Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Svaraj Trading & Agencies Ltd

ZSVARAJT
BSE
9.02
1.85%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Svaraj Trading & Agencies Ltd

ZSVARAJT
BSE
9.02
1.85%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
9.02
Industry
Industry
Trading
PE
Price To Earnings
37.58
PS
Price To Sales
10.91
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-209.09%
Peer Comparison
How does ZSVARAJT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZSVARAJT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000100
Growth YoY
Revenue Growth YoY%
-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000100
OPM
OPM%
87.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000100
Tax
TaxCr
000000000000
PAT
PATCr
000000000100
Growth YoY
PAT Growth YoY%
272.70.036.4112.5-26.3-112.5-114.3-1,600.0-264.3700.0-40.0-46.7
NPM
NPM%
83.6
EPS
EPS
2.4-0.1-0.10.00.1-0.1-0.1-0.1-0.20.7-0.1-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
874111110001
Growth
Revenue Growth%
18,165.7-21.2-42.1-71.012.3-19.1-40.0-15.9-100.0
Expenses
ExpensesCr
863000000011
Operating Profit
Operating ProfitCr
1011110000-11
OPM
OPM%
8.75.720.263.870.359.836.037.748.4
Other Income
Other IncomeCr
111111110000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2112211100-10
Tax
TaxCr
000010000000
PAT
PATCr
2111111100-10
Growth
PAT Growth%
170.8-55.947.114.77.4-22.9-25.5-30.1-115.793.8-13,953.8150.6
NPM
NPM%
19.210.827.3108.4103.798.8122.6101.929.5
EPS
EPS
1.10.523.323.40.90.70.50.3-0.10.0-0.50.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151515151515
Reserves
ReservesCr
0135363839394043434344
Current Liabilities
Current LiabilitiesCr
110000000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
161750515354545558585859
Current Assets
Current AssetsCr
151667391021989
Non Current Assets
Non Current AssetsCr
0144444944455357495050
Total Assets
Total AssetsCr
161750515354545558585859

