Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,297Cr
Rev Gr TTM
Revenue Growth TTM
13.59%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 10.7 | 7.4 | 2.5 | -0.9 | 33.5 | 9.1 | -19.8 | 22.0 | -8.2 | 6.9 | 59.3 | 20.8 |
| 90 | 458 | 160 | 134 | 110 | 508 | 139 | 160 | 107 | 520 | 225 | 189 |
Operating Profit Operating ProfitCr |
| -22.6 | 37.7 | 6.6 | 6.0 | -12.1 | 36.8 | -1.4 | 8.1 | -18.3 | 39.4 | -2.9 | 10.1 |
Other Income Other IncomeCr | 8 | 12 | 14 | 13 | 25 | 9 | 13 | 11 | 13 | 10 | 6 | 8 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 6 | 6 | 6 | 7 | 10 | 8 | 8 | 9 | 16 | 14 | 15 | 15 |
| -14 | 284 | 19 | 15 | 3 | 297 | 3 | 17 | -20 | 334 | -15 | 14 |
| 2 | 9 | 5 | 4 | 4 | 6 | 4 | 2 | 3 | 7 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -34.4 | 12.4 | 155.9 | -71.0 | 97.5 | 5.8 | -106.4 | 34.1 | -5,615.0 | 12.3 | -1,700.0 | -14.6 |
| -21.6 | 37.4 | 8.2 | 7.8 | -0.4 | 36.3 | -0.7 | 8.5 | -25.3 | 38.1 | -7.4 | 6.0 |
| 2.3 | 49.1 | 2.6 | 2.5 | 0.3 | 57.0 | -0.3 | 3.0 | -4.5 | 63.8 | -3.0 | 2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 14.8 | -35.8 | -5.4 | 16.2 | -1.4 | 14.9 | 11.6 | -6.4 | 10.3 | 7.3 | 4.9 | 14.3 |
| 851 | 557 | 565 | 597 | 596 | 676 | 738 | 767 | 819 | 863 | 914 | 1,041 |
Operating Profit Operating ProfitCr |
| 26.7 | 25.2 | 19.8 | 27.1 | 26.2 | 27.3 | 28.8 | 20.9 | 23.5 | 24.9 | 24.1 | 24.4 |
Other Income Other IncomeCr | 15 | 13 | -25 | 24 | 43 | 46 | 46 | 41 | 55 | 63 | 46 | 36 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 15 | 27 | 30 | 25 | 23 | 26 | 22 | 21 | 21 | 28 | 40 | 59 |
| 310 | 173 | 84 | 220 | 231 | 273 | 321 | 223 | 286 | 321 | 297 | 313 |
| 9 | 5 | 7 | 8 | 14 | 13 | 10 | 10 | 13 | 21 | 15 | 12 |
|
| 43.8 | -44.3 | -53.9 | 173.5 | 2.8 | 19.6 | 19.7 | -31.6 | 28.1 | 10.0 | -5.9 | 6.5 |
| 25.9 | 22.5 | 11.0 | 25.8 | 26.9 | 28.0 | 30.0 | 21.9 | 25.5 | 26.1 | 23.4 | 21.8 |
| 43.7 | 24.3 | 11.3 | 31.5 | 33.7 | 41.8 | 52.2 | 36.4 | 47.9 | 54.6 | 55.1 | 59.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 13 | 13 | 12 | 12 | 12 | 11 | 10 | 10 | 10 |
| 740 | 913 | 1,001 | 999 | 994 | 947 | 1,232 | 1,269 | 1,354 | 1,222 | 1,489 | 1,785 |
Current Liabilities Current LiabilitiesCr | 396 | 424 | 501 | 420 | 504 | 578 | 676 | 550 | 641 | 764 | 1,091 | 784 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 10 | 13 | 34 | 41 | 42 | 41 | 48 | 43 | 51 | 59 | 58 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 933 | 1,135 | 1,284 | 1,196 | 1,196 | 1,259 | 1,617 | 1,504 | 1,578 | 1,510 | 2,048 | 2,001 |
Non Current Assets Non Current AssetsCr | 226 | 226 | 244 | 270 | 355 | 320 | 344 | 376 | 473 | 542 | 606 | 642 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 145 | 246 | 218 | 148 | 128 | 192 | 252 | 110 | 297 | 389 | 197 |
