Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17,522Cr
Rev Gr TTM
Revenue Growth TTM
22.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ANANTRAJ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 29.8 | 98.4 | 32.1 | 47.6 | 58.0 | 49.2 | 54.3 | 36.3 | 22.2 | 25.6 | 23.0 | 20.0 |
| 206 | 257 | 252 | 302 | 338 | 369 | 400 | 401 | 398 | 442 | 463 | 472 |
Operating Profit Operating ProfitCr |
| 26.3 | 18.8 | 24.0 | 23.0 | 23.6 | 21.8 | 22.0 | 25.0 | 26.3 | 25.4 | 26.6 | 26.5 |
Other Income Other IncomeCr | 10 | 10 | 9 | 9 | 11 | 10 | 11 | 9 | 10 | 10 | 10 | 19 |
Interest Expense Interest ExpenseCr | 10 | 7 | 8 | 8 | 11 | 4 | 2 | 3 | 3 | 2 | 3 | 3 |
Depreciation DepreciationCr | 4 | 4 | 4 | 5 | 5 | 5 | 8 | 8 | 9 | 8 | 11 | 13 |
| 69 | 57 | 76 | 86 | 99 | 104 | 114 | 132 | 141 | 150 | 164 | 172 |
| 22 | 9 | 17 | 17 | 11 | 14 | 10 | 22 | 23 | 26 | 28 | 30 |
|
Growth YoY PAT Growth YoY% | 120.0 | 126.7 | 80.1 | 57.8 | 89.6 | 85.6 | 77.8 | 56.8 | 34.6 | 39.2 | 31.1 | 30.0 |
| 16.5 | 15.3 | 17.7 | 17.8 | 19.8 | 19.0 | 20.4 | 20.5 | 21.9 | 21.0 | 21.7 | 22.2 |
| 1.5 | 1.6 | 1.9 | 2.2 | 2.4 | 2.7 | 3.1 | 3.2 | 3.5 | 3.7 | 4.0 | 4.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -10.9 | 8.0 | 3.0 | -27.2 | -21.0 | -9.6 | 85.0 | 107.2 | 55.0 | 38.9 | 16.8 |
| 233 | 315 | 325 | 370 | 274 | 224 | 214 | 386 | 760 | 1,149 | 1,568 | 1,775 |
Operating Profit Operating ProfitCr |
| 51.8 | 26.9 | 30.2 | 23.0 | 21.6 | 18.9 | 14.2 | 16.4 | 20.6 | 22.5 | 23.9 | 26.2 |
Other Income Other IncomeCr | 6 | 45 | 29 | 49 | 15 | 10 | 20 | 39 | 48 | 37 | 40 | 49 |
Interest Expense Interest ExpenseCr | 55 | 46 | 55 | 55 | 28 | 15 | 31 | 27 | 32 | 35 | 11 | 12 |
Depreciation DepreciationCr | 28 | 27 | 27 | 26 | 22 | 18 | 17 | 17 | 17 | 18 | 30 | 41 |
| 175 | 87 | 88 | 79 | 40 | 29 | 8 | 72 | 197 | 319 | 491 | 628 |
| 33 | 24 | 21 | 18 | 11 | 12 | 7 | 23 | 52 | 54 | 69 | 106 |
|
| | -55.3 | 5.2 | -9.9 | -51.3 | -42.7 | -98.6 | 20,675.1 | 197.9 | 83.2 | 59.4 | 23.8 |
| 29.4 | 14.7 | 14.3 | 12.5 | 8.4 | 6.1 | 0.1 | 10.5 | 15.1 | 17.8 | 20.5 | 21.7 |
| 4.8 | 2.4 | 2.6 | 2.3 | 1.4 | 1.0 | 0.4 | 1.9 | 4.7 | 8.0 | 12.4 | 15.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 65 | 68 | 69 | 69 |
| 4,075 | 4,058 | 4,157 | 4,076 | 2,442 | 2,426 | 2,440 | 2,580 | 2,757 | 3,589 | 4,093 | 4,331 |
Current Liabilities Current LiabilitiesCr | 985 | 1,045 | 1,038 | 1,109 | 846 | 769 | 539 | 616 | 380 | 464 | 490 | 523 |
Non Current Liabilities Non Current LiabilitiesCr | 857 | 972 | 1,294 | 2,134 | 1,213 | 1,295 | 1,535 | 1,095 | 1,118 | 719 | 556 | 495 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,112 | 1,969 | 2,293 | 2,843 | 2,369 | 2,259 | 2,381 | 2,154 | 2,177 | 2,738 | 2,662 | 2,590 |
Non Current Assets Non Current AssetsCr | 3,979 | 4,280 | 4,399 | 4,630 | 2,233 | 2,329 | 2,230 | 2,231 | 2,179 | 2,130 | 2,572 | 2,856 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 249 | -73 | -127 | -305 | 810 | -84 | -150 | 423 | 33 | -26 | 97 |
