Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Gokaldas Exports Ltd

GOKEX
NSE
607.85
1.77%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Gokaldas Exports Ltd

GOKEX
NSE
607.85
1.77%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,452Cr
Close
Close Price
607.85
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
37.45
PS
Price To Sales
1.13
Revenue
Revenue
3,934Cr
Rev Gr TTM
Revenue Growth TTM
7.45%
PAT Gr TTM
PAT Growth TTM
-21.97%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5235155005528129329299881,015956984979
Growth YoY
Revenue Growth YoY%
-10.6-15.7-12.26.355.381.185.779.125.02.56.0-0.9
Expenses
ExpensesCr
453454453489728857859884893858920902
Operating Profit
Operating ProfitCr
70604762847570104123976577
OPM
OPM%
13.411.79.411.310.48.07.510.512.110.26.67.9
Other Income
Other IncomeCr
789868131320211920
Interest Expense
Interest ExpenseCr
76652019181921222224
Depreciation
DepreciationCr
191921222728293042394346
PBT
PBTCr
514329444336366779571926
Tax
TaxCr
411613-1971726151112
PAT
PATCr
47332430442728505341815
Growth YoY
PAT Growth YoY%
-22.5-17.4-48.2-25.0-6.2-16.518.865.519.452.6-71.3-71.0
NPM
NPM%
9.06.34.75.55.52.93.05.15.24.30.81.5
EPS
EPS
7.85.43.95.07.23.93.97.07.45.71.12.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,0901,1439301,0311,1751,3711,2111,7902,2222,3793,8643,934
Growth
Revenue Growth%
-3.64.8-18.610.813.916.7-11.747.924.17.062.41.8
Expenses
ExpensesCr
1,0651,1069621,0551,1131,2851,1091,5851,9512,1253,4933,573
Operating Profit
Operating ProfitCr
2537-32-236286101206271254371361
OPM
OPM%
2.33.3-3.4-2.35.36.38.411.512.210.79.69.2
Other Income
Other IncomeCr
917842471536121131305379
Interest Expense
Interest ExpenseCr
474036373337344026367790
Depreciation
DepreciationCr
33221816195553597289128170
PBT
PBTCr
3653-45-30253027117204159218181
Tax
TaxCr
1-821-100031286064
PAT
PATCr
3561-47-31263026117173131159117
Growth
PAT Growth%
617.676.8-177.034.4182.518.8-12.8342.047.7-24.321.1-26.2
NPM
NPM%
3.25.4-5.1-3.02.22.22.26.57.85.54.13.0
EPS
EPS
10.117.7-13.5-8.96.17.16.223.128.621.622.416.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717172121212930323637
Reserves
ReservesCr
1421981521132192052696798561,2602,0452,119
Current Liabilities
Current LiabilitiesCr
4715186276465656645903913461,0139761,103
Non Current Liabilities
Non Current LiabilitiesCr
30354434110112110436481640
Total Liabilities
Total LiabilitiesCr
6597368017818099259901,2111,3422,7413,5373,899
Current Assets
Current AssetsCr
4715645194975285635608298801,3871,8431,922
Non Current Assets
Non Current AssetsCr
1881732822842823624303824621,3551,6941,977
Total Assets
Total AssetsCr
6597368017818099259901,2111,3422,7413,5373,899

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
688312255199119117369-17757
Investing Cash Flow
Investing Cash FlowCr
-16-8326-140-39-32-52-291-537-421
Financing Cash Flow
Financing Cash FlowCr
-374-55-40-57-45-86-43-75753473
Net Cash Flow
Net Cash FlowCr
154-17-28-615022239110
Free Cash Flow
Free Cash FlowCr
7311901329918539242-865-131
CFO To PAT
CFO To PAT%
195.9134.5-24.9-81.1199.9324.5448.1100.1213.2-135.236.1
CFO To EBITDA
CFO To EBITDA%
274.0221.2-36.8-107.982.8114.9117.057.0136.2-69.715.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1442152453043991393352,3852,1544,4875,753
Price To Earnings
Price To Earnings
4.13.50.00.015.64.612.720.412.534.336.3
Price To Sales
Price To Sales
0.10.20.30.30.30.10.31.31.01.91.5
Price To Book
Price To Book
0.91.01.42.31.70.61.23.42.43.52.8
EV To EBITDA
EV To EBITDA
14.58.5-21.1-32.612.46.67.912.58.420.317.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
50.448.148.248.055.549.550.050.447.052.350.0
OPM
OPM%
2.33.3-3.4-2.35.36.38.411.512.210.79.6
NPM
NPM%
3.25.4-5.1-3.02.22.22.26.57.85.54.1
ROCE
ROCE%
18.417.6-1.41.29.310.18.017.422.19.310.1
ROE
ROE%
21.828.4-27.9-23.710.613.49.116.519.510.17.6
ROA
ROA%