Investing Cash Flow Investing Cash FlowCr | -84 | -202 | -150 | 71 | 82 | 112 | -217 | 66 | -119 | 38 | -183 |
Financing Cash Flow Financing Cash FlowCr | -61 | -42 | -56 | -226 | -219 | -301 | -29 | -170 | -176 | -425 | -18 |
|
Free Cash Flow Free Cash FlowCr | 63 | 221 | 177 | 135 | 59 | 141 | 213 | 63 | 188 | 290 | 109 |
| 48.2 | 147.1 | 282.4 | 70.2 | 58.9 | 73.8 | 80.9 | 51.8 | 108.8 | 129.9 | 69.8 |
CFO To EBITDA CFO To EBITDA% | 46.8 | 131.4 | 156.4 | 66.9 | 60.5 | 75.7 | 84.5 | 54.4 | 117.8 | 136.3 | 67.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6,790 | 2,598 | 3,814 | 3,204 | 2,899 | 2,056 | 3,098 | 3,186 | 2,666 | 3,206 | 6,499 |
Price To Earnings Price To Earnings | 23.4 | 15.5 | 49.0 | 15.2 | 13.3 | 7.9 | 10.0 | 15.0 | 9.8 | 10.7 | 23.1 |
Price To Sales Price To Sales | 5.8 | 3.5 | 5.4 | 3.9 | 3.6 | 2.2 | 3.0 | 3.3 | 2.5 | 2.8 | 5.4 |
Price To Book Price To Book | 9.0 | 2.8 | 3.8 | 3.2 | 2.9 | 2.1 | 2.5 | 2.5 | 1.9 | 2.6 | 4.3 |
| 21.9 | 13.8 | 27.2 | 14.4 | 13.7 | 8.1 | 10.3 | 15.6 | 10.5 | 11.1 | 22.3 |
Profitability Ratios Profitability Ratios |
| 62.2 | 46.5 | 41.9 | 49.0 | 47.5 | 48.3 | 47.8 | 44.7 | 47.3 | 49.5 | 49.1 |
| 26.7 | 25.2 | 19.8 | 27.1 | 26.2 | 27.3 | 28.8 | 20.9 | 23.5 | 24.9 | 24.1 |
| 25.9 | 22.5 | 11.0 | 25.8 | 26.9 | 28.0 | 30.0 | 21.9 | 25.5 | 26.1 | 23.4 |
| 41.0 | 18.6 | 8.3 | 21.7 | 22.9 | 28.3 | 25.8 | 17.4 | 20.9 | 26.0 | 19.8 |
| 39.9 | 18.1 | 7.6 | 20.9 | 21.6 | 27.1 | 25.0 | 16.6 | 20.0 | 24.3 | 18.8 |
| 26.0 | 12.3 | 5.1 | 14.4 | 14.0 | 16.5 | 15.9 | 11.3 | 13.3 | 14.6 | 10.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **1. Company Overview**
Kaveri Seed Company Limited (Kaveri Seeds), founded in 1976 as G.V.B. Rao & Company and incorporated as a private limited company in 1986, is one of India’s leading agricultural seed enterprises. Listed on the BSE and NSE since 2007, the company specializes in the **research, development, production, and distribution of high-yielding hybrid seeds** for both field and vegetable crops. With nearly 50 years of experience, Kaveri has played a pivotal role in India’s Green Revolution and continues to drive innovation in sustainable agriculture.
Headquartered in Hyderabad, Telangana, the company operates across **23 Indian states**, leveraging a diversified product portfolio and extensive supply chain to serve millions of farmers nationwide.
---
#### **2. Financial & Market Position**
- **Revenue & Profitability**:
Kaveri Seeds maintains strong financial footing with a net worth of **₹1,474.75 crores (Aug 2025)** and minimal debt (₹0.13 crore as of Sep 2024). It commands attractive EBITDA margins of **30–60%** in its vegetable seed segment.
