Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,08,497Cr
Power - Generation/Distribution
Rev Gr TTM
Revenue Growth TTM
-1.94%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -3.4 | -19.8 | 84.4 | 67.3 | 30.5 | 35.9 | 2.7 | 5.2 | 6.5 | -5.7 | 0.9 | -8.9 |
| 8,335 | 7,491 | 7,819 | 8,346 | 8,514 | 8,761 | 8,063 | 8,648 | 9,425 | 8,424 | 8,307 | 8,213 |
Operating Profit Operating ProfitCr |
| 18.6 | 31.9 | 39.8 | 35.8 | 36.3 | 41.4 | 39.5 | 36.7 | 33.8 | 40.3 | 38.3 | 34.0 |
Other Income Other IncomeCr | 553 | 7,103 | 1,945 | 364 | 518 | 518 | 724 | 1,162 | 298 | 465 | 851 | 543 |
Interest Expense Interest ExpenseCr | 746 | 883 | 888 | 797 | 820 | 811 | 807 | 957 | 765 | 857 | 842 | 701 |
Depreciation DepreciationCr | 817 | 935 | 1,004 | 1,002 | 990 | 996 | 1,059 | 1,170 | 1,085 | 1,089 | 1,193 | 1,135 |
| 898 | 8,800 | 5,224 | 3,210 | 3,558 | 4,906 | 4,134 | 4,059 | 3,261 | 4,204 | 3,966 | 2,945 |
| -4,345 | 40 | -1,371 | 472 | 821 | 993 | 837 | 1,119 | 662 | 899 | 1,060 | 457 |
|
Growth YoY PAT Growth YoY% | 12.8 | 83.3 | 848.1 | 31,119.6 | -47.8 | -55.3 | -50.0 | 7.4 | -5.0 | -15.5 | -11.9 | -15.4 |
| 51.2 | 79.6 | 50.8 | 21.1 | 20.5 | 26.2 | 24.7 | 21.5 | 18.3 | 23.4 | 21.6 | 20.0 |
| 2.6 | 4.4 | 3.3 | 1.3 | 1.3 | 1.9 | 1.6 | 1.5 | 1.3 | 1.7 | 1.5 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 35.6 | -11.4 | -10.2 | 17.6 | 10.8 | -0.9 | 5.7 | 39.9 | 29.9 | 11.6 | -3.5 |
| 13,664 | 16,730 | 16,644 | 14,903 | 18,930 | 20,782 | 17,553 | 17,897 | 28,729 | 32,171 | 34,898 | 34,369 |
Operating Profit Operating ProfitCr |
| 27.4 | 34.5 | 26.4 | 26.6 | 20.7 | 21.5 | 33.1 | 35.4 | 25.9 | 36.1 | 37.9 | 36.6 |
Other Income Other IncomeCr | 225 | 202 | -3,658 | 789 | 2,477 | 371 | 1,928 | 3,975 | 4,267 | 9,930 | 2,703 | 2,157 |
Interest Expense Interest ExpenseCr | 4,864 | 5,963 | 5,902 | 5,570 | 5,657 | 5,315 | 5,106 | 4,095 | 3,334 | 3,388 | 3,340 | 3,164 |
Depreciation DepreciationCr | 1,818 | 2,666 | 2,672 | 2,699 | 2,751 | 3,007 | 3,202 | 3,118 | 3,304 | 3,931 | 4,309 | 4,502 |
| -1,298 | 375 | -6,260 | -2,079 | -976 | -2,265 | 2,289 | 6,577 | 7,675 | 20,792 | 16,360 | 14,377 |
| 0 | -176 | -86 | -5 | 9 | 10 | 1,019 | 1,666 | -3,052 | -37 | 3,610 | 3,078 |
|
| | 142.4 | -1,220.9 | 66.4 | 52.5 | -131.1 | 155.8 | 286.7 | 118.4 | 94.2 | -38.8 | -11.4 |
| -6.9 | 2.2 | -27.3 | -10.2 | -4.1 | -8.6 | 4.8 | 17.7 | 27.7 | 41.4 | 22.7 | 20.8 |
| -2.8 | 0.3 | -3.6 | -1.1 | -0.6 | -1.2 | 0.7 | 1.9 | 4.9 | 10.3 | 6.5 | 5.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2,872 | 3,334 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 |
| 2,853 | 4,134 | -857 | -2,968 | -4,145 | -5,992 | -5,132 | -388 | 9,711 | 28,881 | 46,572 | 54,594 |
Current Liabilities Current LiabilitiesCr | 17,441 | 26,046 | 25,662 | 28,038 | 18,160 | 18,189 | 18,457 | 17,144 | 17,745 | 15,789 | 16,441 | 16,878 |
Non Current Liabilities Non Current LiabilitiesCr | 35,309 | 42,280 | 42,850 | 40,601 | 42,113 | 50,355 | 46,966 | 46,134 | 38,201 | 33,391 | 38,803 | 49,026 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10,392 | 16,225 | 13,531 | 13,957 | 13,198 | 14,593 | 17,372 | 16,228 | 19,553 | 25,587 | 26,313 | 26,652 |
Non Current Assets Non Current AssetsCr | 48,082 | 59,569 | 57,980 | 55,572 | 54,786 | 60,432 | 61,164 | 65,753 | 66,268 | 66,738 | 86,604 | 98,899 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5,824 | 5,257 | 4,725 | 5,101 | 5,610 | 5,598 | 7,014 | 10,233 | 8,431 | 14,170 | 21,501 |
