 0.1 | 0.3 | 0.1 | 0.3 | 0.2 |
| 377.7 | 691.0 | 390.5 | 399.2 | 170.4 | 35.7 | 3.1 | 69.0 | -25.3 | -48.3 | -19.3 |
Profitability Ratios Profitability Ratios |
| 11.4 | 10.2 | 30.8 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | | | |
| 8.7 | 5.7 | 20.2 | 63.8 | 70.3 | 59.8 | 36.0 | 37.7 | | | |
| 19.2 | 10.8 | 27.3 | 108.4 | 103.7 | 98.8 | 122.6 | 101.9 | | | |
| 14.3 | 6.9 | 2.7 | 3.2 | 3.4 | 2.5 | 1.8 | 1.3 | -0.1 | 0.1 | -1.2 |
| 11.0 | 4.6 | 2.1 | 2.4 | 2.5 | 1.9 | 1.4 | 0.9 | -0.1 | 0.0 | -1.2 |
| 10.5 | 4.3 | 2.1 | 2.4 | 2.5 | 1.9 | 1.4 | 0.9 | -0.1 | 0.0 | -1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Svaraj Trading and Agencies Limited is a Mumbai-based listed entity currently undergoing a fundamental strategic pivot. Historically focused on **General Trading and Financial Services**, the company is transitioning toward a technology-driven manufacturing model, specifically targeting the automated food processing sector. Under the leadership of Managing Director **Harendra Gupta** (re-appointed through **July 2028**), the firm is leveraging over **30 years** of expertise in project finance to oversee this capital-intensive transformation.
---
### **Strategic Pivot: The Engineering & Food-Tech Vertical**
In **FY 2023-24**, the company formally expanded its operational scope by amending its **Memorandum of Association (MOA)** to include **Clause 2A**. This allows the firm to design, develop, and manufacture industrial and consumer products, marking its entry into the **Engineering Business**.
The cornerstone of this transition is the **Roti Master Project**, a specialized food-tech initiative acquired from **Miraj Multiservices Private Limited** in **March 2024**.
#### **Project Asset Allocation**
The acquisition, valued at **Rs. 11 Crores**, includes a comprehensive transfer of physical and intellectual property:
| Asset Category | Value / Detail | Status |
| :--- | :--- | :--- |
| **Capital Work-in-Progress (CWIP)** | **Rs. 4.6 Crores** | Running plant currently in **R&D phase** for product modification. |
| **Intangible Assets (IP)** | **Rs. 2.0 Crores** | Purchase of **Intellectual Property Rights**, including proprietary algorithms and drawings. |
| **Inventories** | **Rs. 4.4 Crores** | Specialized materials and components for machine assembly. |
| **Technology Transfer** | **Algorithms & Test Results** | Integration of technical data to establish a competitive edge in automated cooking. |
---
### **Core Business Segments & Operational Infrastructure**
The company’s current structure is divided into two primary verticals, though revenue generation remains in a developmental phase.
* **Engineering Business:** Focused on the manufacturing and marketing of the **Roti Master** automated kitchen appliances. This segment is the primary driver of future growth.
* **General Trading:** Traditional operations involving the import, export, and distribution of various products. While currently dormant, it remains a registered business line.
**Physical Infrastructure:**
As of **March 31, 2025**, the company does not own **freehold or leasehold immovable properties** (land or buildings). Its asset base is concentrated in plant, machinery, and intellectual property. To ensure asset integrity, the company maintains a **three-year phased verification program** for all Property, Plant, and Equipment (**PPE**).
---
### **Financial Performance & Capital Structure**
The company is currently characterized by high liquidity and investment-driven income, with a notable absence of core operational revenue as it scales its engineering segment.
#### **Three-Year Financial Summary**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **Nil** | **Nil** | **Nil** |
| **Other Income** | **12.70** | **40.02** | **27.83** |
| **Total Income** | **12.70** | **40.02** | **27.83** |
| **EBITDA** | **(49.20)** | **6.77** | **(3.52)** |
| **Profit / (Loss) After Tax** | *Not Disclosed* | **(0.51)** | **(8.22)** |
#### **Capital and Shareholding**
* **Authorized Share Capital:** **Rs. 17.50 Crores** (**1.75 Crore** equity shares of **Rs. 10** each).
* **Paid-up Equity Capital:** **Rs. 14.75 Crores**.
* **Promoter Re-classification:** As of **April 2026**, the company is processing the re-classification of **Mukesh Vaishnav** (**2.96%** holding) and **Shankar Das Vairagi** (**0%** holding) from the **'Promoter Group'** to the **'Public'** category.
* **Dividend Policy:** The Board has maintained a **No Dividend** stance to preserve capital for the engineering transition.
---
### **Risk Profile and Material Uncertainties**
Investors should note significant operational and compliance headwinds that accompany the company's transition phase.
#### **Operational & Liquidity Risks**
* **Revenue Stagnation:** As of **September 2025**, the company reported **zero revenue** from core operations.
* **Solvency Concerns:** Auditors have highlighted **material uncertainties** regarding the company’s ability to meet liabilities falling due within **one year**.
* **Project Terminations:** A **₹8.95 Crore** advance for the **Roti Master** project was recently terminated due to performance delays, and a **₹5.50 Crore** advance for warehouse land remains outstanding without a registered agreement.
#### **Governance and Compliance Gaps**
* **Auditor Resignation:** Statutory auditor **M/s. R. Soni & Co** resigned on **July 31, 2024**, citing an inability to devote sufficient time.
* **Consolidation Failures:** The company has opted **not to prepare consolidated financial statements**, despite legal requirements to include results from **Crystal Infrabuilds Private Limited** and **Mountain Vintrade Private Limited**.
* **Regulatory Lapses:** The company faced periods of non-compliance regarding the mandatory appointment of a **Company Secretary & Compliance Officer** under **Section 203** of the Companies Act.
---
### **Future Growth Drivers and Mitigation Strategy**
Despite current losses, management is focused on a long-term recovery plan centered on the following pillars:
1. **Manufacturing Expansion:** Transitioning from a trading-heavy model to a high-margin manufacturing model via the **Roti Master** plant.
2. **Cost Optimization:** Implementing strict administrative cost controls to improve **Earnings Per Share (EPS)**.
3. **Risk Management Framework:** Utilizing an **Audit Committee** to monitor credit risk and liquidity profiles, matching asset-liability maturities to stabilize the balance sheet.
4. **Macroeconomic Positioning:** Aiming to capture rising domestic **Purchasing Power** and potential **FDI** inflows in the specialized engineering sector.