5.38.3-5.9-4.03.23.32.79.712.94.84.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview & Market Position** Gokaldas Exports Ltd. (GEL), founded in 1979 and incorporated as a public limited company in 2004, is one of **India’s largest integrated apparel manufacturers and exporters**. The company serves **over 50 countries**, supplying high-quality garments to more than 35 globally recognized fashion brands across North America, Europe, Asia, and beyond. With an estimated **annual turnover of USD 290 million in FY24**, GEL has established itself as a **preferred one-stop partner** for leading international retailers and brands. Key stakeholders include **Clear Wealth Consultancy Services LLP**, which previously held a significant stake but was diluted to ~9% by April 2024 due to equity infusions, with institutional and public investors now forming the core shareholder base. --- ### **Operational Scale & Infrastructure** Gokaldas Exports operates a highly scalable and **end-to-end integrated apparel value chain** across design, development, cutting, sewing, printing, embroidery, washing, and finishing. - **Production Network**: - Over **30 manufacturing facilities** (20+ in India, with units in Kenya and Ethiopia via Atraco acquisitions). - More than **30,000 machines** with an annual production capacity of **87 million garments** (~7.25 million/month). - Daily laundry capacity of **150,000 garments** with advanced denim and garment-dyeing capabilities. - Monthly printing capacity of **43 million impressions** supported by automated machinery from M&R (USA) and TASA (Australia). - In-house **polyfill manufacturing** and **quilting** with a daily output of **15,000 meters**, coupled with **pneumatic fibre filling systems** for premium puffer jackets. - **Workforce**: - Employs over **53,000 people** (as of Feb 2025), with **approximately 75% women**, reflecting strong commitments to social inclusivity and workforce development. - Focus on upskilling, leadership programs, and empowering women into supervisory roles. - **Technology & Innovation**: - State-of-the-art **3D design studio** accelerates product development and sampling. - In-house **testing laboratory** accredited by global brands like Gap, H&M, Adidas, and Puma. - Investments in automation, digitalization, and AI-driven supply chain tools to enhance speed and efficiency. --- ### **Strategic Growth & Expansion** Gokaldas Exports has pursued a dual strategy of **organic capacity expansion** and **strategic inorganic acquisitions**, positioning itself to tap into global supply chain shifts. #### **Key Acquisitions (FY24)** 1. **Atraco Group**: - Acquired for **USD 55 million** (closed Q3 FY24), funded through debt and internal accruals. - Adds **5 manufacturing units** (4 in Kenya, 1 in Ethiopia), contributing ~USD 107 million in CY2022 revenue. - Provides **duty-free access** to African Growth and Opportunity Act (AGOA)-eligible markets and strengthens EU/US client relationships. - Adds over **13,000 skilled workers** and expands geographic footprint into Eastern Africa. 2. **Matrix Design & Industries Pvt. Ltd.**: - Acquired for **₹489 crores**, with ₹247.5 crores via share swap. - Enhances **knitwear capabilities**, particularly in **Europe and the UK**. - Operates 5 facilities in India (Gurgaon and Ranchi) with 4,500+ employees. - Expands portfolio in high-value fashion knitwear and integrates underperforming units into GEL’s efficient ecosystem. These acquisitions have significantly broadened GEL’s product mix, customer base, and resilience to market volatility. --- ### **Vertical Integration & Strategic Investments** To improve margins, control lead times, and reduce dependency on external suppliers, Gokaldas is deepening its **vertical integration**, particularly at the **fabric processing layer**. - **BTPL (BRFL Textiles Private Limited)**: - Strategic investment in a **fabric processing unit** located in Tarapur, Maharashtra. - One of India’s **largest single-location fabric processing plants**, with **400,000 meters/day processing capacity**. - Specializes in wovens, knits, linens, and handles