Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹52,733Cr
Rev Gr TTM
Revenue Growth TTM
8.79%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.1 | 32.2 | 16.7 | -3.5 | 7.5 | 9.4 | 3.1 | 30.0 | 15.6 | 3.9 | 9.1 | 7.0 |
| 4,108 | 4,238 | 4,305 | 3,898 | 4,485 | 4,673 | 4,636 | 5,087 | 5,095 | 4,798 | 4,759 | 5,343 |
Operating Profit Operating ProfitCr |
| 7.3 | 6.8 | 7.0 | 6.7 | 5.9 | 6.1 | 2.9 | 6.4 | 7.5 | 7.2 | 8.6 | 8.1 |
Other Income Other IncomeCr | 18 | 22 | 20 | 15 | 19 | 25 | 15 | 22 | 35 | 26 | 25 | 25 |
Interest Expense Interest ExpenseCr | 25 | 27 | 27 | 29 | 31 | 28 | 36 | 37 | 32 | 33 | 28 | 33 |
Depreciation DepreciationCr | 47 | 41 | 41 | 47 | 47 | 47 | 47 | 50 | 58 | 54 | 58 | 59 |
| 269 | 261 | 277 | 219 | 221 | 252 | 70 | 280 | 359 | 310 | 386 | 404 |
| 67 | 67 | 74 | 53 | 51 | 59 | 16 | 63 | 66 | 73 | 85 | 94 |
|
Growth YoY PAT Growth YoY% | 14.3 | 60.5 | 35.1 | -2.2 | -15.6 | -0.2 | -73.5 | 31.1 | 72.0 | 22.8 | 460.4 | 42.9 |
| 4.5 | 4.3 | 4.4 | 4.0 | 3.6 | 3.9 | 1.1 | 4.0 | 5.3 | 4.6 | 5.8 | 5.3 |
| 7.3 | 7.0 | 7.3 | 6.0 | 6.1 | 7.0 | 1.9 | 7.8 | 10.6 | 8.6 | 10.9 | 11.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 25.7 | 34.3 | -6.9 | 36.0 | 34.1 | 8.0 | 10.1 | 53.7 | 23.8 | 12.1 | 14.2 | 4.9 |
| 2,957 | 3,932 | 3,591 | 4,964 | 6,759 | 7,246 | 7,821 | 12,118 | 15,144 | 16,927 | 19,491 | 19,995 |
Operating Profit Operating ProfitCr |
| 5.8 | 6.7 | 8.5 | 7.0 | 5.5 | 6.2 | 8.0 | 7.2 | 6.3 | 6.6 | 5.8 | 7.8 |
Other Income Other IncomeCr | 5 | -15 | 6 | 8 | 12 | 22 | 36 | 41 | 47 | 75 | 96 | 110 |
Interest Expense Interest ExpenseCr | 66 | 70 | 72 | 81 | 113 | 107 | 66 | 44 | 67 | 113 | 133 | 126 |
Depreciation DepreciationCr | 22 | 34 | 51 | 53 | 64 | 96 | 103 | 109 | 138 | 176 | 201 | 229 |
| 98 | 163 | 216 | 244 | 227 | 296 | 546 | 832 | 863 | 978 | 960 | 1,460 |
| 34 | 62 | 64 | 86 | 79 | 40 | 138 | 213 | 221 | 245 | 203 | 318 |
|
| 8.1 | 57.8 | 51.3 | 4.0 | -6.3 | 72.7 | 59.3 | 51.8 | 3.7 | 14.1 | 3.4 | 50.8 |
| 2.0 | 2.4 | 3.9 | 3.0 | 2.1 | 3.3 | 4.8 | 4.7 | 4.0 | 4.0 | 3.7 | 5.3 |
| 2.7 | 4.3 | 6.5 | 6.7 | 6.3 | 9.7 | 14.5 | 24.8 | 23.1 | 26.4 | 27.3 | 41.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 24 | 24 | 24 | 25 | 25 | 50 | 55 | 56 | 56 | 56 |
| 472 | 544 | 680 | 814 | 940 | 1,331 | 1,670 | 2,409 | 2,950 | 3,549 | 4,153 | 4,550 |
Current Liabilities Current LiabilitiesCr | 609 | 813 | 943 | 1,128 | 1,457 | 1,225 | 1,178 | 1,429 | 2,180 | 2,495 | 2,630 | 3,023 |
Non Current Liabilities Non Current LiabilitiesCr | 219 | 280 | 198 | 215 | 353 | 590 | 388 | 559 | 666 | 1,087 | 757 | 681 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 603 | 890 | 918 | 1,138 | 1,489 | 1,450 | 1,399 | 1,827 | 2,558 | 3,341 | 3,183 | 3,865 |
Non Current Assets Non Current AssetsCr | 719 | 771 | 927 | 1,043 | 1,285 | 1,816 | 2,000 | 2,625 | 3,294 | 3,845 | 4,413 | 4,444 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 315 | 11 | 315 | 91 | 358 | 510 | 977 | 652 | 691 | 1,112 | 1,213 |
