| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 138 | 194 | 240 | 276 | 379 | 445 |
Growth Revenue Growth% | 40.0 | 23.9 | 14.8 | 37.3 | 17.5 | |
| 112 | 152 | 196 | 222 | 288 | 345 | |
| 27 | 42 | 44 | 54 | 90 | 100 | |
OPM OPM% | 19.4 | 21.5 | 18.3 | 19.4 | 23.9 | 22.4 |
| 2 | 5 | 5 | 5 | 7 | 13 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 5 |
Depreciation DepreciationCr | 4 | 4 | 4 | 5 | 12 | 14 |
PBT PBTCr | 24 | 41 | 42 | 51 | 83 | 94 |
| 6 | 10 | 11 | 13 | 21 | 23 | |
PAT PATCr | 18 | 31 | 32 | 38 | 63 | 71 |
Growth PAT Growth% | 74.7 | 2.7 | 19.5 | 66.1 | 13.6 | |
NPM NPM% | 12.7 | 15.8 | 13.1 | 13.7 | 16.5 | 16.0 |
| 951.3 | 1,861.7 | 0.0 | 0.0 | 7.5 | 8.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 138 | 194 | 240 | 276 | 379 | 445 |
Growth Revenue Growth% | 40.0 | 23.9 | 14.8 | 37.3 | 17.5 | |
| 112 | 152 | 196 | 222 | 288 | 345 | |
| 27 | 42 | 44 | 54 | 90 | 100 | |
OPM OPM% | 19.4 | 21.5 | 18.3 | 19.4 | 23.9 | 22.4 |
| 2 | 5 | 5 | 5 | 7 | 13 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 5 |
Depreciation DepreciationCr | 4 | 4 | 4 | 5 | 12 | 14 |
PBT PBTCr | 24 | 41 | 42 | 51 | 83 | 94 |
| 6 | 10 | 11 | 13 | 21 | 23 | |
PAT PATCr | 18 | 31 | 32 | 38 | 63 | 71 |
Growth PAT Growth% | 74.7 | 2.7 | 19.5 | 66.1 | 13.6 | |
NPM NPM% | 12.7 | 15.8 | 13.1 | 13.7 | 16.5 | 16.0 |
| 951.3 | 1,861.7 | 0.0 | 0.0 | 7.5 | 8.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 3 | 32 |
Reserves ReservesCr | 79 | 109 | 144 | 184 | 427 | 465 |
| 36 | 42 | 49 | 58 | 97 | 117 | |
| 12 | 12 | 15 | 15 | 13 | 19 | |
| 129 | 165 | 210 | 259 | 551 | 661 | |
| 71 | 96 | 120 | 146 | 237 | 290 | |
| 58 | 69 | 90 | 113 | 315 | 371 | |
| 129 | 165 | 210 | 259 | 551 | 661 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 3 | 32 |
Reserves ReservesCr | 79 | 109 | 144 | 184 | 427 | 465 |
| 36 | 42 | 49 | 58 | 97 | 117 | |
| 12 | 12 | 15 | 15 | 13 | 19 | |
| 129 | 165 | 210 | 259 | 551 | 661 | |
| 71 | 96 | 120 | 146 | 237 | 290 | |
| 58 | 69 | 90 | 113 | 315 | 371 | |
| 129 | 165 | 210 | 259 | 551 | 661 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 10 | 14 | 22 | 37 | 54 | 42 | |
| -4 | -12 | -21 | -27 | -93 | -26 | |
| -7 | 0 | -1 | 2 | 36 | -6 | |
Net Cash Flow Net Cash FlowCr | -1 | 2 | -1 | 12 | -3 | 10 |
Free Cash Flow Free Cash FlowCr | 6 | 0 | 0 | 10 | 24 | 30 |
CFO To PAT CFO To PAT% | 54.6 | 44.9 | 68.3 | 98.6 | 86.6 | 59.1 |
CFO To EBITDA CFO To EBITDA% | 35.6 | 33.0 | 48.9 | 69.4 | 59.9 | 42.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 10 | 14 | 22 | 37 | 54 | 42 | |
| -4 | -12 | -21 | -27 | -93 | -26 | |
| -7 | 0 | -1 | 2 | 36 | -6 | |
Net Cash Flow Net Cash FlowCr | -1 | 2 | -1 | 12 | -3 | 10 |
Free Cash Flow Free Cash FlowCr | 6 | 0 | 0 | 10 | 24 | 30 |
CFO To PAT CFO To PAT% | 54.6 | 44.9 | 68.3 | 98.6 | 86.6 | 59.1 |
CFO To EBITDA CFO To EBITDA% | 35.6 | 33.0 | 48.9 | 69.4 | 59.9 | 42.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | |||||||
Price To Earnings Price To Earnings | |||||||
Price To Sales Price To Sales | |||||||
Price To Book Price To Book | |||||||
EV To EBITDA EV To EBITDA | |||||||
GPM GPM% | 42.1 | 40.8 | 37.6 | 39.1 | 46.9 | 46.0 | 46.0 |
OPM OPM% | 19.4 | 21.5 | 18.3 | 19.4 | 23.9 | 22.4 | 22.4 |
NPM NPM% | 12.7 | 15.8 | 13.1 | 13.7 | 16.5 | 16.0 | 16.0 |
ROCE ROCE% | 25.0 | 31.6 | 25.6 | 24.6 | 17.0 | 17.3 | 17.3 |
ROE ROE% | 21.7 | 27.8 | 21.5 | 20.3 | 14.5 | 14.3 | 14.3 |
ROA ROA% | 13.6 | 18.6 | 15.0 | 14.5 | 11.3 | 10.8 | 10.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | |||||||
Price To Earnings Price To Earnings | |||||||
Price To Sales Price To Sales | |||||||
Price To Book Price To Book | |||||||
EV To EBITDA EV To EBITDA | |||||||
GPM GPM% | 42.1 | 40.8 | 37.6 | 39.1 | 46.9 | 46.0 | 46.0 |
OPM OPM% | 19.4 | 21.5 | 18.3 | 19.4 | 23.9 | 22.4 | 22.4 |
NPM NPM% | 12.7 | 15.8 | 13.1 | 13.7 | 16.5 | 16.0 | 16.0 |
ROCE ROCE% | 25.0 | 31.6 | 25.6 | 24.6 | 17.0 | 17.3 | 17.3 |
ROE ROE% | 21.7 | 27.8 | 21.5 | 20.3 | 14.5 | 14.3 | 14.3 |
ROA ROA% | 13.6 | 18.6 | 15.0 | 14.5 | 11.3 | 10.8 | 10.8 |