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
12-7521602-97-1
Investing Cash Flow
Investing Cash FlowCr
-111200-5-77-85-5-1
Financing Cash Flow
Financing Cash FlowCr
00-900000300
Net Cash Flow
Net Cash FlowCr
15-42-4-17-602-2
Free Cash Flow
Free Cash FlowCr
12-752-460202-1
CFO To PAT
CFO To PAT%
721.2-953.2466.6170.781.7596.2-33.5391.510,481.2-1,36,867.6112.3
CFO To EBITDA
CFO To EBITDA%
1,592.7-1,802.2632.9290.2120.5984.8-114.31,057.22,802.9-2,081.8129.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2802693072901512281481812
Price To Earnings
Price To Earnings
172.4372.4288.9239.4116.521.810.126.90.00.00.0
Price To Sales
Price To Sales
33.040.379.5258.6120.021.412.527.3
Price To Book
Price To Book
19.017.46.25.72.90.40.10.30.10.30.2
EV To EBITDA
EV To EBITDA
377.7691.0390.5399.2170.435.73.169.0-25.3-48.3-19.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.410.230.8100.0100.0100.0100.0100.0
OPM
OPM%
8.75.720.263.870.359.836.037.7
NPM
NPM%
19.210.827.3108.4103.798.8122.6101.9
ROCE
ROCE%
14.36.92.73.23.42.51.81.3-0.10.1-1.2
ROE
ROE%
11.04.62.12.42.51.91.40.9-0.10.0-1.2
ROA
ROA%
10.54.32.12.42.51.91.40.9-0.10.0-1.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Svaraj Trading and Agencies Limited is a Mumbai-based listed entity currently undergoing a fundamental strategic pivot. Historically focused on **General Trading and Financial Services**, the company is transitioning toward a technology-driven manufacturing model, specifically targeting the automated food processing sector. Under the leadership of Managing Director **Harendra Gupta** (re-appointed through **July 2028**), the firm is leveraging over **30 years** of expertise in project finance to oversee this capital-intensive transformation. --- ### **Strategic Pivot: The Engineering & Food-Tech Vertical** In **FY 2023-24**, the company formally expanded its operational scope by amending its **Memorandum of Association (MOA)** to include **Clause 2A**. This allows the firm to design, develop, and manufacture industrial and consumer products, marking its entry into the **Engineering Business**. The cornerstone of this transition is the **Roti Master Project**, a specialized food-tech initiative acquired from **Miraj Multiservices Private Limited** in **March 2024**. #### **Project Asset Allocation** The acquisition, valued at **Rs. 11 Crores**, includes a comprehensive transfer of physical and intellectual property: | Asset Category | Value / Detail | Status | | :--- | :--- | :--- | | **Capital Work-in-Progress (CWIP)** | **Rs. 4.6 Crores** | Running plant currently in **R&D phase** for product modification. | | **Intangible Assets (IP)** | **Rs. 2.0 Crores** | Purchase of **Intellectual Property Rights**, including proprietary algorithms and drawings. | | **Inventories** | **Rs. 4.4 Crores** | Specialized materials and components for machine assembly. | | **Technology Transfer** | **Algorithms & Test Results** | Integration of technical data to establish a competitive edge in automated cooking. | --- ### **Core Business Segments & Operational Infrastructure** The company’s current structure is divided into two primary verticals, though revenue generation remains in a developmental phase. * **Engineering Business:** Focused on the manufacturing and marketing of the **Roti Master** automated kitchen appliances. This segment is the primary driver of future growth. * **General Trading:** Traditional operations involving the import, export, and distribution of various products. While currently dormant, it remains a registered business line. **Physical Infrastructure:** As of **March 31, 2025**, the company does not own **freehold or leasehold immovable properties** (land or buildings). Its asset base is concentrated in plant, machinery, and intellectual property. To ensure asset integrity, the company maintains a **three-year phased verification program** for all Property, Plant, and Equipment (**PPE**). --- ### **Financial Performance & Capital Structure** The company is currently characterized by high liquidity and investment-driven income, with a notable absence of core operational revenue as it scales its engineering segment. #### **Three-Year Financial Summary** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **Nil** | **Nil** | **Nil** | | **Other Income** | **12.70** | **40.02** | **27.83** | | **Total Income** | **12.70** | **40.02** | **27.83** | | **EBITDA** | **(49.20)** | **6.77** | **(3.52)** | | **Profit / (Loss) After Tax** | *Not Disclosed* | **(0.51)** | **(8.22)** | #### **Capital and Shareholding** * **Authorized Share Capital:** **Rs. 17.50 Crores** (**1.75 Crore** equity shares of **Rs. 10** each). * **Paid-up Equity Capital:** **Rs. 14.75 Crores**. * **Promoter Re-classification:** As of **April 2026**, the company is processing the re-classification of **Mukesh Vaishnav** (**2.96%** holding) and **Shankar Das Vairagi** (**0%** holding) from the **'Promoter Group'** to the **'Public'** category. * **Dividend Policy:** The Board has maintained a **No Dividend** stance to preserve capital for the engineering transition. --- ### **Risk Profile and Material Uncertainties** Investors should note significant operational and compliance headwinds that accompany the company's transition phase. #### **Operational & Liquidity Risks** * **Revenue Stagnation:** As of **September 2025**, the company reported **zero revenue** from core operations. * **Solvency Concerns:** Auditors have highlighted **material uncertainties** regarding the company’s ability to meet liabilities falling due within **one year**. * **Project Terminations:** A **₹8.95 Crore** advance for the **Roti Master** project was recently terminated due to performance delays, and a **₹5.50 Crore** advance for warehouse land remains outstanding without a registered agreement. #### **Governance and Compliance Gaps** * **Auditor Resignation:** Statutory auditor **M/s. R. Soni & Co** resigned on **July 31, 2024**, citing an inability to devote sufficient time. * **Consolidation Failures:** The company has opted **not to prepare consolidated financial statements**, despite legal requirements to include results from **Crystal Infrabuilds Private Limited** and **Mountain Vintrade Private Limited**. * **Regulatory Lapses:** The company faced periods of non-compliance regarding the mandatory appointment of a **Company Secretary & Compliance Officer** under **Section 203** of the Companies Act. --- ### **Future Growth Drivers and Mitigation Strategy** Despite current losses, management is focused on a long-term recovery plan centered on the following pillars: 1. **Manufacturing Expansion:** Transitioning from a trading-heavy model to a high-margin manufacturing model via the **Roti Master** plant. 2. **Cost Optimization:** Implementing strict administrative cost controls to improve **Earnings Per Share (EPS)**. 3. **Risk Management Framework:** Utilizing an **Audit Committee** to monitor credit risk and liquidity profiles, matching asset-liability maturities to stabilize the balance sheet. 4. **Macroeconomic Positioning:** Aiming to capture rising domestic **Purchasing Power** and potential **FDI** inflows in the specialized engineering sector.