Investing Cash Flow Investing Cash FlowCr | -123 | -50 | -33 | -229 | 1,707 | -5 | 85 | 31 | -20 | 181 | -72 |
Financing Cash Flow Financing Cash FlowCr | -82 | 109 | 193 | 675 | -2,679 | 43 | 83 | -461 | 2 | 116 | 1 |
|
Free Cash Flow Free Cash FlowCr | 346 | -99 | -161 | -307 | 988 | -88 | -153 | 423 | 24 | -52 | 47 |
| 175.1 | -114.7 | -190.3 | -506.1 | 2,764.7 | -499.8 | -64,241.5 | 873.4 | 22.8 | -9.7 | 22.9 |
CFO To EBITDA CFO To EBITDA% | 99.2 | -62.8 | -90.3 | -276.2 | 1,073.1 | -160.3 | -423.6 | 557.8 | 16.7 | -7.6 | 19.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,175 | 972 | 1,409 | 1,384 | 990 | 583 | 1,608 | 1,957 | 3,967 | 10,652 | 16,883 |
Price To Earnings Price To Earnings | 8.3 | 14.0 | 18.3 | 20.5 | 23.1 | 21.7 | 151.4 | 35.6 | 25.9 | 40.8 | 39.7 |
Price To Sales Price To Sales | 2.4 | 2.3 | 3.0 | 2.9 | 2.8 | 2.1 | 6.4 | 4.2 | 4.2 | 7.2 | 8.2 |
Price To Book Price To Book | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.6 | 0.7 | 1.4 | 2.9 | 4.1 |
| 8.1 | 16.9 | 18.9 | 29.7 | 29.8 | 37.3 | 86.8 | 38.1 | 25.3 | 32.8 | 34.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 51.8 | 26.9 | 30.2 | 23.0 | 21.6 | 18.9 | 14.2 | 16.4 | 20.6 | 22.5 | 23.9 |
| 29.4 | 14.7 | 14.3 | 12.5 | 8.4 | 6.1 | 0.1 | 10.5 | 15.1 | 17.8 | 20.5 |
| 4.5 | 2.6 | 2.5 | 2.1 | 1.8 | 1.1 | 0.9 | 2.7 | 5.9 | 8.2 | 10.8 |
| 3.4 | 1.5 | 1.6 | 1.5 | 1.2 | 0.7 | 0.0 | 1.8 | 5.1 | 7.2 | 10.1 |
| 2.3 | 1.0 | 1.0 | 0.8 | 0.6 | 0.4 | 0.0 | 1.1 | 3.3 | 5.4 | 8.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Anant Raj Limited (ARL), established in 1969, is a diversified real estate and infrastructure developer with a five-decade legacy in the National Capital Region (NCR). Originally a government construction contractor (notably developing the ASIAD Village for the 1982 Asian Games), the company has evolved into a leading integrated township developer with strategic expansion into high-growth digital infrastructure—particularly **data centers and cloud services**.
With over **320 acres of premium, debt-free land** across Delhi-NCR, the company has a robust development pipeline spanning residential, commercial, hospitality, warehousing, and technology infrastructure. Its strategic diversification into digital real estate, through its wholly-owned subsidiary **Anant Raj Cloud Private Limited**, positions it at the forefront of India’s digital transformation.
---
### **Core Business Segments**
#### **1. Residential & Township Development**
- **Flagship Project**: **Anant Raj Estate**, a 220-acre integrated township in Sector 63A, Gurugram.
- Includes luxury villas, plots, floors, apartments, and commercial spaces.
- Estimated real estate development potential: **10.87 million sq. ft.**
- Projected total revenue: **₹22,000 crores**.
- **Key Recent Projects**:
- *Ashok Estate* (20.14 acres): Fully sold, targeted mid-segment buyers with small plots. Possession delivered ahead of schedule.
- *The Estate Apartments* (0.4 million sq. ft.): Launched Q1 FY26 with strong market response, projected revenue of **₹750 crores**.