- **Market Share & Leadership**:
- Ranked **top 3 in most core crops**, including sunflower (top 3), maize (top 3), bajra (top 4), and hybrid rice (second-largest player with ~12.5% market share).
- Second-largest provider of **Bt cotton hybrids** in India.
- Only Indian seed company with **significant strength in both cotton and non-cotton segments**, offering a competitive advantage over MNCs focused on niche crops.
- **Diversified Portfolio**:
Maize, rice, cotton, and vegetables collectively account for **over 85% of total seed business**. Non-cotton crops now contribute nearly **65% of revenues and profits**, reflecting a successful strategic shift toward diversified growth.
---
#### **3. Core Business Segments & Growth Drivers**
##### **a) Crop Segments**
| Segment | Key Highlights |
|--------|----------------|
| **Cotton** | - Faces challenges due to declining acreage, government price controls, and pest pressure (e.g., pink bollworm).<br>- BG3 cotton technology launch expected to boost market share and restore sales.<br>- New hybrids like **KCH307 BGII** offer higher yield and CLCuD resistance. |
| **Maize** | - Growing at over 18% CAGR (FY23H1), outpacing industry (<5%).<br>- Strong traction in Kharif and Rabi seasons; hybrids like **KMH5210** deliver 38–40 quintals/acre.<br>- Top 3 player with ~10% market share; new single-cross hybrids expanding reach beyond South India. |
| **Rice** | - Hybrid rice volume grew by 5.25% (FY23H1); part of a 40–50% CAGR over past four years.<br>- Launched new hybrids: **KRH7374, KPH484, KPH412 (early maturing basmati)**.<br>- Investing equally in hybrid and selection rice (e.g., **Shireen, KRV7155** with Xa21 gene for BLB tolerance). |
| **Vegetables** | - High-growth segment (18–20% YoY industry growth).<br>- Revenue from vegetables projected to grow to **₹150–200 crores in 5–8 years**.<br>- Currently contributes ~7–10% of total revenue; expected to exceed **10% within 3–4 years**.<br>- Core crops: tomato, chilli, okra. EBITDA margins 30–60%.<br>- New hybrids under development for disease resistance (TYLCV, blights) and shape-specific traits. |
| **Niche Crops** | - **Sunflower**: Top 3 in India; stable performance despite area decline.<br>- **Mustard**: >40% YoY growth from small base; launched varieties KBH5106, KBH5207.<br>- **Bajra/Jowar**: Markets are stagnant but seeing renewed interest due to nutrition trends.<br>- Developing Bajra hybrids expected to generate revenue in next 2–3 years. |
---
#### **4. Research & Development (R&D)**
Kaveri Seeds places **R&D at the core of its innovation strategy**, with total R&D expenditure of **₹73.16 crores (Aug 2025)** and a dedicated capital outlay of **₹45–50 crores** on new facilities.
- **R&D Infrastructure**:
- Over **300 dedicated R&D professionals**, including 100+ PhD scientists.
- 20 breeding centers, 122 field crop testing locations, and 27 vegetable crop breeding units.
- Flagship **biotechnology lab in Pamulaparthy, Telangana**, equipped for genomics, molecular breeding, and phenotyping.
- **Advanced Breeding Technologies**:
- **Speed Breeding**: Achieves up to **5 crop cycles/year** (e.g., 65-day tomato cycles).
- **Double Haploid (DH) Technology**: Reduces breeding time (e.g., maize lines in 7–8 months).
- **Genomic Selection (GS)**, **GWAS**, **MAS**, **MARS**, and **CRISPR/Cas9** for trait precision.
- **Genetic Male Sterility (GMS)** systems being introduced in elite lines for efficient hybrid production.
- **Product Pipeline & Innovation**:
- Filed **335 plant varieties** under PPVFRA, with 205 registered.
- **Launched 5 new millet and rice hybrids in FY25**; over 50 new products launched in recent years.
