Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Elin Electronics Ltd

ELIN
NSE
113.29
7.65%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Elin Electronics Ltd

ELIN
NSE
113.29
7.65%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
563Cr
Close
Close Price
113.29
Industry
Industry
Electronics - Equipment/Components
PE
Price To Earnings
13.52
PS
Price To Sales
0.44
Revenue
Revenue
1,279Cr
Rev Gr TTM
Revenue Growth TTM
11.99%
PAT Gr TTM
PAT Growth TTM
159.40%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
269254273237278294305266316295375294
Growth YoY
Revenue Growth YoY%
-15.2-13.7-11.917.03.415.711.412.513.70.723.010.2
Expenses
ExpensesCr
260244263228265280293259296278354282
Operating Profit
Operating ProfitCr
910108121311820182012
OPM
OPM%
3.33.93.63.64.54.53.72.86.45.95.44.0
Other Income
Other IncomeCr
2322223211321
Interest Expense
Interest ExpenseCr
331222222222
Depreciation
DepreciationCr
655576567666
PBT
PBTCr
256458622213145
Tax
TaxCr
112122215341
PAT
PATCr
24434651179104
Growth YoY
PAT Growth YoY%
-87.620.4-77.2-42.5121.357.021.9-47.0386.458.6115.5161.4
NPM
NPM%
0.61.51.41.11.32.01.60.55.53.22.81.3
EPS
EPS
0.40.80.80.60.71.21.00.33.61.92.10.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4948297868621,0941,0751,0421,1801,279
Growth
Revenue Growth%
67.6-5.29.826.8-1.7-3.113.38.4
Expenses
ExpensesCr
4577717307961,0151,0101,0011,1281,209
Operating Profit
Operating ProfitCr
385755667965415270
OPM
OPM%
7.66.97.07.77.26.03.94.45.5
Other Income
Other IncomeCr
11131291817
Interest Expense
Interest ExpenseCr
91312101313888
Depreciation
DepreciationCr
121720121419222525
PBT
PBTCr
172824475336203953
Tax
TaxCr
456131496913
PAT
PATCr
132319353927142941
Growth
PAT Growth%
72.6-17.987.612.4-31.6-48.2111.338.4
NPM
NPM%
2.62.72.44.03.62.51.32.53.2
EPS
EPS
24.433.327.351.29.66.32.96.18.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
65772024242424
Reserves
ReservesCr
139183202255283469479510530
Current Liabilities
Current LiabilitiesCr
100154113200185190154180246
Non Current Liabilities
Non Current LiabilitiesCr
324241464451121415
Total Liabilities
Total LiabilitiesCr
278385363508533734669728815
Current Assets
Current AssetsCr
153243212326322461423470547
Non Current Assets
Non Current AssetsCr
125143151183211273246258269
Total Assets
Total AssetsCr
278385363508533734669728815

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
442783-3457624317
Investing Cash Flow
Investing Cash FlowCr
-30-32-43-5-28-19736-21
Financing Cash Flow
Financing Cash FlowCr
-5-4-3334-30131-794
Net Cash Flow
Net Cash FlowCr
9-97-4-1-400
Free Cash Flow
Free Cash FlowCr
25-251-52161318-21
CFO To PAT
CFO To PAT%
333.5120.9446.4-96.5145.8232.5307.557.1
CFO To EBITDA
CFO To EBITDA%
115.947.7149.8-50.672.395.7105.332.0