Investing Cash Flow Investing Cash FlowCr | -191 | -93 | -170 | -165 | -264 | -435 | -647 | -530 | -876 | -916 | -375 |
Financing Cash Flow Financing Cash FlowCr | -124 | 81 | -145 | 79 | -53 | -78 | -359 | 26 | 143 | 27 | -815 |
|
Free Cash Flow Free Cash FlowCr | 317 | 26 | 321 | 96 | 368 | 517 | 984 | 661 | 711 | 1,145 | 1,285 |
| 493.8 | 11.2 | 207.3 | 57.8 | 241.2 | 199.0 | 239.7 | 105.3 | 107.7 | 151.8 | 160.3 |
CFO To EBITDA CFO To EBITDA% | 173.3 | 4.0 | 94.7 | 24.6 | 91.0 | 106.8 | 144.0 | 69.0 | 67.7 | 93.2 | 101.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 941 | 1,558 | 2,761 | 4,733 | 3,419 | 3,100 | 17,492 | 22,878 | 33,385 | 41,495 | 42,309 |
Price To Earnings Price To Earnings | 15.4 | 16.3 | 18.1 | 29.9 | 23.2 | 13.0 | 48.6 | 37.0 | 52.0 | 56.7 | 55.9 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.7 | 0.9 | 0.5 | 0.4 | 2.1 | 1.8 | 2.1 | 2.2 | 1.9 |
Price To Book Price To Book | 1.9 | 2.8 | 3.9 | 5.7 | 3.6 | 2.3 | 10.3 | 9.3 | 11.1 | 11.5 | 10.1 |
| 7.5 | 7.7 | 10.0 | 14.6 | 10.4 | 7.9 | 26.0 | 24.4 | 33.2 | 35.5 | 35.3 |
Profitability Ratios Profitability Ratios |
| 14.6 | 15.5 | 17.6 | 14.7 | 11.8 | 14.8 | 15.7 | 14.1 | 13.2 | 13.8 | 13.6 |
| 5.8 | 6.7 | 8.5 | 7.0 | 5.5 | 6.2 | 8.0 | 7.2 | 6.3 | 6.6 | 5.8 |
| 2.0 | 2.4 | 3.9 | 3.0 | 2.1 | 3.3 | 4.8 | 4.7 | 4.0 | 4.0 | 3.7 |
| 17.7 | 19.9 | 22.6 | 21.6 | 20.3 | 19.4 | 27.6 | 28.8 | 24.0 | 23.0 | 22.6 |
| 12.9 | 17.7 | 21.6 | 18.9 | 15.4 | 18.9 | 24.1 | 25.2 | 21.4 | 20.3 | 18.0 |
| 4.8 | 6.1 | 8.3 | 7.3 | 5.3 | 7.8 | 12.0 | 13.9 | 11.0 | 10.2 | 10.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **1. Executive Summary**
APL Apollo Tubes Ltd. is India’s leading manufacturer and market creator in the structural steel tube industry, recognized for its innovation, scale, strong branding, and robust financial discipline. With a dominant **55% market share** in India’s structural steel tube segment, the company has successfully transformed a commodity product into a branded, value-added offering. Leveraging technological leadership, global expansion, and a pan-India manufacturing footprint, APL Apollo is positioned for sustained high-margin growth driven by infrastructure development, urbanization, and increasing adoption of modern construction techniques.
---
#### **3. Strategic Growth Drivers**
##### **A. Capacity Expansion & Capital Investment**
- **Current Capacity:** 4.5 million tons per annum (MTPA), expandable to 6.8 MTPA by FY28 and 10 MTPA by 2030.
- **Expansion Plans (Next 2–3 years):**
- **+7 MTPA total capacity** planned, including:
- **India:** 6 MTPA (Gorakhpur, Siliguri, Kolkata, New Malur, Bhuj).
- **Middle East:** 1 MTPA (Abu Dhabi, UAE).
- **CAPEX:** ~₹15 billion (FY25–FY28), fully funded via **internal accruals**, maintaining a debt-free balance sheet.
- New plants to serve **underpenetrated markets** in Eastern and Northeastern India and accelerate global exports.