diverse fibers (cotton, polyester, wool, Tencel). - Expected to meet **>50% of GEL’s internal fabric needs** and generate external sales. - Investment of **₹45 crore**; commissioning completed in FY25. - GEL consciously avoids moving further upstream into spinning/weaving due to high CAPEX and commodity risks, maintaining its **“garment-first” DNA**. Additional CAPEX in FY25 totaled **₹191 crore**, including: - ₹66 crore for modernizing sewing, printing, and washing machinery. - ₹80 crore for production capacity expansion in new and existing units. --- ### **Geographic & Customer Diversification** Despite strong roots in North America, GEL is actively rebalancing its footprint to mitigate concentration risks. #### **Revenue by Region (FY25 Estimates)**: | Region | Contribution | |--------|--------------| | **North America** | ~77% (up to 84% in earlier years; gradually decreasing) | | **Rest of World (ROW)** | ~81% of total revenue (~INR 201,816 crore out of INR 247,670 crore) | | **India (domestic)** | ~19% (~INR 45,854 crore) | | **UK & EU** | 13–14% combined, with a **strategic target of 20%+** in the medium term | | **Africa & Middle East** | Growing due to Atraco integration and AGOA access | #### **Customer Base**: - Top **3 customers** account for **~15,017 crore (INR 1.5 lakh crores)** in FY25 sales. - Top **5 customers** contribute **80–85%** of revenue – a key vulnerability currently being addressed through diversification. - Long-standing relationships with major US and European retailers; increasing share of wallet and co-development engagement. Efforts are underway to **expand in the UK and EU**, where order visibility is strong. The company supplies apparel to **three major UK brands** and is in active discussions with additional clients. --- ### **Product Portfolio & Trends** - **Product Mix (FY25)**: - **Women’s Apparel**: 52% (strategically prioritized for higher margins) - **Men’s Apparel**: 38% - **Kids’ Apparel**: 9% - **Outerwear (jackets, sportswear)**: 22% (~2.5% shift from FY24, indicating subtle diversification) - **Apparel Categories**: Bottom wear, outerwear, activewear, fashion wear, casuals. - Dominant fabric: **Cotton-based apparel (~75% of export volume)**. GEL avoids low-margin basic categories (e.g., core bottoms) in developed markets but selectively participates in cost-efficient regions like Africa and Madhya Pradesh. --- ### **Sustainability & Future Outlook** - **Zero Liquid Discharge (ZLD)**: All dyeing and laundry units have ZLD systems with a combined **0.7 million litres/day ETP capacity**. - **Water Efficiency**: 20% reduction in water usage across facilities through recycling. - **Circularity & Recycled Materials**: Increasing use of recycled fabrics and sustainable inputs. - **Decarbonization**: FY26 priorities include accelerating low-carbon initiatives and digital transformation. --- ### **Strategic Vision (FY26 & Beyond)** Gokaldas Exports aims to: - Strengthen **global footprint** in **Europe, Africa, and Asia**. - Expand **knitwear and high-margin women’s fashion** segments. - Achieve faster **time-to-market** through vertical integration and digital agility. - Become **self-reliant in fabric processing** and reduce lead times below industry benchmarks. - Capitalize on **FTA momentum**, especially with the UK and EU. - Continue **integration of Atraco and Matrix**, targeting full synergy realization in 4–6 quarters. --- ### **Financial & Asset Snapshot (as of Mar 31, 2025)** - **Consolidated Revenue (FY25)**: ~INR 247,670 crore (~$29.7B USD) - **Export Share**: 81% of total revenue (~INR 201,816 crore from Rest of World) - **Fixed Assets**: ~INR 27,908 crore, **>86% located in India** - **Net Cash Position (as of Jun 2024)**: INR 58 crore - **Subsidiaries**: 13 globally, including: - Gokaldas Exports FZCO (UAE) - Amibros S.A. & Atraco Logistics LLC (UAE) - Ashton Mombasa Apparel EPZ Ltd (Kenya) - Ashton Apparel Manufacturing PLC (Ethiopia) - Gokaldas Exports Corporation (USA) ---