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000600660590
Price To Earnings
Price To Earnings
0.00.00.00.00.021.646.019.7
Price To Sales
Price To Sales
0.00.00.00.00.00.60.60.5
Price To Book
Price To Book
0.00.00.00.00.01.21.31.1
EV To EBITDA
EV To EBITDA
1.31.40.91.61.28.916.611.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.326.529.527.625.425.926.025.8
OPM
OPM%
7.66.97.07.77.26.03.94.4
NPM
NPM%
2.62.72.44.03.62.51.32.5
ROCE
ROCE%
12.815.213.515.216.28.55.48.3
ROE
ROE%
9.112.08.913.312.95.42.85.5
ROA
ROA%
4.75.95.16.97.43.62.14.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Elin Electronics Ltd is a leading **Electronics Manufacturing Services (EMS)** provider in India, established in **1969** under the Elin Group. Headquartered in Delhi-NCR, the company operates as a flagship player in the Indian EMS and fractional horsepower (FHP) motors space. With over five decades of experience, it serves prominent global and domestic brands such as **Philips, Signify, Havells, Crompton, Bosch, Panasonic, and Bajaj**, offering end-to-end manufacturing solutions across lighting, fans, home appliances, motors, and personal care devices. The company operates under both **OEM (original equipment manufacturing)** and **ODM (original design manufacturing)** models, with a growing strategic emphasis on ODM to strengthen innovation-led customer partnerships. Elin combines deep backward integration, robust R&D, and scalable manufacturing to function as a **growth-enabling partner** for OEM clients. --- ### **Core Business Segments** 1. **Electronics Manufacturing Services (EMS)**: - Provides design, manufacturing, and assembly services for lighting (LED fixtures, solar lights, flashlights), fans, switches, and small appliances. - Major EMS revenue drivers: **Signify**, personal care brands (e.g., Philips), and Indian consumer OEMs. 2. **Fractional Horsepower (FHP) Motors**: - One of **India’s largest manufacturers** of FHP motors, with an annual capacity of **10 million units**. - Motors are used in mixer grinders, BLDC fans, chimneys, air coolers, and room heaters. - Increasing captive consumption within Elin’s own appliances business; expanding into **AC IDU/ODU motors (BLDC)** and **washing machine motors**. 3. **Home Appliances & Small Appliances**: - Product portfolio includes: - *Kitchen/Home Care:* OTGs, ovens, oil-filled radiators (OFRs), chimneys, kettles, irons, mixers. - *Personal Care:* Hair dryers, straighteners, trimmers, sterilizers, heated hairbrushes. - Quarterly revenue: ~**INR 8–10 crores** from medical cartridges; **INR 9–9.5 crores** per quarter from core personal care segment. 4. **Non-EMS Segments**: - **Medical Diagnostics**: Sole third-party manufacturer of cartridges for **Molbio**, serving Indian and global markets. - **Precision Components**: Manufactures plastic-moulded and sheet metal parts for automotive and consumer durables industries. --- ### **Strategic Highlights (Nov 2025)** #### **1. Diversification & Customer Expansion** - **Lighting**: - Experienced **~5% YoY decline** due to reduced volumes from **Signify**. - Successfully onboarded **four new lighting customers** (one among India’s top 5) and expects **1–2 more** in Q3–Q4 FY26. - Confidence that new customer run-rate will match existing Signify volumes by **Q4 FY26**. - **Fan Business**: - **~100% YoY growth** in revenue, driven by high demand for **BLDC ceiling fans**. - BLDC fan product pipeline includes **3–4 new models** with Signify. - **Exports initiated** from Goa plant (first international footprint). - **Motor Business**: - Stable third-party FHP motor revenue of **INR 74 crores**, with underreported demand due to internal consumption. - New product: **cooler motors**, expanding into higher-growth applications. #### **2. Capacity Expansion & Operational Shifts** - **Bhiwadi Plant Development**: - **INR 90–100 crores** greenfield investment; expected operational by **March 2026**. - Will manufacture **air coolers, chimneys, ovens, oil-filled radiators**, and take over existing product lines from Ghaziabad. - Projected FY26–27 revenue: **INR 140 crores**, scaling to **INR 550–600 crores** at full capacity. - Target **7–7.5% EBITDA margin** and **~20% ROCE** at full scale. - **Production Relocation**: - Shifting **oil-filled heaters and other products** from Ghaziabad to Bhiwadi due to space and scalability constraints. - Leverages existing **Ghaziabad approvals** for seamless customer transition. - Applying same model for **OTG** product manufacturing. - **Moulding Capacity Upgrade**: - Installing **1,200-tonne moulding machines** to support air cooler and future washing machine production. #### **3. Financial Performance & Guidance** - **FY26 Revenue Guidance**: Initially **INR 1,350 crores** (~15% growth). - At risk of being **2.5–3.5% below guidance** due to export disruption to the USA since August 2025 (tariff uncertainties). - **FY26 Capex**: **INR 14.5 crores** in H1; total expected **INR 100–125 crores**. - **Cash Flow**: **INR 36 crores** from operations (up from INR 28 crores YoY), despite declining working capital. - **Net Cash**: Maintains a **₹75 crore net cash balance**, with strong balance sheet resilience. #### **4. Product & Market Strategy** - **Pricing & Mix Shift**: - Transitioning from low-margin small appliances (₹300–600/unit) to **medium-sized, higher-margin appliances** (₹2,100–5,000/unit). - Improves cost-to-revenue ratio, drives more predictable profitability and margin expansion toward **7–7.5% by FY27**. - **ODM Focus**: - Expanding share of **ODM business**, particularly in **small appliances, lighting, and motors**. - Successfully launched ODM BLDC fans, mixer grinders, OTGs, OFRs; planning to patent future innovations. - **One-Stop Shop Vision**: - Strategy to become a **comprehensive partner** for high-volume OEMs, covering small to **medium appliances (excluding refrigerators, ACs, washing machines)**. #### **5. Government & Global Tailwinds** - Leveraging **“Make in India”**, import restrictions (BIS, QCO), and **China+1 supply chain shift**. - In exploratory talks with global OEMs to **manufacture in India for export to the USA and Europe**. - Talks currently on hold due to **U.S. tariff uncertainty**. - Export business disrupted since August 25, 2025, with **zero revenue** from US segment during this period. #### **6. Challenges & Mitigation** - **Customer Concentration Risk**: - Historically dependent on **Philips/Signify group**; actively diversifying to reduce reliance. - **Operational Efficiency**: - Formed **Operations Excellence Team** (Industry 4.0 focus); achieved **INR 6 crore annualized savings**, targeting **INR 8–9 crore** by FY26. - Labor and overhead savings being prioritized across plants. --- ### **Manufacturing Footprint** - **Existing Plants**: 1. **Ghaziabad, UP** – Core hub for motors, EMS, appliances. 2. **Baddi, HP** – Focused on small appliances and component manufacturing. 3. **Verna, Goa** – Fan production; export gateway; newly producing for international clients. - **Future Expansion**: - **Bhiwadi, Rajasthan (4 acres)** – New greenfield facility to consolidate high-volume appliance production (medium-sized). - Land secured in **Noida** for future scalability. --- ### **Backward Integration & R&D** - **High Degree of Vertical Integration**: - In-house PCB assembly (10 automated SMT lines, 393,200 CPH). - Die & mould, plastic injection moulding, sheet metal, aluminium die casting, motor manufacturing. - Captive production of **blades, sole plates, electronic controls**. - **R&D Focus**: - Dedicated teams in **engineering, electronics, product & tool design**. - Prototyping capabilities enable faster time-to-market for ODM products. - Investing in **BLDC, IoT-enabled appliances, connected lighting**. --- ### **Recent Leadership & Governance** - Appointed **Mr. Praveen Tandon** (ex-Dixon, LG, Honda) as **CEO in April 2024**, driving professionalization and operational transformation. - Added senior hires in design, product management, and manufacturing to build high-performance team. - Promoter involvement in **R&D and design** to accelerate innovation.