##### **B. Manufacturing & Technological Leadership**
APL Apollo is the only global manufacturer capable of producing steel tubes ranging from:
- **Size:** **8x8 mm to 1,000x1,000 mm**
- **Thickness:** **0.18 mm to 40 mm**
This unmatched breadth supports diverse applications—from lightweight furnishings to mega-infrastructure projects.
Key innovations and facilities:
- **Raipur Plant (Chhattisgarh):**
- India’s most advanced structural steel plant, spread over 400 acres.
- Focus: **High-value, innovative products** – includes heavy structural sections (500x500 mm, 1,000x1,000 mm), color-coated tubes, AluZinc, CRCA annealed tubes.
- Delivered **Apollo Columns**, a patented pre-fabricated column solution reducing construction time by **50%** (e.g., Delhi hospital projects completed in 100 days).
- **Dubai Plant (UAE):**
- 0.5 MTPA capacity targeted, with 4 production lines.
- Serves export markets (Middle East, US, Europe, Africa), with lower input costs and faster shipping.
- Produces rust-proof, pre-galvanized tubes (Apollo Z) with high corrosion resistance.
- **DFT & ILG Technologies:**
- **Direct Forming Technology (DFT)** & **In-Line Galvanizing (ILG)** introduced in India by APL Apollo.
- Enables faster customization, superior corrosion resistance, and premium pricing (especially for coastal applications).
---
#### **4. Product Innovation & Market Creation**
APL Apollo doesn't just compete—it creates new markets by displacing traditional materials:
- **Material Substitution:** Replacing **wood, RCC, angle steel, and aluminum** with structural tubes offering 10–20% lighter weight, faster construction, and better durability.
- **New Applications:**
- **Solar Energy:** Thicker pre-coated sheets for **solar tracker systems**.
- **Home Décor:** **Aalishaan app** (launched 2022) connects consumers with steel furniture, using patented **Apollo Chaukhat** and **D-section tubes**.
- **Hospitality & Healthcare:** 15-storey tower & multiple hospitals using **Apollo Column** technology.
- **Flagship Products:**
- **Apollo Z (Galvanized):** 65–70% market share in rust-proof segment.
- **500x500 mm & 1,000x1,000 mm Columns:** World-first and world-second production capabilities.
- **Designer Tubes:** Color-coated, square, and narrow tubes for interiors, facades, and PEBs.
---
#### **5. Distribution & Branding Excellence**
- **Largest Distribution Network in India:**
- **800+ distributors**, **50,000+ retailers**, **>200,000 fabricators, architects, engineers**.
- 29+ branch offices and warehouses enable **<48-hour delivery** across 2,000+ towns.
- **Branding Strategy:**
- Pioneered in **branding steel** in India: “**Inner Strength of India**.”
- Brand ambassadors: **Akshay Kumar and Amitabh Bachchan**.
- Major sponsorships: **IPL, Pro Kabaddi, Football leagues** for mass recall.
- **Aalishaan App:** B2C digital platform with **>60,000 downloads** and **30,000+ fabricator signups**.
- **Pricing Power:** Commands a **5% price premium** over nearest competitor due to brand strength and assured quality.
---
#### **6. Market Diversification & Competitive Positioning**
| Segment | Focus & Application |
|------------------------|-------------------------------------------------------------------------------------|
| **Residential:** | 60% of portfolio (Apollo Z, Agri Plank, Chaukhat) |
| **Commercial:** | Heavy structural tubes in airports, malls, offices |
| **Infrastructure:** | 25% of sales—railway stations (45+ in pipeline), bullet trains, water tanks |
| **Solar & Renewables:**| Top tubes, mounting structures; expanding product range for global solar demand |
| **Exports:** | Targeting **10% of total sales**; Dubai plant key export engine to US, Canada, Europe |
- **Market Opportunity:**
- Indian structural steel tube market: ~16 MTPA by 2030 (from ~7 MTPA today).
- Global non-China/India market: ~40 MTPA – a huge export runway.
- **Competitive Edge:**
- Largest HR coil buyer in India (10% of national demand) → **lowest raw material costs**.
- **Patents:** 18+ registered designs, including Elliptical, Octagon, Handrill, Reflector tubes.
- **Scales:** Doubled capacity every 3 years without debt since inception.
---
#### **7. ESG & Sustainability Initiatives**
- **Renewable Energy:**
- **72% of power** sourced from renewables (solar, wind), targeting **80–85% by 2027**.
- Power cost reduced to **0.8% of product value**.
- **Zero Waste Plant:** Raipur facility has acid regeneration and zero discharge.
- **Sustainable Construction:** Steel tubes reduce emissions by up to **60%** vs. RCC.