- **8–10 new hybrids launched annually**, with newer products contributing up to **75.8% of bajra sales and 52% of maize sales**.
- Pipeline includes **climate-resilient, pest-resistant, and early-maturing hybrids** tailored to regional agro-climatic zones.
- **Collaborations**:
Partnered with **IRRI (Philippines), CIMMYT (Mexico), USAID (USA), CSIRO (Australia), WVC (World Vegetable Center), ICAR**, and **NABARD** for germplasm exchange, trait development, and training.
---
#### **5. Market Expansion & International Strategy**
Kaveri Seeds is aggressively pursuing **global expansion**, particularly in **Asia, Africa, and the Middle East**.
- **Export Performance**:
- FY24–25 exports: **700 MT**, revenue of **₹22 crore**.
- FY23–24: **1,971 MT**, revenue of **₹65.71 crore** — up 250% YoY.
- Bangladesh (₹25 crore), Tanzania (₹27 crore) major contributors.
- **International Markets**:
Active in **Bangladesh, Pakistan, Sri Lanka, Vietnam, Tanzania, Algeria, UAE, Ivory Coast, Cambodia, Laos, Thailand, Philippines**.
Plans to enter **Myanmar, Egypt, Nepal, Indonesia** pending regulatory approvals.
- **Subsidiaries & Local Presence**:
- Established **subsidiaries in Bangladesh (FY25)** and another key international market.
- Planning new entities in **Thailand, Indonesia, Vietnam, and the Philippines**.
- **Product Focus for Exports**:
Maize, rice, sunflower, and **vegetable seeds** (excluding cotton, restricted by licensing).
Commercializing hybrids under **OECD Seed Scheme (34 notified products)** for quality recognition.
- **Growth Outlook**:
- Target: **₹200–300 crores in export revenue** within 4–6 years.
- Current exports <5% of revenue, but projected to grow significantly.
---
#### **6. Supply Chain & Operations**
Kaveri operates a **vertically integrated, decentralized model** that enhances resilience and scalability.
- **Production & Processing**:
- 9 manufacturing plants, 18 processing lines with **143 MT/hour capacity**.
- State-of-the-art maize cob drying facility (**4,500+ MT per cycle**).
- 75,000 MT annual seed processing capacity.
- **Storage & Warehousing**:
- **31,000–35,000 MT cold storage capacity** across India.
- Over **1 million sq. ft. warehouse space** with automated systems (bagging, weighing, conveyance).
- Controlled atmospheric storage maintains seed viability.
- **Sourcing & Contract Farming**:
- Works with **over 100,000 farmers across 65,000+ acres** in 12 agro-climatic zones.
- Uses **contract farming** with smallholders via a decentralized production network to mitigate climate risks.
- **Quality Assurance**:
- NABL-accredited labs conduct genetic purity, germination, and health tests on **>160,000 samples/year**.
- Six seed testing labs; new **Seed Health Lab under development** for exports.
- Zero market complaints on quality reported.
---
#### **7. Distribution & Farmer Engagement**
- **Pan-India Reach**:
- Network of **3,785+ channel partners**, **68,500+ retailers**, and **3,222 direct distributors**.
- Reaches **>100,000 villages** across diverse agro-climatic zones.
- **Marketing Strategy**:
- Led by Mr. Vamsheedhar; focuses on **innovation, quality, and reliability**.
- Drives brand recall through **on-ground demonstrations, crop shows, village meetings, and digital engagement**.
- **Digital Transformation**:
- **Kaveri Defenders**: GPS-based crop monitoring and grower onboarding.
- **KaveriQC**: Digitized seed quality tracking.
- **Kaveri Champions**: Real-time sales and marketing app with offline sync, photo capture, and GPS verification.
- Leverages **WhatsApp, Facebook, YouTube** for farmer advisory and product demos.
- **Farmer-Centric Programs**:
- **Kaveri Progress Programme**: Turns farmers into brand advocates.
- Field teams provide **region-specific agronomic guidance** aligned with monsoon patterns and soil health.