Investing Cash Flow Investing Cash FlowCr | -4,737 | -3,688 | -1,212 | -520 | -984 | -2,328 | -2,188 | 572 | 1,544 | 3,482 | -17,142 |
Financing Cash Flow Financing Cash FlowCr | -1,144 | -2,713 | -3,539 | -4,600 | -4,663 | -2,377 | -5,655 | -10,338 | -10,408 | -16,864 | -5,175 |
|
Free Cash Flow Free Cash FlowCr | 6,170 | 5,267 | 4,735 | 5,117 | 5,613 | 5,604 | 7,024 | 10,234 | 8,431 | 14,171 | 21,516 |
| -448.7 | 954.5 | -76.5 | -246.0 | -569.9 | -246.1 | 552.3 | 208.3 | 78.6 | 68.0 | 168.6 |
CFO To EBITDA CFO To EBITDA% | 112.9 | 59.7 | 79.1 | 94.5 | 113.3 | 98.5 | 80.9 | 104.3 | 83.9 | 77.9 | 100.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13,584 | 11,552 | 15,408 | 9,160 | 18,590 | 10,703 | 32,803 | 71,373 | 73,899 | 2,05,845 | 1,96,395 |
Price To Earnings Price To Earnings | 0.0 | 21.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.9 | 14.5 | 6.9 | 9.9 | 15.2 |
Price To Sales Price To Sales | 0.7 | 0.5 | 0.7 | 0.5 | 0.8 | 0.4 | 1.3 | 2.6 | 1.9 | 4.1 | 3.5 |
Price To Book Price To Book | 2.4 | 1.6 | 5.1 | 10.3 | -64.3 | -5.0 | -25.7 | 20.6 | 5.5 | 6.3 | 3.9 |
| 10.5 | 6.8 | 10.7 | 10.6 | 12.3 | 10.8 | 9.3 | 12.0 | 11.4 | 12.8 | 10.8 |
Profitability Ratios Profitability Ratios |
| 98.5 | 99.3 | 99.0 | 98.3 | 96.6 | 98.2 | 98.6 | 98.0 | 99.5 | 99.6 | 99.4 |
| 27.4 | 34.5 | 26.4 | 26.6 | 20.7 | 21.5 | 33.1 | 35.4 | 25.9 | 36.1 | 37.9 |
| -6.9 | 2.2 | -27.3 | -10.2 | -4.1 | -8.6 | 4.8 | 17.7 | 27.7 | 41.4 | 22.7 |
| 7.6 | 11.3 | -0.7 | 7.0 | 10.8 | 6.1 | 15.3 | 20.4 | 19.7 | 35.9 | 21.9 |
| -22.7 | 7.4 | -205.8 | -233.2 | 342.1 | 106.6 | -99.6 | 141.6 | 79.1 | 63.6 | 25.3 |
| -2.2 | 0.7 | -8.6 | -3.0 | -1.4 | -3.0 | 1.6 | 6.0 | 12.5 | 22.6 | 11.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Adani Power Limited (APL)** is India’s **largest private thermal power producer** and a key player in the country's energy infrastructure landscape. With an operational capacity of **18,150 MW** across 12 power assets in eight states, the company is strategically positioned to meet India’s growing demand for reliable, dispatchable baseload power. APL operates under the Adani Group, one of India’s most diversified and largest infrastructure conglomerates, and leverages deep integration across energy, logistics, ports, and supply chain networks.
The company is on a robust growth trajectory, targeting **30,670 MW of total capacity by 2030**, driven by both organic expansions and strategic acquisitions. APL has evolved into a financially strong, operationally efficient, and technologically advanced power generator with **industry-leading EBITDA margins (38%)**, strong free cash flow generation, and a capital-light execution model.
---
### **Core Strengths & Competitive Advantages**
#### **1. Operational Excellence & Market Leadership**
- APL maintains **consistently high plant availability (>90%)**, enabled by digital monitoring systems (e.g., ENOC – Energy Network Operations Centre), AI/ML-driven analytics (Project Beacon), and in-house project management expertise.
- **Digital procurement**, vendor training programs, and performance-linked contracts ensure supply chain reliability and de-risked execution.