- *Birla Navya* (JV with Aditya Birla Group): 764 luxury independent floors across 191 plots. Phases I–III sold out; Phase IV launched March 2025.
- *Anant Raj Aashray II* (Tirupati, AP): 1,848 affordable units; construction underway, completion by June 2027.
#### **2. Annuity Business (Recurring Income Streams)**
Generates stable revenue through:
- **Data Centers & Cloud Services**
- **Commercial Properties**
- **Hotels & Hospitality**
- **IT Parks & Office Leasing**
---
### **Digital Infrastructure: Strategic Growth Engine**
Anant Raj has transitioned from a traditional real estate developer to a **sovereign digital infrastructure provider**, capitalizing on India’s digital boom, cloud adoption, and data localization policies.
#### **Data Center & Cloud Strategy**
- **Subsidiary**: **Anant Raj Cloud Pvt. Ltd.** (100% owned)
- **Focus**: Colocation, Infrastructure-as-a-Service (IaaS), with plans to expand into Platform-as-a-Service (PaaS) and Software-as-a-Service (SaaS).
- **Brand**: **Ashok Cloud** – India’s first sovereign public cloud platform, co-developed with **Orange Business Services (France)**.
- **Certifications**: TIA-942 Tier III compliant, IGBC-certified facilities.
- **Revenue Model**: Leasing infrastructure with 10–15-year contracts; 82% operating margin in colocation.
- **Key Partnerships**:
- **Orange Business**: Full lifecycle cloud platform design, build, operation, and marketing.
- **RailTel, TCIL, CSC Data Services**: Government-aligned alliances to expand reach in public and private sector clients.
#### **Data Center Capacity & Expansion Plan**
Anant Raj is developing **307 MW of IT load capacity** across **three key campuses** in Haryana by **FY32**, with initial scaling to **63 MW by FY27**.
| **Location** | **Current Capacity** | **Future Plans** |
|---------------------|------------------------------------------|----------------------------------------------------------------------------------|
| **Manesar** | 6 MW operational; 28 MW under development| 50 MW total capacity; ARL Tech Park is TIA-942 Tier III certified. |
| **Panchkula** | 7 MW operational (second DC) | 57 MW total capacity; greenfield expansion underway. |
| **Rai (Sonepat)** | Built 100 MW-ready shell | 100 MW Tier III, 100 MW Tier IV greenfield; **200 MW total planned capacity**. |
- **Operational Capacity (Jul 2025)**: **28 MW**
- **Ready for Deployment**: **22 MW incremental capacity** in Panchkula & Manesar.
- **Target**: **307 MW** by FY32 (2031–32).
---
### **Strategic Advantages**
#### **1. Integrated Development Model**
- Full in-house control from **land acquisition** to **project execution**.
- Owns land at low historical costs, enabling low capital intensity.
- Debt-free land bank of **320 acres** (primarily Delhi-NCR, including 83.43 acres fully paid freehold in prime areas).
- Strong execution team: engineers, architects, and IT systems enable speed and quality.
#### **2. Prime Location & Government Support**
- Haryana supports data centers through:
- Subsidized power
- Single-window clearances
- Green infrastructure incentives
- Proximity to key urban and enterprise hubs (Gurugram, IMT Manesar, Panchkula).
- **200 MW campus in Rai** is 5 km from Delhi, connected via KMP Expressway.
#### **3. Asset-Light Growth**
- Pursuing **Joint Development Agreements (JDAs)** with developers like Birla and Adani.
- Focus on **high-margin cloud and co-location** over traditional leasing.
- Monetizing **underutilized commercial spaces** by converting to data centers (e.g., 4 million sq. ft. into 157 MW).
---
### **Financial & Operational Highlights (as of Jul 2025)**
- **Revenue from Operations (Q3 FY25)**: **₹544 crores** (+36% YoY)
- **EBITDA (Q3 FY25)**: **₹143 crores** (+45% YoY)
- **PAT (Q3 FY25)**: **₹110 crores** (+55% YoY)
- **Net Debt**: Reduced to **₹54 crores** (from ₹96 crores in Q2 FY25)
- **Cumulative Revenue Delivery**: **21 million sq. ft.** of real estate; **2,663 affordable housing units** delivered.
- **Commercial Leasing**: Operates **~5 million sq. ft.** of leasable space; nearly **fully occupied**.
- **Data Center Revenue**:
- Full utilization of 0.5 MW cloud infrastructure → ~**₹75 crores/year**
- Projected rental income from full 307 MW capacity: **₹3,300 crores/year**