- **Project Management and Assurance Group (PMAG)** oversees end-to-end development with 90+ professionals and over 2,000 man-years of collective experience.
#### **2. Strong Financial Profile**
- **Unlevered capital structure** with significant internal accruals funding capital expenditures, minimizing external financing risks and debt burden.
- Generates **strong free cash flow to equity**, supporting self-funded growth and financial flexibility.
- Credit ratings improved to **AA** post-merger of Adani Power (Jharkhand) Ltd., reflecting enhanced financial strength and market confidence.
#### **3. Revenue Visibility & PPA Strategy**
- **88% of existing capacity** is contracted under **long-term or medium-term Power Purchase Agreements (PPAs)** with state DISCOMs, ensuring stable revenue and fixed charge recovery.
- PPAs use a **two-part, availability-based tariff** structure — ensuring recovery of fixed capacity charges upon achieving normative plant availability (85–90%).
- **92% of PPAs have assured fuel cost recovery**, shielding margins from volatility.
- Active participation in **short-term markets** (merchant & bilateral sales) offers upside potential during peak demand.
#### **4. Fuel Security & Logistics Mastery**
- APL is the **only Indian independent power producer (IPP) with end-to-end, in-house mine-to-plant logistics**, handling over **60 million tonnes per annum (MTPA) of coal and 13 MTPA of fly ash**.
- Secured access to **14 million tonnes per annum (MTPA) of coal via four commercial mining blocks**, including Dhirauli (Madhya Pradesh).
- 91% of domestic coal needs are covered by long-term contracts.
- 98% of its domestic coal-based capacity is located **near mine pitheads**, minimizing transportation costs and exposure to supply disruptions.
#### **5. Strategic Expansion & Project Pipeline**
- **12,520 MW under development** (brownfield and greenfield), with **100% land secured** and **100% boiler-turbine-generator (BTG) sets ordered** — a major de-risking factor.
- **69% of future capacity** comes from **brownfield expansions** (Mahan, Raipur, Raigarh, Korba), enabling faster execution and lower capex.
- **Upcoming projects include**:
- **Mahan Ph-II (1,600 MW)** – Over 66% complete.
- **Raipur Ph-II (1,600 MW)** – PPA signed with Maharashtra Discom.
- **Korba Ph-II Revival (1,320 MW)** – Environmental clearance secured.
- **1,500 MW ultra-supercritical plant in Uttar Pradesh** – Part of national initiative to bridge growing power deficit.
- APL has secured **PPAs for 4,520 MW of upcoming capacity**, with potential bids for **24,000 MW** in the next two years.
#### **6. Technology Leadership**
- All new projects use **ultra-supercritical (USC) or supercritical technology**, delivering higher efficiency, lower emissions, and improved thermal performance.
- **Flue Gas Desulphurisation (FGD)** and **Selective Catalytic Reduction (SCR)** systems are standard across new builds.
- The **Godda plant in Jharkhand (1,600 MW)** is India’s **first transnational power project**, exporting electricity to Bangladesh under a 25-year USD-denominated PPA.
- Investing in **ammonia co-firing** and **digital transformation (DigiPower)** to future-proof operations and decarbonize fleet.
---
### **Acquisitions & Turnaround Expertise**
APL has successfully acquired and turned around **4,370 MW of stressed assets**, including:
- **Mahan Energen (1,200 MW)**
- **Lanco Amarkantak (renamed Korba Power Ltd., 1,320 MW)**
- **Coastal Energen (1,200 MW)**
- **Raigarh (600 MW), Raipur (1,370 MW)**
The company’s proven **asset revival model** leverages:
- Internal expertise in fuel sourcing, O&M, and power sales
- Integration into Adani’s logistics and grid network
- Rapid return to commercial operations
An additional **2,900 MW under integration** and pending **Vidarbha Industries Power Ltd. (600 MW)** acquisition will further expand footprint.
---
### **Financial & Development Milestones (Recent)**
- **Capacity expansion to 30,670 MW by FY30–31**, adding 12,520 MW organically and 600 MW via acquisition.
- **Internal accruals funding >95%** of capital expenditures — de-risking project execution.
- **11.2 GW of BTG equipment pre-ordered** from Indian OEMs, ensuring supply chain security and faster commissioning.
- **Land-acquisition complete** across all upcoming projects.
- **8.10% of Godda plant’s output exported to Bangladesh**, contributing **14.13% of turnover** — a unique export advantage.
---
### **Environmental & Social Impact**
- **Digital and robotic innovations** (e.g., robotic desilting at Udupi) reduce environmental impact and operational costs.
- **Zero liquid discharge systems**, seawater cooling, and optimized water use (2.2 m³/MWh vs. 3.5 m³/MWh norm) demonstrate water efficiency.
- **Local employment and regional development** are prioritized, with thousands of jobs created during construction and operation phases.
- Commitment to **responsible energy leadership** through efficiency gains and emission reduction initiatives.